EXHIBIT 99

earningsreleasea06.jpg
August 5, 2025

Cummins Reports Second Quarter 2025 Results

Second quarter revenues of $8.6 billion; GAAP1 Net Income of $890 million, or 10.3% of sales
EBITDA in the second quarter was 18.4% of sales; Diluted EPS of $6.43

COLUMBUS, IND. - Cummins Inc. (NYSE: CMI) today reported results for the second quarter of 2025.
“We delivered strong second quarter results, driven by record profitability in our Power Systems and Distribution segments,” said Jennifer Rumsey, Chair and CEO. “Our employees’ resilience and commitment continue to power our success in a dynamic environment. We see a contrast across our markets with robust demand for power generation equipment supported by clear secular drivers, and our more economically sensitive markets, such as truck, where end-user confidence has declined. This contrast will become even more pronounced in the second half of the year as North America truck build rates decline sharply, starting in the third quarter. Aftermarket demand for parts and service remains stable.”
Second quarter revenues of $8.6 billion decreased 2% from the same quarter in 2024. Sales in North America declined 6%, and international revenues increased 5% due to higher demand in Europe and China.
Net income attributable to Cummins in the second quarter was $890 million, or $6.43 per diluted share, compared to $726 million, or $5.26 per diluted share, in 2024.
Earnings before interest, taxes, depreciation and amortization (EBITDA) in the second quarter were $1.6 billion, or 18.4% of sales, compared to $1.3 billion, or 15.3% of sales, a year ago.

2025 Outlook:

Due to continued economic uncertainty, the company will not be reinstating a full-year outlook for revenue or profitability at this time.
“Our diversified portfolio, disciplined cost management and strong execution have enabled us to navigate recent industry challenges,” said Rumsey. “However, persistent economic and regulatory uncertainty continues to impact a number of our key markets and cloud our near-term outlook for both business and market performance. We remain focused on delivering for our customers and look forward to providing additional clarity as this uncertainty subsides.”

Second Quarter 2025 Highlights:

Cummins announced an increase in the quarterly common stock cash dividend from $1.82 to $2.00 per share. The company has increased the quarterly dividend to shareholders for 16 consecutive years.
1


Cummins launched the new 17-liter engine platform generator, expanding on the success of the acclaimed Centum™ Series generator sets. Producing up to 1 megawatt of power, the S17 Centum genset was developed to produce a large power output within a compact footprint to meet the growing demands of power in urban environments. The new genset is designed to support a wide range of critical market segments such as commercial properties, healthcare facilities and water treatment plants.
Jennifer Rumsey was named one of Barron’s Top CEOs of 2025. Jennifer was recognized for her visionary leadership and commitment to innovation and sustainability. The annual list features 26 leaders whose deft guidance has put their companies in a stronger competitive position.


Second quarter 2025 detail (all comparisons to same period in 2024):

Engine Segment

Sales - $2.9 billion, down 8%
Segment EBITDA - $400 million, or 13.8% of sales, compared to $445 million, or 14.1% of sales
Revenues decreased 8% in North America and 7% in international markets due to lower on-highway demand in the United States and Mexico.

Components Segment

Sales - $2.7 billion, down 9%
Segment EBITDA - $397 million, or 14.7% of sales, compared to $406 million, or 13.6% of sales
Revenues in North America decreased by 15% and international sales were flat primarily due to lower on-highway demand in the United States.

Distribution Segment

Sales - $3.0 billion, up 7%
Segment EBITDA - $445 million, or 14.6% of sales, compared to $314 million, or 11.1% of sales
Revenues in North America increased 9% and international sales increased by 4% primarily due to increased demand for power generation products in the United States.

Power Systems Segment

Sales - $1.9 billion, up 19%
Segment EBITDA - $430 million, or 22.8% of sales, compared to $301 million, or 18.9% of sales
Revenues in North America increased 23% and international sales increased 16% driven primarily by increased power generation demand, particularly for the data center and mission critical markets.


