EXHIBIT 99

earningsreleasea06.jpg
November 6, 2025

Cummins Reports Strong Third Quarter Operating Results, Records Non-Cash Charges Related to its Electrolyzer Business

Third quarter revenues of $8.3 billion; GAAP1 Net Income of $536 million, or 6.4% of sales
EBITDA in the third quarter was 14.3% of sales; Diluted EPS of $3.86
Third quarter results include $240 million, or $1.73 per diluted share, of Accelera non-cash charges

COLUMBUS, IND. - Cummins Inc. (NYSE: CMI) today reported results for the third quarter of 2025.
“Cummins delivered strong operating results in the third quarter, driven by profitable growth in our Power Systems and Distribution segments, due in part to continued rising demand for backup power for datacenters. Effective cost management across the company helped navigate through the anticipated sharp decline in the North American truck market,” said Jennifer Rumsey, Chair and CEO. “During the quarter, we recorded non-cash charges related to our electrolyzer business within the Accelera segment, reflecting policy-driven shifts in hydrogen adoption expectations. Due to the significantly weaker prospects for demand, we are undertaking a strategic review of the electrolyzer business.”
Third quarter revenues of $8.3 billion decreased 2% from the same quarter in 2024. Sales in North America declined 4%, and international revenues increased 2% due to higher demand in China and Europe.
Net income attributable to Cummins in the third quarter was $536 million, or $3.86 per diluted share, compared to $809 million, or $5.86 per diluted share, in 2024. The current quarter results include Accelera non-cash charges of $240 million, or $1.73 per diluted share. The tax rate in the third quarter was 32.7% due primarily to non-deductible costs related to Accelera non-cash charges and $36 million or $0.26 per diluted share of tax costs related to the implementation of the One Big Beautiful Bill Act.
Earnings before interest, taxes, depreciation and amortization (EBITDA) in the third quarter were $1.2 billion, or 14.3% of sales, compared to $1.4 billion, or 16.4% of sales, a year ago. EBITDA for the third quarter of 2025 included the costs noted above.

2025 Outlook:
Cummins will not be providing an outlook for revenue or profitability for the remainder of 2025.
“While uncertainty in a number of our end markets persists, our strong third quarter results are a testament to our diversified portfolio, effective cost discipline and commitment to delivering for our customers,” said Rumsey. “Cummins continues to operate from a position of strength as we navigate this dynamic environment, and we look forward to reinstating our financial guidance in February when we provide our outlook for 2026.”
1


Third Quarter 2025 Highlights:
Cummins increased its quarterly common stock cash dividend from $1.82 to $2.00 per share. The company has increased the quarterly dividend to shareholders for 16 consecutive years.
Cummins and Komatsu signed a memorandum of understanding (MOU) to collaborate on the development of hybrid powertrains for surface haulage heavy mining equipment. Building on a strong legacy of diesel engine supply across a wide variety of mining and construction equipment, Cummins and Komatsu will add hybrids to their product roadmaps of power technology solutions for progressive decarbonization in large mining haul truck applications.
Cummins was recognized by Forbes as one of America’s best employers for company culture; rated as a top military-friendly employer by Military Friendly®; and named “Best Place to Work for Disability Inclusion” for the fifth consecutive year by achieving a high score of 100 on the Disability Index®.

Third quarter 2025 detail (all comparisons to same period in 2024):

Engine Segment

Sales - $2.6 billion, down 11%
Segment EBITDA - $261 million, or 10.0% of sales, compared to $427 million, or 14.7% of sales
Revenues decreased 12% in North America and 5% in international markets due to lower medium-duty and heavy-duty truck demand in the United States and Mexico.

Components Segment

Sales - $2.3 billion, down 15%
Segment EBITDA - $292 million, or 12.5% of sales, compared to $351 million, or 12.9% of sales
Revenues in North America decreased by 24% and international sales were flat primarily due to lower medium-duty and heavy-duty truck demand in the United States.

Distribution Segment

Sales - $3.2 billion, up 7%
Segment EBITDA - $492 million, or 15.5% of sales, compared to $370 million, or 12.5% of sales
Revenues in North America increased 13% due to increased demand for power generation, while international sales declined by 3%.

Power Systems Segment

Sales - $2.0 billion, up 18%
Segment EBITDA - $457 million, or 22.9% of sales, compared to $328 million, or 19.4% of sales
Revenues in North America increased 20% and international sales increased 17% driven primarily by increased power generation demand, particularly for data center markets in North America, India, and China.

