Nine months ended

September 30,

October 1,

2007

2006

Millions

Earnings

Earnings before income taxes and minority interests

$

859

$

800

Add:

   Fixed charges

77

102

   Amortization of capitalized interest

4

4

   Distributed income of equity investees

71

46

Less:

   Equity in earnings of investees

137

89

   Capitalized interest

4

2

Earnings before fixed charges

$

870

$

861

Fixed charges

Interest expense

$

44

$

76

Capitalized interest

4

2

Amortization of debt discount

1

-

Interest portion of rental expense (1)

28

24

Total fixed charges

$

77

$

102

Ratio of earnings to fixed charges

11.3

8.4

(1) Amounts represent those portions of rent expense that are reasonable approximations of interest costs.