Accelera Segment

Sales - $105 million, down 5%
Segment EBITDA loss - $100 million, compared to $117 million
Revenues decreased due to lower electrolyzer installations. The company remains committed to pacing and focusing our zero emissions investments on the most promising paths in order to ensure we are set up for long-term success as part of our Destination Zero strategy. These continued investments contributed to the EBITDA losses.
1 Generally Accepted Accounting Principles
2


About Cummins Inc.
Cummins Inc., a global power solutions leader, is comprised of five business segments – Engine, Components, Distribution, Power Systems and Accelera by Cummins – supported by our global manufacturing and extensive service and support network, skilled workforce and vast technological expertise. Cummins is committed to its Destination Zero strategy, which is grounded in the company’s commitment to sustainability and helping its customers successfully navigate the energy transition with its broad portfolio of products. The products range from advanced diesel, natural gas, electric and hybrid powertrains and powertrain-related components including aftertreatment, turbochargers, fuel systems, valvetrain technologies, controls systems, air handling systems, automated transmissions, axles, drivelines, brakes, suspension systems, electric power generation systems, electrified power systems with innovative components and subsystems, including battery, fuel cell and electric power technologies and hydrogen production technologies. Headquartered in Columbus, Indiana (U.S.), since its founding in 1919, Cummins employs approximately 69,600 people committed to powering a more prosperous world through three global corporate responsibility priorities critical to healthy communities: education, environment, and equality of opportunity. Cummins serves its customers online, through a network of company-owned and independent distributor locations, and through thousands of dealer locations worldwide and earned about $3.9 billion on sales of $34.1 billion in 2024. See how Cummins is powering a world that's always on by accessing news releases and more information at https://www.cummins.com.
Forward-looking disclosure statement
Information provided in this release that is not purely historical are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding our forecasts, guidance, preliminary results, expectations, hopes, beliefs and intentions on strategies regarding the future. These forward-looking statements include, without limitation, statements relating to our plans and expectations for our revenues and EBITDA. Our actual future results could differ materially from those projected in such forward-looking statements because of a number of factors, including, but not limited to: any adverse consequences from changes in tariffs and other trade disruptions; any adverse consequences resulting from entering into agreements with the U.S. Environmental Protection Agency, California Air Resources Board, the Environmental and Natural Resources Division of the U.S. Department of Justice and the California Attorney General's Office to resolve certain regulatory civil claims regarding our emissions certification and compliance process for certain engines primarily used in pick-up truck applications in the U.S., which became final and effective in April 2024, including required additional mitigation projects, adverse reputational impacts and potential resulting legal actions; increased scrutiny from regulatory agencies, as well as unpredictability in the adoption, implementation and enforcement of emission standards around the world; evolving environmental and climate change legislation and regulatory initiatives; changes in international, national and regional trade laws, regulations and policies; changes in taxation; global legal and ethical compliance costs and risks; future bans or limitations on the use of diesel-powered products; raw material, transportation and labor price fluctuations and supply shortages; aligning our capacity and production with our demand; the actions of, and income from, joint ventures and other investees that we do not directly control; large truck manufacturers' and original equipment manufacturers' customers discontinuing outsourcing their engine supply needs or experiencing financial distress, or change in control; product recalls; variability in material and commodity costs; the development of new technologies that reduce demand for our current products and services; lower than expected acceptance of new or existing products or services; product liability claims; our sales mix of products; climate change, global warming, more stringent climate change regulations, accords, mitigation efforts, greenhouse gas regulations or other legislation designed to address climate change; our plan to reposition our portfolio of product offerings through exploration of strategic acquisitions, divestitures or exiting the production of certain product lines or product categories and related uncertainties of such decisions; increasing interest rates; challenging markets for talent and ability to attract, develop and retain key personnel; exposure to potential security breaches or other disruptions to our information technology (IT) environment and data security; the use of artificial intelligence in our business and in our products and challenges with properly managing its use; political, economic and other risks from operations in numerous countries including political, economic and social uncertainty and the evolving globalization of our business; competitor activity; increasing competition, including increased global competition among our customers in emerging markets; failure to meet sustainability expectations or standards, or achieve our sustainability goals; labor relations or work stoppages; foreign currency exchange rate changes; the performance of our pension plan assets and volatility of discount rates; the price and availability of energy; continued availability of financing, financial instruments and financial resources in the amounts, at the times and on the terms required to support our future business; and other risks detailed from time to time in our SEC filings, including particularly in the Risk Factors section of our 2024 Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. Shareholders, potential investors and other readers are urged to consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements. The
3