Accelera Segment

Sales - $121 million, up 10%
Segment EBITDA loss - $336 million, which includes $240 million of non-cash charges related to goodwill impairment and inventory write-downs.
Revenues increased due to higher eMobility demand. The company remains committed to pacing and focusing our zero emissions investments on the most promising paths in order to ensure we are set up
2


for long-term success as part of our Destination Zero strategy. These continued investments contributed to the EBITDA losses.
1 Generally Accepted Accounting Principles
About Cummins Inc.
Cummins Inc., a global power leader, is committed to powering a more prosperous world. Since 1919, we have delivered innovative solutions that move people, goods and economies forward. Our five business segments—Engine, Components, Distribution, Power Systems and Accelera™ by Cummins—offer a broad portfolio, including advanced diesel, alternative fuel, electric and hybrid powertrains; integrated power generation systems; critical components such as aftertreatment, turbochargers, fuel systems, controls, transmissions, axles and brakes; and zero-emissions technologies like battery and electric powertrain systems and electrolyzers. With a global footprint, deep technical expertise and an extensive service network, we deliver dependable, cutting-edge solutions tailored to our customers’ needs, supporting them through the energy transition with our Destination Zero strategy. We create value for customers, investors and employees and strengthen communities through our corporate responsibility global priorities: education, equity and environment. Headquartered in Columbus, Indiana, Cummins employs approximately 70,000 people worldwide and earned $3.9 billion on $34.1 billion in sales in 2024. Learn more at https://www.cummins.com.
Forward-looking disclosure statement
Information provided in this release that is not purely historical are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding our forecasts, guidance, preliminary results, expectations, hopes, beliefs and intentions on strategies regarding the future. These forward-looking statements include, without limitation, statements relating to our plans and expectations for our revenues and EBITDA. Our actual future results could differ materially from those projected in such forward-looking statements because of a number of factors, including, but not limited to: any adverse consequences from changes in tariffs and other trade disruptions; any adverse consequences resulting from entering into agreements with the U.S. Environmental Protection Agency, California Air Resources Board, the Environmental and Natural Resources Division of the U.S. Department of Justice and the California Attorney General's Office to resolve certain regulatory civil claims regarding our emissions certification and compliance process for certain engines primarily used in pick-up truck applications in the U.S., which became final and effective in April 2024, including required additional mitigation projects, adverse reputational impacts and potential resulting legal actions; increased scrutiny from regulatory agencies, as well as unpredictability in the adoption, implementation and enforcement of emission standards around the world; evolving environmental and climate change legislation and regulatory initiatives; changes in international, national and regional trade laws, regulations and policies; changes in taxation; global legal and ethical compliance costs and risks; future bans or limitations on the use of diesel-powered products; raw material, transportation and labor price fluctuations and supply shortages; aligning our capacity and production with our demand; the actions of, and income from, joint ventures and other investees that we do not directly control; large truck manufacturers' and original equipment manufacturers' customers discontinuing outsourcing their engine supply needs or experiencing financial distress, or change in control; product recalls; variability in material and commodity costs; the development of new technologies that reduce demand for our current products and services; lower than expected acceptance of new or existing products or services; product liability claims; our sales mix of products; climate change, global warming, more stringent climate change regulations, accords, mitigation efforts, greenhouse gas regulations or other legislation designed to address climate change; our plan to reposition our portfolio of product offerings through exploration of strategic acquisitions, divestitures or exiting the production of certain product lines or product categories and related uncertainties of such decisions; increasing interest rates; challenging markets for talent and ability to attract, develop and retain key personnel; exposure to potential security breaches or other disruptions to our information technology (IT) environment and data security; the use of artificial intelligence in our business and in our products and challenges with properly managing its use; political, economic and other risks from operations in numerous countries including political, economic and social uncertainty and the evolving globalization of our business; competitor activity; increasing competition, including increased global competition among our customers in emerging markets; failure to meet sustainability expectations or standards, or achieve our sustainability goals; labor relations or work stoppages; foreign currency exchange rate changes; the performance of our pension plan assets and volatility of discount rates; the price and availability of energy; continued availability of financing, financial instruments and financial resources in the amounts, at the times and on the terms required to support our future business; and other risks detailed from time to time in our SEC filings, including particularly in the Risk Factors section of our 2024 Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. Shareholders, potential investors and other readers are urged to consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements. The
3


