For the three months ended

March 28,

March 29,

In millions

2010

2009

Earnings

Earnings before income taxes and noncontrolling interests

$

257

$

21

Add:

Fixed charges

22

20

Amortization of capitalized interest

1

1

Distributed income of equity investees

24

80

Less:

Equity in earnings of investees

68

30

Capitalized interest

1

2

Noncontrolling interest in pre-tax income of subsidiaries that have not incurred fixed charges

1

—

Earnings before fixed charges

$

234

$

90

Fixed charges

Interest expense

$

9

$

7

Capitalized interest

1

2

Amortization of debt discount

—

1

Interest portion of rental expense(1)

12

10

Total fixed charges

$

22

$

20

Ratio of earnings to fixed charges

10.6

4.5