Three months ended

March 27,

March 28,

In millions

2011

2010

Earnings

Earnings before income taxes and noncontrolling interests

$

522

$

257

Add:

Fixed charges

25

22

Amortization of capitalized interest

1

1

Distributed income of equity investees

22

24

Less:

Equity in earnings of investees

87

68

Capitalized interest

1

1

Noncontrolling interest in pre-tax income of subsidiaries that have not incurred fixed charges

—

1

Earnings before fixed charges

$

482

$

234

Fixed charges

Interest expense

$

10

$

9

Capitalized interest

1

1

Amortization of debt discount

1

—

Interest portion of rental expense (1)

13

12

Total fixed charges

$

25

$

22

Ratio of earnings to fixed charges

19.3

10.6