forward-looking statements made herein are made only as of the date of this release and we undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise. More detailed information about factors that may affect our performance may be found in our filings with the SEC, which are available at https://www.sec.gov or at https://www.cummins.com in the Investor Relations section of our website.
Presentation of Non-GAAP Financial Information
EBITDA is a non-GAAP measure used in this release and is defined and reconciled to what management believes to be the most comparable GAAP measure in a schedule attached to this release, except for forward-looking measures of EBITDA where a reconciliation to the corresponding GAAP measures is not available due to the variability, complexity and limited visibility of the non-cash items that are excluded from the non-GAAP outlook measure. Cummins presents this information as it believes it is useful to understanding the Company's operating performance, and because EBITDA is a measure used internally to assess the performance of the operating units.
Webcast information
Cummins management will host a teleconference to discuss these results today at 10 a.m. EDT. This teleconference will be webcast and available on the Investor Relations section of the Cummins website at www.cummins.com. Participants wishing to view the visuals available with the audio are encouraged to sign-in a few minutes prior to the start of the teleconference.

4


CUMMINS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF NET INCOME
(Unaudited) (a)

Three months ended
 September 30,
In millions, except per share amounts20252024
NET SALES$8,317 $8,456 
Cost of sales6,188 6,285 
GROSS MARGIN 2,129 2,171 
OPERATING EXPENSES AND INCOME   
Selling, general and administrative expenses 789 807 
Research, development and engineering expenses345 359 
Equity, royalty and interest income from investees104 99 
Other operating expense, net247 54 
OPERATING INCOME852 1,050 
Interest expense83 83 
Other income, net61 76 
INCOME BEFORE INCOME TAXES 830 1,043 
Income tax expense271 200 
CONSOLIDATED NET INCOME559 843 
Less: Net income attributable to noncontrolling interests23 34 
NET INCOME ATTRIBUTABLE TO CUMMINS INC.$536 $809 
EARNINGS PER COMMON SHARE ATTRIBUTABLE TO CUMMINS INC. 
Basic $3.88 $5.90 
Diluted $3.86 $5.86 
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING   
Basic 138.0 137.2 
Diluted 138.8 138.1 
(a)  Prepared on an unaudited basis in accordance with accounting principles generally accepted in the United States of America.








5


CUMMINS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF NET INCOME
(Unaudited) (a)

Nine months ended
September 30,
In millions, except per share amounts20252024
NET SALES$25,134 $25,655 
Cost of sales18,569 19,250 
GROSS MARGIN 6,565 6,405 
OPERATING EXPENSES AND INCOME   
Selling, general and administrative expenses2,339 2,474 
Research, development and engineering expenses1,046 1,107 
Equity, royalty and interest income from investees353 325 
Other operating expense, net321 131 
OPERATING INCOME 3,212 3,018 
Interest expense247 281 
Other income, net207 1,504 
INCOME BEFORE INCOME TAXES 3,172 4,241 
Income tax expense835 618 
CONSOLIDATED NET INCOME 2,337 3,623 
Less: Net income attributable to noncontrolling interests87 95 
NET INCOME ATTRIBUTABLE TO CUMMINS INC. $2,250 $3,528 
 
EARNINGS PER COMMON SHARE ATTRIBUTABLE TO CUMMINS INC.  
Basic $16.33 $25.47 
Diluted $16.23 $25.31 
 
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING
Basic 137.8 138.5 
Diluted 138.6 139.4 
(a)  Prepared on an unaudited basis in accordance with accounting principles generally accepted in the United States of America.