forward-looking statements made herein are made only as of the date of this release and we undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise. More detailed information about factors that may affect our performance may be found in our filings with the SEC, which are available at https://www.sec.gov or at https://www.cummins.com in the Investor Relations section of our website.
Presentation of Non-GAAP Financial Information
EBITDA is a non-GAAP measure used in this release and is defined and reconciled to what management believes to be the most comparable GAAP measure in a schedule attached to this release, except for forward-looking measures of EBITDA where a reconciliation to the corresponding GAAP measures is not available due to the variability, complexity and limited visibility of the non-cash items that are excluded from the non-GAAP outlook measure. Cummins presents this information as it believes it is useful to understanding the Company's operating performance, and because EBITDA is a measure used internally to assess the performance of the operating units.
Webcast information
Cummins management will host a teleconference to discuss these results today at 10 a.m. EDT. This teleconference will be webcast and available on the Investor Relations section of the Cummins website at www.cummins.com. Participants wishing to view the visuals available with the audio are encouraged to sign-in a few minutes prior to the start of the teleconference.

4


CUMMINS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF NET INCOME
(Unaudited) (a)

Three months ended
 June 30,
In millions, except per share amounts20252024
NET SALES$8,643 $8,796 
Cost of sales6,362 6,603 
GROSS MARGIN 2,281 2,193 
OPERATING EXPENSES AND INCOME   
Selling, general and administrative expenses 779 828 
Research, development and engineering expenses357 379 
Equity, royalty and interest income from investees118 103 
Other operating expense, net37 44 
OPERATING INCOME1,226 1,045 
Interest expense87 109 
Other income, net86 41 
INCOME BEFORE INCOME TAXES 1,225 977 
Income tax expense297 225 
CONSOLIDATED NET INCOME928 752 
Less: Net income attributable to noncontrolling interests38 26 
NET INCOME ATTRIBUTABLE TO CUMMINS INC.$890 $726 
EARNINGS PER COMMON SHARE ATTRIBUTABLE TO CUMMINS INC. 
Basic $6.46 $5.30 
Diluted $6.43 $5.26 
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING   
Basic 137.8 137.1 
Diluted 138.5 137.9 
(a)  Prepared on an unaudited basis in accordance with accounting principles generally accepted in the United States of America.








5


CUMMINS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF NET INCOME
(Unaudited) (a)

Six months ended
June 30,
In millions, except per share amounts20252024
NET SALES$16,817 $17,199 
Cost of sales12,381 12,965 
GROSS MARGIN 4,436 4,234 
OPERATING EXPENSES AND INCOME   
Selling, general and administrative expenses1,550 1,667 
Research, development and engineering expenses701 748 
Equity, royalty and interest income from investees249 226 
Other operating expense, net74 77 
OPERATING INCOME 2,360 1,968 
Interest expense164 198 
Other income, net146 1,428 
INCOME BEFORE INCOME TAXES 2,342 3,198 
Income tax expense564 418 
CONSOLIDATED NET INCOME 1,778 2,780 
Less: Net income attributable to noncontrolling interests64 61 
NET INCOME ATTRIBUTABLE TO CUMMINS INC. $1,714 $2,719 
 
EARNINGS PER COMMON SHARE ATTRIBUTABLE TO CUMMINS INC.  
Basic $12.45 $19.53 
Diluted $12.38 $19.42 
 
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING
Basic 137.7 139.2 
Diluted 138.4 140.0 
(a)  Prepared on an unaudited basis in accordance with accounting principles generally accepted in the United States of America.


