| | |
Price to
Public(1) |
| |
Underwriting
Discount(2) |
| |
Proceeds, before
expenses, to us |
| |||||||||
Per 2029 Note
|
| | | | 99.812% | | | | | | 0.600% | | | | | | 99.212% | | |
Per 2034 Note
|
| | | | 99.668% | | | | | | 0.650% | | | | | | 99.018% | | |
Per 2054 Note
|
| | | | 99.371% | | | | | | 0.875% | | | | | | 98.496% | | |
Total
|
| | | $ | 2,240,280,000 | | | | | $ | 16,625,000 | | | | | $ | 2,223,655,000 | | |
|
BofA Securities
|
| |
Wells Fargo Securities
|
| |
ING
|
| |
J.P. Morgan
|
| |
PNC Capital Markets LLC
|
|
|
HSBC
|
| |
US Bancorp
|
| |
Citigroup
|
| |
Loop Capital Markets
|
| |
Mizuho
|
|
|
ANZ Securities
|
| |
Credit Agricole CIB
|
| |
Standard Chartered Bank
|
| |
UniCredit Capital Markets
|
|
| MUFG | | | Santander | |
| | |
Page
|
| |||
| | | | S-1 | | | |
| | | | S-2 | | | |
| | | | S-3 | | | |
| | | | S-5 | | | |
| | | | S-10 | | | |
| | | | S-13 | | | |
| | | | S-14 | | | |
| | | | S-15 | | | |
| | | | S-30 | | | |
| | | | S-36 | | | |
| | | | S-42 | | | |
| | | | S-42 | | |
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 3 | | | |
| | | | 3 | | | |
| | | | 3 | | | |
| | | | 3 | | | |
| | | | 12 | | | |
| | | | 15 | | | |
| | | | 18 | | | |
| | | | 21 | | | |
| | | | 22 | | | |
| | | | 22 | | | |
| | | | 22 | | | |
| | | | 25 | | | |
| | | | 26 | | | |
| | | | 26 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2023
|
| |
2022
|
| |
2021
|
| |||||||||
| | |
(In millions)
|
| |||||||||||||||
Income Statement Data: | | | | | | | | | | | | | | | | | | | |
Net sales
|
| | | $ | 34,065 | | | | | $ | 28,074 | | | | | $ | 24,021 | | |
Gross margin
|
| | | | 8,249 | | | | | | 6,719 | | | | | | 5,695 | | |
Operating income
|
| | | | 1,761 | | | | | | 2,929 | | | | | | 2,706 | | |
Income before income taxes
|
| | | | 1,626 | | | | | | 2,819 | | | | | | 2,751 | | |
Consolidated net income
|
| | | | 840 | | | | | | 2,183 | | | | | | 2,164 | | |
Net income attributable to Cummins Inc.
|
| | | | 735 | | | | | | 2,151 | | | | | | 2,131 | | |
| | |
As of December 31,
|
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
| | |
(In millions)
|
| |||||||||
Balance Sheet Data: | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 2,179 | | | | | $ | 2,101 | | |
Accounts and notes receivable, net
|
| | | | 5,583 | | | | | | 5,202 | | |
Inventories
|
| | | | 5,677 | | | | | | 5,603 | | |
Property, plant and equipment, net
|
| | | | 6,249 | | | | | | 5,521 | | |
Total assets
|
| | | | 32,005 | | | | | | 30,299 | | |
Accounts payable (principally trade)
|
| | | | 4,260 | | | | | | 4,252 | | |
Long-term debt
|
| | | | 4,802 | | | | | | 4,498 | | |
Total liabilities
|
| | | | 22,101 | | | | | | 20,074 | | |
Redeemable noncontrolling interests
|
| | | | — | | | | | | 258 | | |
Total equity
|
| | | | 9,904 | | | | | | 9,967 | | |
| | |
As of December 31, 2023
|
| |||||||||
| | |
Actual
|
| |
As
Adjusted |
| ||||||
| | |
(in millions)
|
| |||||||||
Cash and cash equivalents
|
| | | $ | 2,179 | | | | | $ | 3,398 | | |
Loans payable
|
| | | | 280 | | | | | | 280 | | |
Commercial paper
|
| | | | 1,496 | | | | | | 1,146 | | |
Long-term debt(1) | | | | | | | | | | | | | |
Hydrogenics promissory notes, due 2024 and 2025
|
| | | | 160 | | | | | | 160 | | |
Existing term loan, variable, due 2025
|
| | | | 1,150 | | | | | | 500 | | |
Existing senior notes, 0.75%, due 2025
|
| | | | 500 | | | | | | 500 | | |
Atmus term loan, variable, due 2027
|
| | | | 600 | | | | | | 600 | | |
Existing debentures, 6.75%, due 2027
|
| | | | 58 | | | | | | 58 | | |
Existing debentures, 7.125%, due 2028
|
| | | | 250 | | | | | | 250 | | |
Existing senior notes, 1.50%, due 2030
|
| | | | 850 | | | | | | 850 | | |
Existing senior notes, 4.875%, due 2043
|
| | | | 500 | | | | | | 500 | | |
Existing senior notes, 2.60%, due 2050
|
| | | | 650 | | | | | | 650 | | |
Existing debentures, 5.65%, due 2098 (effective interest rate of 7.48%)
|
| | | | 165 | | | | | | 165 | | |
2029 Notes offered hereby
|
| | | | — | | | | | | 500 | | |
2034 Notes offered hereby
|
| | | | — | | | | | | 750 | | |
2054 Notes offered hereby
|
| | | | — | | | | | | 1,000 | | |
Other debt
|
| | | | 94 | | | | | | 94 | | |
Unamortized discount
|
| | | | (72) | | | | | | (82) | | |
Fair value adjustments due to hedge on indebtedness
|
| | | | (96) | | | | | | (96) | | |
Finance leases
|
| | | | 111 | | | | | | 111 | | |
Total long-term debt
|
| | | | 4,920 | | | | | | 6,510 | | |
Total indebtedness
|
| | | | 6,696 | | | | | | 7,936 | | |
Total equity
|
| | | | 9,904 | | | | | | 9,904 | | |
Total capitalization
|
| | | $ | 16,600 | | | | | $ | 17,840 | | |
Underwriters
|
| |
Principal
Amount of 2029 Notes |
| |
Principal
Amount of 2034 Notes |
| |
Principal
Amount of 2054 Notes |
| |||||||||
BofA Securities, Inc.