6


CUMMINS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited) (a)
In millions, except par valueSeptember 30,
2025
December 31,
2024
ASSETS  
Current assets   
Cash and cash equivalents $2,566 $1,671 
Marketable securities593 593 
Total cash, cash equivalents and marketable securities 3,159 2,264 
Accounts and notes receivable, net5,640 5,181 
Inventories6,256 5,742 
Prepaid expenses and other current assets 1,665 1,565 
Total current assets 16,720 14,752 
Long-term assets   
Property, plant and equipment, net6,658 6,356 
Investments and advances related to equity method investees1,972 1,889 
Goodwill2,222 2,370 
Other intangible assets, net2,345 2,351 
Pension assets1,157 1,189 
Other assets2,564 2,633 
Total assets $33,638 $31,540 
LIABILITIES  
Current liabilities   
Accounts payable (principally trade)$3,819 $3,951 
Loans payable315 356 
Commercial paper353 1,259 
Current maturities of long-term debt122 660 
Accrued compensation, benefits and retirement costs 770 1,084 
Current portion of accrued product warranty660 679 
Current portion of deferred revenue1,600 1,347 
Other accrued expenses1,815 1,898 
Total current liabilities 9,454 11,234 
Long-term liabilities   
Long-term debt6,824 4,784 
Deferred revenue1,119 1,065 
Other liabilities3,143 3,149 
Total liabilities $20,540 $20,232 
EQUITY
Cummins Inc. shareholders’ equity  
Common stock, $2.50 par value, 500 shares authorized, 222.5 and 222.5 shares issued $2,651 $2,636 
Retained earnings 22,300 20,828 
Treasury stock, at cost, 84.5 and 85.1 shares
(10,676)(10,748)
Accumulated other comprehensive loss(2,211)(2,445)
Total Cummins Inc. shareholders’ equity 12,064 10,271 
Noncontrolling interests1,034 1,037 
Total equity $13,098 $11,308 
Total liabilities and equity $33,638 $31,540 
(a) Prepared on an unaudited basis in accordance with accounting principles generally accepted in the United States of America.


7


CUMMINS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited) (a)
 Three months ended
September 30,
In millions20252024
CASH FLOWS FROM OPERATING ACTIVITIES
Consolidated net income $559 $843 
Adjustments to reconcile consolidated net income to net cash provided by operating activities
Depreciation and amortization277 266 
Deferred income taxes206 (7)
Equity in income of investees, net of dividends50 12 
Pension and OPEB expense21 
Pension contributions and OPEB payments(12)(13)
Changes in current assets and liabilities, net of acquisitions
Accounts and notes receivable177 270 
Inventories(10)(257)
Other current assets26 (219)
Accounts payable(295)(236)
Accrued expenses43 (67)
Other, net263 39 
Net cash provided by operating activities 1,305 640 
CASH FLOWS FROM INVESTING ACTIVITIES  
Capital expenditures(298)(259)
Investments in and net advances to equity investees(9)(78)
Investments in marketable securities—acquisitions(350)(349)
Investments in marketable securities—liquidations495 428 
Other, net(69)(5)
Net cash used in investing activities(231)(263)
CASH FLOWS FROM FINANCING ACTIVITIES  
Proceeds from borrowings86 141 
Net borrowings of commercial paper 55 
Payments on borrowings and finance lease obligations(617)(163)
Dividend payments on common stock(276)(250)
Other, net(20)(26)
Net cash used in financing activities (827)(243)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS  
Net increase in cash and cash equivalents247 143 
Cash and cash equivalents at beginning of period2,319 1,590 
CASH AND CASH EQUIVALENTS AT END OF PERIOD $2,566 $1,733 
(a)  Prepared on an unaudited basis in accordance with accounting principles generally accepted in the United States of America.
8

CUMMINS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited) (a)
 Nine months ended
September 30,
In millions20252024
CASH FLOWS FROM OPERATING ACTIVITIES
Consolidated net income $2,337 $3,623 
Adjustments to reconcile consolidated net income to net cash provided by operating activities  
Gain related to divestiture of Atmus (1,333)
Depreciation and amortization825 794 
Deferred income taxes68 (106)
Equity in income of investees, net of dividends(38)(74)
Pension and OPEB expense60 28 
Pension contributions and OPEB payments(38)(72)
Changes in current assets and liabilities, net of acquisitions and divestiture
Accounts and notes receivable(466)109 
Inventories(446)(726)
Other current assets(146)(370)
Accounts payable(147)27 
Accrued expenses(201)(2,000)
Other, net279 165 
Net cash provided by operating activities 2,087 65 
CASH FLOWS FROM INVESTING ACTIVITIES   
Capital expenditures(691)(668)
Investments in and net advances to equity investees(63)(133)
Acquisition of businesses, net of cash acquired(12)(58)
Investments in marketable securities—acquisitions(1,133)(1,062)
Investments in marketable securities—liquidations1,131 1,113 
Cash associated with Atmus divestiture  (174)
Other, net(78)(87)
Net cash used in investing activities(846)(1,069)
CASH FLOWS FROM FINANCING ACTIVITIES   
Proceeds from borrowings2,232 2,623 
Net (payments) borrowings of commercial paper(906)140 
Payments on borrowings and finance lease obligations(827)(1,386)
Dividend payments on common stock(778)(719)
Payments for purchase of redeemable noncontrolling interests(55)— 
Other, net(69)(94)
Net cash (used in) provided by financing activities (403)564 
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 57 (6)
Net increase (decrease) in cash and cash equivalents895 (446)
Cash and cash equivalents at beginning of year 1,671 2,179 
CASH AND CASH EQUIVALENTS AT END OF PERIOD $2,566 $1,733 
(a)  Prepared on an unaudited basis in accordance with accounting principles generally accepted in the United States of America.
9


