Three months ended

April 2,

March 27,

2006

2005

Earnings

Earnings before income taxes and minority interests

$

228

$

135

Add:

   Fixed charges

36

36

   Amortization of capitalized interest

1

1

   Distributed income of equity investees

17

7

Less:

   Equity in earnings of investees

(26

) 

(28

) 

   Capitalized interest

(1

)

-

Earnings before fixed charges

$

255

$

151

Fixed charges

Interest expense

$

27

$

28

Capitalized interest

1

-

Interest portion of rental expense⁽¹⁾

8

8

Total fixed charges

$

36

$

36

Ratio of earnings to fixed charges

7.1

4.2