6


CUMMINS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited) (a)
In millions, except par valueJune 30,
2025
December 31,
2024
ASSETS  
Current assets   
Cash and cash equivalents $2,319 $1,671 
Marketable securities755 593 
Total cash, cash equivalents and marketable securities 3,074 2,264 
Accounts and notes receivable, net5,874 5,181 
Inventories6,287 5,742 
Prepaid expenses and other current assets 1,698 1,565 
Total current assets 16,933 14,752 
Long-term assets   
Property, plant and equipment, net6,540 6,356 
Investments and advances related to equity method investees2,018 1,889 
Goodwill2,433 2,370 
Other intangible assets, net2,395 2,351 
Pension assets1,158 1,189 
Other assets2,782 2,633 
Total assets $34,259 $31,540 
LIABILITIES  
Current liabilities   
Accounts payable (principally trade)$4,151 $3,951 
Loans payable336 356 
Commercial paper353 1,259 
Current maturities of long-term debt615 660 
Accrued compensation, benefits and retirement costs 657 1,084 
Current portion of accrued product warranty657 679 
Current portion of deferred revenue1,620 1,347 
Other accrued expenses1,926 1,898 
Total current liabilities 10,315 11,234 
Long-term liabilities   
Long-term debt6,807 4,784 
Deferred revenue1,059 1,065 
Other liabilities3,205 3,149 
Total liabilities $21,386 $20,232 
EQUITY
Cummins Inc. shareholders’ equity  
Common stock, $2.50 par value, 500 shares authorized, 222.5 and 222.5 shares issued $2,624 $2,636 
Retained earnings 22,040 20,828 
Treasury stock, at cost, 84.7 and 85.1 shares
(10,708)(10,748)
Accumulated other comprehensive loss(2,167)(2,445)
Total Cummins Inc. shareholders’ equity 11,789 10,271 
Noncontrolling interests1,084 1,037 
Total equity $12,873 $11,308 
Total liabilities and equity $34,259 $31,540 
(a) Prepared on an unaudited basis in accordance with accounting principles generally accepted in the United States of America.


7


CUMMINS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited) (a)
 Three months ended
June 30,
In millions20252024
CASH FLOWS FROM OPERATING ACTIVITIES
Consolidated net income $928 $752 
Adjustments to reconcile consolidated net income to net cash provided by (used in) operating activities
Depreciation and amortization279 263 
Deferred income taxes(113)(61)
Equity in income of investees, net of dividends(18)(8)
Pension and OPEB expense20 10 
Pension contributions and OPEB payments(13)(11)
Changes in current assets and liabilities, net of acquisitions
Accounts and notes receivable(186)(150)
Inventories(105)(115)
Other current assets(136)24 
Accounts payable(182)(64)
Accrued expenses243 (1,540)
Other, net68 49 
Net cash provided by (used in) operating activities 785 (851)
CASH FLOWS FROM INVESTING ACTIVITIES  
Capital expenditures(231)(240)
Investments in and net advances to equity investees6 (52)
Investments in marketable securities—acquisitions(326)(334)
Investments in marketable securities—liquidations204 254 
Other, net(22)(28)
Net cash used in investing activities(369)(400)
CASH FLOWS FROM FINANCING ACTIVITIES  
Proceeds from borrowings2,094 84 
Net (payments) borrowings of commercial paper(1,387)972 
Payments on borrowings and finance lease obligations(66)(475)
Dividend payments on common stock(251)(230)
Payments for purchase of redeemable noncontrolling interests(55)— 
Other, net(3)(43)
Net cash provided by financing activities 332 308 
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 39 (8)
Net increase (decrease) in cash and cash equivalents787 (951)
Cash and cash equivalents at beginning of period1,532 2,541 
CASH AND CASH EQUIVALENTS AT END OF PERIOD $2,319 $1,590 
(a)  Prepared on an unaudited basis in accordance with accounting principles generally accepted in the United States of America.
8

