Nine months ended

September 27,

September 28,

In millions

2009

2008

Earnings

Earnings before income taxes and noncontrolling interests

$

266

$

1,131

Add:

Fixed charges

60

72

Amortization of capitalized interest

3

3

Distributed income of equity investees

192

101

Less:

Equity in earnings of investees

137

186

Capitalized interest

—

5

Earnings before fixed charges

$

384

$

1,116

Fixed charges

Interest expense

$

26

$

33

Capitalized interest

—

5

Amortization of debt discount

2

2

Interest portion of rental expense(1)

32

32

Total fixed charges

$

60

$

72

Ratio of earnings to fixed charges

6.4

15.5