CUMMINS INC. AND SUBSIDIARIES
SEGMENT INFORMATION
(Unaudited)
In millionsEngineComponentsDistributionPower SystemsAcceleraTotal Segments
Intersegment Eliminations (1)
Total
Three months ended September 30, 2025    
External sales$1,922$1,986$3,170$1,126$113 $8,317$ $8,317
Intersegment sales68334328708 1,906(1,906)
Total sales2,6052,3293,1721,996121 10,223(1,906)8,317
Research, development and engineering expenses15970146240 345 345
Equity, royalty and interest income (loss) from investees5472326(6)104 104
Interest income11864 29 29
EBITDA (2)
261292492457(336)
(3)
1,16621 1,187
Depreciation and amortization (4)
71122323613 274 274
EBITDA as a percentage of segment sales10.0 %12.5 %15.5 %22.9 %NM11.4 %14.3 %
Three months ended September 30, 2024
External sales$2,215$2,287$2,942$912$100 $8,456$— $8,456
Intersegment sales6984371077510 1,930(1,930)
Total sales2,9132,7242,9521,687110 10,386(1,930)8,456
Research, development and engineering expenses14785135757 359— 359
Equity, royalty and interest income (loss) from investees53122520(11)99— 99
Interest income2471— 14— 14
EBITDA (2)
427351370328(115)1,36128 1,389
Depreciation and amortization (4)
62121313316 263— 263
EBITDA as a percentage of segment sales14.7 %12.9 %12.5 %19.4 %NM13.1 %16.4 %
"NM" - not meaningful information
(1) Included intersegment sales, intersegment profit in inventory and unallocated corporate expenses. There were no significant unallocated corporate expenses for the three months ended September 30, 2025 and 2024.
(2) EBITDA is defined as earnings or losses before interest expense, income taxes, depreciation and amortization and noncontrolling interests. We believe EBITDA is a useful measure of our operating performance as it assists investors and debt holders in comparing our performance on a consistent basis without regard to financing methods, capital structure, income taxes or depreciation and amortization methods, which can vary significantly depending upon many factors.
(3) Included a $210 million goodwill impairment charge and a $30 million inventory write-down for three months ended September 30, 2025.
(4) Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Condensed Consolidated Statements of Net Income as interest expense. A portion of depreciation expense is included in research, development and engineering expenses.
10