CUMMINS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited) (a)
 Six months ended
June 30,
In millions20252024
CASH FLOWS FROM OPERATING ACTIVITIES
Consolidated net income $1,778 $2,780 
Adjustments to reconcile consolidated net income to net cash provided by (used in) operating activities  
Gain related to divestiture of Atmus (1,333)
Depreciation and amortization548 528 
Deferred income taxes(138)(99)
Equity in income of investees, net of dividends(88)(86)
Pension and OPEB expense39 19 
Pension contributions and OPEB payments(26)(59)
Changes in current assets and liabilities, net of acquisitions and divestiture
Accounts and notes receivable(643)(161)
Inventories(436)(469)
Other current assets(172)(151)
Accounts payable148 263 
Accrued expenses(244)(1,933)
Other, net16 126 
Net cash provided by (used in) operating activities 782 (575)
CASH FLOWS FROM INVESTING ACTIVITIES   
Capital expenditures(393)(409)
Investments in and net advances to equity investees(54)(55)
Acquisition of businesses, net of cash acquired(12)(58)
Investments in marketable securities—acquisitions(783)(713)
Investments in marketable securities—liquidations636 685 
Cash associated with Atmus divestiture  (174)
Other, net(9)(82)
Net cash used in investing activities(615)(806)
CASH FLOWS FROM FINANCING ACTIVITIES   
Proceeds from borrowings2,146 2,482 
Net (payments) borrowings of commercial paper(906)85 
Payments on borrowings and finance lease obligations(210)(1,223)
Dividend payments on common stock(502)(469)
Payments for purchase of redeemable noncontrolling interests(55)— 
Other, net(49)(68)
Net cash provided by financing activities 424 807 
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 57 (15)
Net increase (decrease) in cash and cash equivalents648 (589)
Cash and cash equivalents at beginning of year 1,671 2,179 
CASH AND CASH EQUIVALENTS AT END OF PERIOD $2,319 $1,590 
(a)  Prepared on an unaudited basis in accordance with accounting principles generally accepted in the United States of America.
9


CUMMINS INC. AND SUBSIDIARIES
SEGMENT INFORMATION
(Unaudited)
In millionsEngineComponentsDistributionPower SystemsAcceleraTotal Segments
Intersegment Eliminations (1)
Total
Three months ended June 30, 2025    
External sales$2,162$2,295$3,034$1,054$98 $8,643$ $8,643
Intersegment sales73741078357 1,996(1,996)
Total sales2,8992,7053,0411,889105 10,639(1,996)8,643
Research, development and engineering expenses15177146946 357 357
Equity, royalty and interest income (loss) from investees60102627(5)118 118
Interest income810741 30 30
EBITDA (2)
400397445430(100)1,57215 1,587
Depreciation and amortization (3)
68127323513 275 275
EBITDA as a percentage of segment sales13.8 %14.7 %14.6 %22.8 %NM14.8 %18.4 %
Three months ended June 30, 2024
External sales$2,468$2,518$2,821$888$101 $8,796$— $8,796
Intersegment sales683464870110 1,866(1,866)
Total sales3,1512,9822,8291,589111 10,662(1,866)8,796
Research, development and engineering expenses16781146354 379— 379
Equity, royalty and interest income (loss) from investees48132426(8)103— 103
Interest income79113— 30— 30
EBITDA (2)
445406314301(117)1,349(4)1,345
Depreciation and amortization (3)
61121303215 259— 259
EBITDA as a percentage of segment sales14.1 %13.6 %11.1 %18.9 %NM12.7 %15.3 %
"NM" - not meaningful information
(1) Included intersegment sales, intersegment profit in inventory and unallocated corporate expenses. There were no significant unallocated corporate expenses for the three months ended June 30, 2025 and 2024.
(2) EBITDA is defined as earnings or losses before interest expense, income taxes, depreciation and amortization and noncontrolling interests. We believe EBITDA is a useful measure of our operating performance as it assists investors and debt holders in comparing our performance on a consistent basis without regard to financing methods, capital structure, income taxes or depreciation and amortization methods, which can vary significantly depending upon many factors.
(3) Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Condensed Consolidated Statements of Net Income as interest expense. A portion of depreciation expense is included in research, development and engineering expenses.
10