|
| | | $ | 65,000,000 | | | | | $ | 97,500,000 | | | | | $ | 130,000,000 | | |
Wells Fargo Securities, LLC
|
| | | $ | 65,000,000 | | | | | $ | 97,500,000 | | | | | $ | 130,000,000 | | |
ING Financial Markets LLC
|
| | | $ | 55,000,000 | | | | | $ | 82,500,000 | | | | | $ | 110,000,000 | | |
J.P. Morgan Securities LLC
|
| | | $ | 55,000,000 | | | | | $ | 82,500,000 | | | | | $ | 110,000,000 | | |
PNC Capital Markets LLC
|
| | | $ | 55,000,000 | | | | | $ | 82,500,000 | | | | | $ | 110,000,000 | | |
HSBC Securities (USA) Inc.
|
| | | $ | 30,000,000 | | | | | $ | 45,000,000 | | | | | $ | 60,000,000 | | |
U.S. Bancorp Investments, Inc.
|
| | | $ | 30,000,000 | | | | | $ | 45,000,000 | | | | | $ | 60,000,000 | | |
Citigroup Global Markets Inc.
|
| | | $ | 22,500,000 | | | | | $ | 33,750,000 | | | | | $ | 45,000,000 | | |
Loop Capital Markets LLC
|
| | | $ | 22,500,000 | | | | | $ | 33,750,000 | | | | | $ | 45,000,000 | | |
Mizuho Securities USA LLC
|
| | | $ | 22,500,000 | | | | | $ | 33,750,000 | | | | | $ | 45,000,000 | | |
Scotia Capital (USA) Inc.
|
| | | $ | 22,500,000 | | | | | $ | 33,750,000 | | | | | $ | 45,000,000 | | |
Goldman Sachs & Co. LLC
|
| | | $ | 10,000,000 | | | | | $ | 15,000,000 | | | | | $ | 20,000,000 | | |
Siebert Williams Shank & Co., LLC
|
| | | $ | 10,000,000 | | | | | $ | 15,000,000 | | | | | $ | 20,000,000 | | |
ANZ Securities, Inc.
|
| | | $ | 7,500,000 | | | | | $ | 11,250,000 | | | | | $ | 15,000,000 | | |
Credit Agricole Securities (USA) Inc.
|
| | | $ | 7,500,000 | | | | | $ | 11,250,000 | | | | | $ | 15,000,000 | | |
Standard Chartered Bank
|
| | | $ | 7,500,000 | | | | | $ | 11,250,000 | | | | | $ | 15,000,000 | | |
UniCredit Capital Markets LLC
|
| | | $ | 7,500,000 | | | | | $ | 11,250,000 | | | | | $ | 15,000,000 | | |
MUFG Securities Americas Inc.
|
| | | $ | 2,500,000 | | | | | $ | 3,750,000 | | | | | $ | 5,000,000 | | |
Santander US Capital Markets LLC
|
| | | $ | 2,500,000 | | | | | $ | 3,750,000 | | | | | $ | 5,000,000 | | |
Total
|
| | | $ | 500,000,000 | | | | | $ | 750,000,000 | | | | | $ | 1,000,000,000 | | |
| | |
Paid By Us
|
| |||
Per 2029 Note
|
| | | | 0.600% | | |
Per 2034 Note
|
| | | | 0.650% | | |
Per 2054 Note
|
| | | | 0.875% | | |
Total
|
| | | $ | 16,625,000 | | |
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 3 | | | |
| | | | 3 | | | |
| | | | 3 | | | |
| | | | 3 | | | |
| | | | 12 | | | |
| | | | 15 | | | |
| | | | 18 | | | |
| | | | 21 | | | |
| | | | 22 | | | |
| | | | 22 | | | |
| | | | 22 | | | |
| | | | 25 | | | |
| | | | 26 | | | |
| | | | 26 | | |