CUMMINS INC. AND SUBSIDIARIES
SEGMENT INFORMATION
(Unaudited)
In millionsEngineComponentsDistributionPower SystemsAcceleraTotal Segments
Intersegment Eliminations (1)
Total
Nine months ended September 30, 2025
External sales$6,124$6,551$9,106$3,052$301 $25,134$ $25,134
Intersegment sales2,1511,153142,48228 5,828(5,828)
Total sales8,2757,7049,1205,534329 30,962(5,828)25,134
Research, development and engineering expenses46522242188129 1,046 1,046
Equity, royalty and interest income (loss) from investees187247782(17)353 353
Interest income292518121 85 85
EBITDA (2)
1,1191,0711,3131,276(522)
(3)
4,257(23)4,234
Depreciation and amortization (4)
2063719610438 815 815
EBITDA as a percentage of total sales13.5%13.9%14.4 %23.1 %NM13.7 %16.8 %
Nine months ended September 30, 2024
External sales$6,923$7,647$8,292$2,508$285 $25,655$— $25,655
Intersegment sales2,0691,391242,15729 5,670(5,670)
Total sales8,9929,0388,3164,665314 31,325(5,670)25,655
Research, development and engineering expenses46825041180166 1,1051,107
Equity, royalty and interest income (loss) from investees158517365(22)325— 325
Interest income1621297— 73— 73
EBITDA (2)
1,2861,230
(5)
978866(333)4,0271,279 5,306
Depreciation and amortization (4)
181367929945 784— 784
EBITDA as a percentage of total sales14.3 %13.6 %11.8 %18.6 %NM12.9 %20.7 %
"NM" - not meaningful information
(1) Included intersegment sales, intersegment profit in inventory and unallocated corporate expenses. There were no significant unallocated corporate expenses for the nine months ended September 30, 2025. The nine months ended September 30, 2024, included a $1.3 billion gain related to the divestiture of Atmus Filtration Technologies Inc. (Atmus) and $14 million of costs associated with the divestiture of Atmus.
(2) EBITDA is defined as earnings or losses before interest expense, income taxes, depreciation and amortization and noncontrolling interests. We believe EBITDA is a useful measure of our operating performance as it assists investors and debt holders in comparing our performance on a consistent basis without regard to financing methods, capital structure, income taxes or depreciation and amortization methods, which can vary significantly depending upon many factors.
(3) Included a $210 million goodwill impairment charge and a $30 million inventory write-down for nine months ended September 30, 2025.
(4) Depreciation and amortization, as shown on a segment basis, excluded the amortization of debt discount and deferred costs included in the Condensed Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs was $10 million and $10 million for the nine months ended September 30, 2025 and 2024, respectively. A portion of depreciation expense is included in research, development and engineering expenses.
(5) Included $21 million of costs associated with the divestiture of Atmus for the nine months ended September 30, 2024.
11


CUMMINS INC. AND SUBSIDIARIES
SELECT FOOTNOTE DATA
(Unaudited)


EQUITY, ROYALTY AND INTEREST INCOME FROM INVESTEES
Equity, royalty and interest income from investees included in our Condensed Consolidated Statements of Net Income for the reporting periods was as follows:
Three months ended
Nine months ended
 September 30,September 30,
In millions2025202420252024
Manufacturing entities
Chongqing Cummins Engine Company, Ltd.$23 $15 $68 $51 
Beijing Foton Cummins Engine Co., Ltd.17 47 29 
Dongfeng Cummins Engine Company, Ltd.13 14 52 51 
Tata Cummins, Ltd.6 

23 

22 
All other manufacturers6 27 41 
Distribution entities
Komatsu Cummins Chile, Ltda.12 15 41 42 
All other distributors5 17 10 
Cummins share of net income82 66 275 246 
Royalty and interest income22 33 78 79 
Equity, royalty and interest income from investees$104 $99 $353 $325 
GOODWILL IMPAIRMENT AND INVENTORY WRITE-DOWN
During the third quarter of 2025, in our Accelera segment, we observed rapidly deteriorating conditions in our electrolyzer markets and overall hydrogen markets, along with significant uncertainty in the alternative power markets resulting from reductions in government incentives. As a result, we determined that a triggering event occurred for our electrolyzer reporting unit, warranting an interim impairment test of goodwill and the related asset group. We also re-evaluated the recoverability of certain inventory in this business due to the declining customer demand, resulting in a $30 million, or $0.22 per diluted share, excess and obsolete inventory write-down recorded in cost of sales. We concluded that the undiscounted cash flows exceeded the carrying value of the related asset group and thus an impairment did not exist for the related long-lived assets. However, we determined that on a fair value basis our goodwill was fully impaired and recorded a charge of $210 million, or $1.51 per diluted share, in other operating expense, net. The fair value of this reporting unit was determined using primarily a discounted cash flow model (a form of the income approach). This model incorporated a number of assumptions and judgements surrounding current market and economic conditions, internal forecasts of future business performance including short and long-term growth rates, earnings or losses before interest expense, income taxes, depreciation and amortization and noncontrolling interests (EBITDA) margins and discount rates. The $240 million of charges were non-deductible for income taxes purposes. These non-cash charges were reflected in net cash provided by operating activities as a change in inventory of $30 million and other, net of $210 million.
INCOME TAXES
On July 4, 2025, the One Big Beautiful Bill Act (The Act) was signed into law, enacting significant changes to U.S. federal income tax rules affecting corporations, such as the ability to immediately deduct domestic research and development costs, restoration of elective 100 percent bonus depreciation for qualified property and changes to the international tax provisions. Implementation of The Act resulted in an increase to tax expense of $36 million, or $0.26 per diluted share, in the third quarter of 2025, primarily due to a reduction in the foreign income deduction and changes to the research and development tax credit.
Our effective tax rate for 2025 is expected to approximate 26.5 percent, excluding any discrete items that may arise,which is a 2 percent increase over our prior estimates. This increase is attributable to the impacts of The Act and the non-deductible goodwill impairment and inventory write-down.
Our effective tax rates for the three and nine months ended September 30, 2025, were 32.7 percent and 26.3 percent, respectively. Our effective tax rates for the three and nine months ended September 30, 2024, were 19.2 percent and 14.6 percent, respectively.
12