CUMMINS INC. AND SUBSIDIARIES
SEGMENT INFORMATION
(Unaudited)
In millionsEngineComponentsDistributionPower SystemsAcceleraTotal Segments
Intersegment Eliminations (1)
Total
Six months ended June 30, 2025
External sales$4,202$4,565$5,936$1,926$188 $16,817$ $16,817
Intersegment sales1,468810121,61220 3,922(3,922)
Total sales5,6705,3755,9483,538208 20,739(3,922)16,817
Research, development and engineering expenses3061522812689 701 701
Equity, royalty and interest income (loss) from investees133175456(11)249 249
Interest income18171281 56 56
EBITDA (2)
858779821819(186)3,091(44)3,047
Depreciation and amortization (3)
135249646825 541 541
EBITDA as a percentage of total sales15.1%14.5%13.8 %23.1 %NM14.9 %18.1 %
Six months ended June 30, 2024
External sales$4,708$5,360$5,350$1,596$185 $17,199$— $17,199
Intersegment sales1,371954141,38219 3,740(3,740)
Total sales6,0796,3145,3642,978204 20,939(3,740)17,199
Research, development and engineering expenses32116528123109 746748
Equity, royalty and interest income (loss) from investees105394845(11)226— 226
Interest income1417226— 59— 59
EBITDA (2)
859879
(4)
608538(218)2,6661,251 3,917
Depreciation and amortization (3)
119246616629 521— 521
EBITDA as a percentage of total sales14.1 %13.9 %11.3 %18.1 %NM12.7 %22.8 %
(1) Included intersegment sales, intersegment profit in inventory and unallocated corporate expenses. There were no significant unallocated corporate expenses for the six months ended June 30, 2025. The six months ended June 30, 2024, included a $1.3 billion gain related to the divestiture of Atmus Filtration Technologies Inc. (Atmus) and $14 million of costs associated with the divestiture of Atmus.
(2) EBITDA is defined as earnings or losses before interest expense, income taxes, depreciation and amortization and noncontrolling interests. We believe EBITDA is a useful measure of our operating performance as it assists investors and debt holders in comparing our performance on a consistent basis without regard to financing methods, capital structure, income taxes or depreciation and amortization methods, which can vary significantly depending upon many factors.
(3) Depreciation and amortization, as shown on a segment basis, excluded the amortization of debt discount and deferred costs included in the Condensed Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs was $7 million and $7 million for the six months ended June 30, 2025 and 2024, respectively. A portion of depreciation expense is included in research, development and engineering expenses.
(4) Included $21 million of costs associated with the divestiture of Atmus for the six months ended June 30, 2024.
11


CUMMINS INC. AND SUBSIDIARIES
SELECT FOOTNOTE DATA
(Unaudited)


EQUITY, ROYALTY AND INTEREST INCOME FROM INVESTEES
Equity, royalty and interest income from investees included in our Condensed Consolidated Statements of Net Income for the reporting periods was as follows:
Three months ended
Six months ended
 June 30,June 30,
In millions2025202420252024
Manufacturing entities
Chongqing Cummins Engine Company, Ltd.$22 $21 $45 $36 
Dongfeng Cummins Engine Company, Ltd.19 15 39 37 
Beijing Foton Cummins Engine Co., Ltd.15 10 30 23 
Tata Cummins, Ltd.7 

