Three months ended

April 1,

April 2,

2007

2006

Millions

Earnings

Earnings before income taxes and minority interests

$

227

$

228

Add:

   Fixed charges

26

36

   Amortization of capitalized interest

1

1

   Distributed income of equity investees

18

17

Less:

   Equity in earnings of investees

33

26

   Capitalized interest

1

1

Earnings before fixed charges

$

238

$

255

Fixed charges

Interest expense

$

16

$

27

Capitalized interest

1

1

Interest portion of rental expense⁽¹⁾

9

8

Total fixed charges

$

26

$

36

Ratio of earnings to fixed charges

9.2

7.1

⁽¹⁾ Amounts represent those portions of rent expense that are reasonable approximations of interest costs.