CUMMINS INC. AND SUBSIDIARIES
SELECT FOOTNOTE DATA
(Unaudited)

The three months ended September 30, 2025, contained net unfavorable discrete tax items of $4 million, $0.03 per diluted share, primarily due to $32 million of unfavorable return to provision adjustments and net $1 million of other unfavorable tax items, partially offset by $25 million of favorable adjustments for uncertain tax positions and $4 million of favorable adjustments for share-based compensation.
The nine months ended September 30, 2025, contained net favorable discrete tax items of $6 million, $0.04 per diluted share, primarily due to $30 million of favorable adjustments for uncertain tax positions and $12 million of favorable adjustments for share-based compensation, partially offset by $32 million of unfavorable return to provision adjustments and net $4 million of other unfavorable tax items.
The three months ended September 30, 2024, contained net favorable discrete tax items of $36 million, or $0.26 per share, primarily due to $20 million of favorable adjustments from tax return amendments, $15 million of favorable return to provision adjustments and $2 million of favorable share-based compensation tax benefits, partially offset by $1 million of other unfavorable tax items.
The nine months ended September 30, 2024, contained favorable discrete tax items primarily due to the $1.3 billion non-taxable gain on the Atmus split-off. Other discrete tax items were net favorable by $66 million, or $0.47 per share, primarily due to $21 million of favorable adjustments related to audit settlements, $20 million of favorable adjustments from tax return amendments, $18 million of favorable return to provision adjustments and $17 million of favorable share-based compensation tax benefits, partially offset by $7 million of unfavorable adjustments for uncertain tax positions and $3 million of other unfavorable adjustments.
13


CUMMINS INC. AND SUBSIDIARIES
SELECT FOOTNOTE DATA
(Unaudited)

Reconciliation of Non GAAP measures - Earnings before interest, income taxes, depreciation and amortization and noncontrolling interests (EBITDA)
We believe EBITDA is a useful measure of our operating performance as it assists investors and debt holders in comparing our performance on a consistent basis without regard to financing methods, capital structure, income taxes or depreciation and amortization methods, which can vary significantly depending upon many factors. We believe EBITDA excluding special items, as noted in the table below, is a useful measure of our operating performance. This statement excludes forward looking measures of EBITDA where a reconciliation to the corresponding accounting principles generally accepted in the United States (GAAP) measures is not available due to the variability, complexity and limited visibility of non-cash items that are excluded from the non-GAAP outlook measure.
EBITDA is not in accordance with, or an alternative for, GAAP and may not be consistent with measures used by other companies. It should be considered supplemental data; however, the amounts included in the EBITDA calculation are derived from amounts included in our Condensed Consolidated Statements of Net Income. Below is a reconciliation of net income attributable to Cummins Inc. to EBITDA for each of the applicable periods:
Three months ended
Nine months ended
 September 30,September 30,
In millions2025202420252024
Net income attributable to Cummins Inc.$536 $809 $2,250 $3,528 
Net income attributable to Cummins Inc., as a percentage of net sales6.4 %9.6 %9.0 %13.8 %
Add:
Net income attributable to noncontrolling interests23 34 87 95 
Consolidated net income559 843 2,337 3,623 
Add:
Interest expense83 83 247 281 
Income tax expense271 200 835 618 
Depreciation and amortization274 263 815 784 
EBITDA$1,187 $1,389 $4,234 $5,306 
EBITDA, as a percentage of net sales14.3 %16.4 %16.8 %20.7 %
Special items:
Accelera goodwill impairment210 — 210 — 
Accelera inventory write-down30 — 30 — 
Atmus divestiture costs —  35 
Restructuring actions —  29 
Gain related to the divestiture of Atmus —  (1,333)
EBITDA, excluding special items$1,427 $1,389 $4,474 $4,037 
EBITDA, excluding special items, as a percentage of net sales17.2 %16.4 %17.8 %15.7 %
14