17 

16 
All other manufacturers14 11 21 34 
Distribution entities
Komatsu Cummins Chile, Ltda.15 14 29 27 
All other distributors4 12 
Cummins share of net income96 80 193 180 
Royalty and interest income22 23 56 46 
Equity, royalty and interest income from investees$118 $103 $249 $226 
INCOME TAXES
Our effective tax rate for 2025 is expected to approximate 24.5 percent, excluding any discrete items that may arise and potential adjustments for the "One Big Beautiful Bill Act" signed into law on July 4, 2025.
Our effective tax rates for the three and six months ended June 30, 2025, were 24.2 percent and 24.1 percent, respectively. Our effective tax rates for the three and six months ended June 30, 2024, were 23.0 percent and 13.1 percent, respectively.
The three months ended June 30, 2025, contained net favorable discrete tax items of $3 million, or $0.02 per diluted share, primarily due to $4 million of favorable adjustments for uncertain tax positions, partially offset by $1 million of other unfavorable tax items.
The six months ended June 30, 2025, contained net favorable discrete tax items of $10 million, or $0.07 per diluted share, primarily due to $8 million of favorable adjustments for share-based compensation tax benefits and $5 million of favorable adjustments for uncertain tax positions, partially offset by $3 million of other unfavorable tax items.
The three months ended June 30, 2024, contained favorable discrete tax items of $9 million, or $0.07 per share, primarily due to share-based compensation tax benefits.
The six months ended June 30, 2024, contained favorable discrete tax items primarily due to the $1.3 billion non-taxable gain on the Atmus split-off. Other discrete tax items were $30 million, or $0.21 per share, primarily due to adjustments related to audit settlements and share-based compensation tax benefits.
On July 4, 2025, the “One Big Beautiful Bill Act” was signed into law, enacting significant changes to U.S. federal income tax rules affecting corporations, such as the ability to immediately deduct domestic research and development costs, restoration of elective 100 percent bonus depreciation for qualified property and changes related to the international tax provisions. We are currently assessing the impact to our consolidated financial statements.
12


CUMMINS INC. AND SUBSIDIARIES
FINANCIAL MEASURES THAT SUPPLEMENT GAAP
(Unaudited)

Reconciliation of Non GAAP measures - Earnings before interest, income taxes, depreciation and amortization and noncontrolling interests (EBITDA)
We believe EBITDA is a useful measure of our operating performance as it assists investors and debt holders in comparing our performance on a consistent basis without regard to financing methods, capital structure, income taxes or depreciation and amortization methods, which can vary significantly depending upon many factors. We believe EBITDA excluding special items is a useful measure of our operating performance without regard to the impact of the gain recognized and the related costs for the divestiture of Atmus and restructuring actions. This statement excludes forward looking measures of EBITDA where a reconciliation to the corresponding accounting principles generally accepted in the United States (GAAP) measures is not available due to the variability, complexity and limited visibility of non-cash items that are excluded from the non-GAAP outlook measure.
EBITDA is not in accordance with, or an alternative for, GAAP and may not be consistent with measures used by other companies. It should be considered supplemental data; however, the amounts included in the EBITDA calculation are derived from amounts included in the Condensed Consolidated Statements of Net Income. Below is a reconciliation of net income attributable to Cummins Inc. to EBITDA for each of the applicable periods:
Three months ended
Six months ended
 June 30,June 30,
In millions2025202420252024
Net income attributable to Cummins Inc.$890 $726 $1,714 $2,719 
Net income attributable to Cummins Inc., as a percentage of net sales10.3 %8.3 %10.2 %15.8 %
Add:
Net income attributable to noncontrolling interests38 26 64 61 
Consolidated net income928 752 1,778 2,780 
Add:
Interest expense87 109 164 198 
Income tax expense297 225 564 418 
Depreciation and amortization275 259 541 521 
EBITDA$1,587 $1,345 $3,047 $3,917 
EBITDA, as a percentage of net sales18.4 %15.3 %18.1 %22.8 %
Less:
Gain related to the divestiture of Atmus —  1,333 
Add:
Atmus divestiture costs —  35 
Restructuring actions —  29 
EBITDA, excluding the impact of the gain recognized and the related costs for the divestiture of Atmus and restructuring actions$1,587 $1,345 $3,047 $2,648 
EBITDA, excluding the impact of the gain recognized and the related costs for the divestiture of Atmus and restructuring actions, as a percentage of net sales18.4 %15.3 %18.1 %15.4 %
13


CUMMINS INC. AND SUBSIDIARIES
SEGMENT SALES DATA
(Unaudited)
Engine Segment Sales by Market and Unit Shipments by Engine Classification
Sales for our Engine segment by market were as follows:
2025     
In millionsQ1Q2Q3Q4YTD
Heavy-duty truck$921 $976 $— $— $1,897 
Medium-duty truck and bus986 950 — — 1,936 
Light-duty automotive421 486 — — 907 
Off-highway443 487 — — 930 
Total sales$2,771 $2,899 $— $— $5,670 
2024     
In millionsQ1Q2Q3Q4YTD
Heavy-duty truck$1,059 $1,184 $1,021 $980 $4,244 
Medium-duty truck and bus995 1,074 1,073 1,024 4,166 
Light-duty automotive438 461 395 301 1,595 
Off-highway436 432 424 415 1,707 
Total sales$2,928 $3,151 $2,913 $2,720 $11,712 
Unit shipments by engine classification (including unit shipments to Power Systems and off-highway engine units included in their respective classification) were as follows:
2025     
Units (1)
Q1Q2Q3Q4YTD
Heavy-duty26,700 29,600 — — 56,300 
Medium-duty75,200 73,400 — — 148,600 
Light-duty39,100 44,000 — — 83,100 
Total units141,000 147,000 — — 288,000 
2024     
Units (1)
Q1Q2Q3Q4YTD
Heavy-duty33,600 37,500 32,400 29,400 132,900 
Medium-duty75,800 79,600 79,200 75,700 310,300 
Light-duty54,800 57,200 41,400 36,000 189,400 
Total units164,200 174,300 153,000 141,100 632,600 
 (1) Unit shipments exclude aftermarket parts.










14




Components Segment Sales by Business
Sales for our Components segment by business were as follows:
2025     
In millionsQ1Q2Q3Q4YTD
Drivetrain and braking systems$1,056 $1,095 $— $— $2,151 
Emission solutions902 900 — — 1,802 
Components and software595 587 — — 1,182 
Automated transmissions117 123 — — 240 
Total sales$2,670 $2,705 $— $— $5,375 
2024     
In millionsQ1Q2Q3Q4YTD
Drivetrain and braking systems$1,232 $1,256 $1,131 $1,114 $4,733 
Emission solutions971 941 864 825 3,601 
Components and software611 623 581 589 2,404 
Automated transmissions165 162 148 113 588 
Atmus (1)
353 — — — 353 
Total sales$3,332 $2,982 $2,724 $2,641 $11,679 
 (1) Included sales through the March 18, 2024, divestiture.
Distribution Segment Sales by Product Line
Sales for our Distribution segment by product line were as follows:
2025     
In millionsQ1Q2Q3Q4YTD
Power generation$1,090 $1,200 $— $— $2,290 
Parts1,031 1,015 — — 2,046 
Service416 439 — — 855 
Engines370 387 — — 757 
Total sales$2,907 $3,041 $— $— $5,948 
2024     
In millionsQ1Q2Q3Q4YTD
Power generation$707 $954 $1,091 $1,220 $3,972 
Parts1,001 990 1,004 985 3,980 
Service406 448 455 444 1,753 
Engines421 437 402 419 1,679 
Total sales$2,535 $2,829 $2,952 $3,068 $11,384 
15



Power Systems Segment Sales by Product Line
Sales for our Power Systems segment by product line were as follows:
2025     
In millionsQ1Q2Q3Q4YTD
Power generation$1,001 $1,205 $— $— $2,206 
Industrial498 506 — — 1,004 
Generator technologies150 178 — — 328 
Total sales$1,649 $1,889 $— $— $3,538 
2024     
In millionsQ1Q2Q3Q4YTD
Power generation$853 $987 $1,055 $1,090 $3,985 
Industrial420 478 508 526 1,932 
Generator technologies116 124 124 127 491 
Total sales$1,389 $1,589 $1,687 $1,743 $6,408 

16