CUMMINS INC. AND SUBSIDIARIES
SEGMENT SALES DATA
(Unaudited)
Engine Segment Sales by Market and Unit Shipments by Engine Classification
Sales for our Engine segment by market were as follows:
2025     
In millionsQ1Q2Q3Q4YTD
Heavy-duty truck$921 $976 $772 $— $2,669 
Medium-duty truck and bus986 950 784 — 2,720 
Light-duty automotive421 486 583 — 1,490 
Off-highway443 487 466 — 1,396 
Total sales$2,771 $2,899 $2,605 $— $8,275 
2024     
In millionsQ1Q2Q3Q4YTD
Heavy-duty truck$1,059 $1,184 $1,021 $980 $4,244 
Medium-duty truck and bus995 1,074 1,073 1,024 4,166 
Light-duty automotive438 461 395 301 1,595 
Off-highway436 432 424 415 1,707 
Total sales$2,928 $3,151 $2,913 $2,720 $11,712 
Unit shipments by engine classification (including unit shipments to Power Systems and off-highway engine units included in their respective classification) were as follows:
2025     
Units (1)
Q1Q2Q3Q4YTD
Heavy-duty26,700 29,600 22,400 — 78,700 
Medium-duty75,200 73,400 63,100 — 211,700 
Light-duty39,100 44,000 49,600 — 132,700 
Total units141,000 147,000 135,100 — 423,100 
2024     
Units (1)
Q1Q2Q3Q4YTD
Heavy-duty33,600 37,500 32,400 29,400 132,900 
Medium-duty75,800 79,600 79,200 75,700 310,300 
Light-duty54,800 57,200 41,400 36,000 189,400 
Total units164,200 174,300 153,000 141,100 632,600 
 (1) Unit shipments exclude aftermarket parts.










15



Components Segment Sales by Business
Sales for our Components segment by business were as follows:
2025     
In millionsQ1Q2Q3Q4YTD
Drivetrain and braking systems$1,056 $1,095 $917 $— $3,068 
Emission solutions902 900 788 — 2,590 
Components and software595 587 537 — 1,719 
Automated transmissions117 123 87 — 327 
Total sales$2,670 $2,705 $2,329 $— $7,704 
2024     
In millionsQ1Q2Q3Q4YTD
Drivetrain and braking systems$1,232 $1,256 $1,131 $1,114 $4,733 
Emission solutions971 941 864 825 3,601 
Components and software611 623 581 589 2,404 
Automated transmissions165 162 148 113 588 
Atmus (1)
353 — — — 353 
Total sales$3,332 $2,982 $2,724 $2,641 $11,679 
 (1) Included sales through the March 18, 2024, divestiture.
Distribution Segment Sales by Product Line
Sales for our Distribution segment by product line were as follows:
2025     
In millionsQ1Q2Q3Q4YTD
Power generation$1,090 $1,200 $1,247 $— $3,537 
Parts1,031 1,015 1,013 — 3,059 
Service416 439 495 — 1,350 
Engines370 387 417 — 1,174 
Total sales$2,907 $3,041 $3,172 $— $9,120 
2024     
In millionsQ1Q2Q3Q4YTD
Power generation$707 $954 $1,091 $1,220 $3,972 
Parts1,001 990 1,004 985 3,980 
Service406 448 455 444 1,753 
Engines421 437 402 419 1,679 
Total sales$2,535 $2,829 $2,952 $3,068 $11,384 
16



Power Systems Segment Sales by Product Line
Sales for our Power Systems segment by product line were as follows:
2025     
In millionsQ1Q2Q3Q4YTD
Power generation$1,001 $1,205 $1,280 $— $3,486 
Industrial498 506 531 — 1,535 
Generator technologies150 178 185 — 513 
Total sales$1,649 $1,889 $1,996 $— $5,534 
2024     
In millionsQ1Q2Q3Q4YTD
Power generation$853 $987 $1,055 $1,090 $3,985 
Industrial420 478 508 526 1,932 
Generator technologies116 124 124 127 491 
Total sales$1,389 $1,589 $1,687 $1,743 $6,408 

17