Financial information regarding reportable operating segments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions
|
|
Engine |
|
Components |
|
Power
Generation |
|
Distribution |
|
Non-segment
Items(1) |
|
Total |
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External sales
|
|
$ |
9,101 |
|
$ |
2,809 |
|
$ |
2,163 |
|
$ |
3,261 |
|
$ |
— |
|
$ |
17,334 |
|
Intersegment sales
|
|
|
1,632 |
|
|
1,203 |
|
|
1,105 |
|
|
16 |
|
|
(3,956 |
) |
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total sales
|
|
|
10,733 |
|
|
4,012 |
|
|
3,268 |
|
|
3,277 |
|
|
(3,956 |
) |
|
17,334 |
|
Depreciation and amortization(2)
|
|
|
192 |
|
|
82 |
|
|
47 |
|
|
34 |
|
|
— |
|
|
355 |
|
Research, development and engineering expenses
|
|
|
433 |
|
|
213 |
|
|
76 |
|
|
6 |
|
|
— |
|
|
728 |
|
Equity, royalty and interest income from investees
|
|
|
127 |
|
|
29 |
|
|
40 |
|
|
188 |
|
|
— |
|
|
384 |
|
Interest income
|
|
|
11 |
|
|
3 |
|
|
9 |
|
|
2 |
|
|
— |
|
|
25 |
|
Segment EBIT(3)
|
|
|
1,248 |
|
|
426 |
|
|
285 |
|
|
369 |
|
|
(25 |
) |
|
2,303 |
|
Net assets
|
|
|
3,373 |
|
|
1,830 |
|
|
1,582 |
|
|
1,392 |
|
|
— |
|
|
8,177 |
|
Investments and advances to equity investees
|
|
|
401 |
|
|
127 |
|
|
88 |
|
|
281 |
|
|
— |
|
|
897 |
|
Capital expenditures
|
|
|
399 |
|
|
134 |
|
|
95 |
|
|
62 |
|
|
— |
|
|
690 |
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External sales
|
|
$ |
9,649 |
|
$ |
2,886 |
|
$ |
2,492 |
|
$ |
3,021 |
|
$ |
— |
|
$ |
18,048 |
|
Intersegment sales
|
|
|
1,658 |
|
|
1,177 |
|
|
1,006 |
|
|
23 |
|
|
(3,864 |
) |
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total sales
|
|
|
11,307 |
|
|
4,063 |
|
|
3,498 |
|
|
3,044 |
|
|
(3,864 |
) |
|
18,048 |
|
Depreciation and amortization(2)
|
|
|
181 |
|
|
73 |
|
|
42 |
|
|
25 |
|
|
— |
|
|
321 |
|
Research, development and engineering expenses
|
|
|
397 |
|
|
175 |
|
|
54 |
|
|
3 |
|
|
— |
|
|
629 |
|
Equity, royalty and interest income from investees
|
|
|
166 |
|
|
31 |
|
|
47 |
|
|
172 |
|
|
— |
|
|
416 |
|
Interest income
|
|
|
18 |
|
|
5 |
|
|
8 |
|
|
3 |
|
|
— |
|
|
34 |
|
Segment EBIT
|
|
|
1,384 |
|
|
470 |
|
|
373 |
|
|
386 |
|
|
102 |
|
|
2,715 |
|
Net assets
|
|
|
3,167 |
|
|
1,467 |
|
|
1,547 |
|
|
1,123 |
|
|
— |
|
|
7,304 |
|
Investments and advances to equity investees
|
|
|
398 |
|
|
123 |
|
|
79 |
|
|
238 |
|
|
— |
|
|
838 |
|
Capital expenditures
|
|
|
339 |
|
|
141 |
|
|
87 |
|
|
55 |
|
|
— |
|
|
622 |
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External sales
|
|
$ |
6,594 |
|
$ |
2,171 |
|
$ |
2,150 |
|
$ |
2,311 |
|
$ |
— |
|
$ |
13,226 |
|
Intersegment sales
|
|
|
1,294 |
|
|
875 |
|
|
769 |
|
|
13 |
|
|
(2,951 |
) |
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total sales
|
|
|
7,888 |
|
|
3,046 |
|
|
2,919 |
|
|
2,324 |
|
|
(2,951 |
) |
|
13,226 |
|
Depreciation and amortization(2)
|
|
|
171 |
|
|
79 |
|
|
41 |
|
|
25 |
|
|
— |
|
|
316 |
|
Research, development and engineering expenses
|
|
|
263 |
|
|
114 |
|
|
36 |
|
|
1 |
|
|
— |
|
|
414 |
|
Equity, royalty and interest income from investees
|
|
|
161 |
|
|
23 |
|
|
35 |
|
|
132 |
|
|
— |
|
|
351 |
|
Interest income
|
|
|
12 |
|
|
2 |
|
|
5 |
|
|
2 |
|
|
— |
|
|
21 |
|
Segment EBIT
|
|
|
809 |
|
|
278 |
|
|
299 |
|
|
297 |
|
|
(26 |
) |
|
1,657 |
|
Net assets
|
|
|
2,662 |
|
|
1,450 |
|
|
1,286 |
|
|
929 |
|
|
— |
|
|
6,327 |
|
Investments and advances to equity investees
|
|
|
355 |
|
|
106 |
|
|
73 |
|
|
200 |
|
|
— |
|
|
734 |
|
Capital expenditures
|
|
|
197 |
|
|
78 |
|
|
53 |
|
|
36 |
|
|
— |
|
|
364 |
|
- (1)
- Includes intersegment sales and profit in inventory eliminations and unallocated corporate expenses. The year ended December 31, 2012, includes a $6 million gain ($4 million after-tax) related to adjustments from our 2011 divestitures and a $20 million reserve ($12 million after-tax) related to legal matters. The year ended December 31, 2011, includes a $68 million gain ($37 million after-tax) related to the sale of certain assets and liabilities of our exhaust business and a $53 million gain ($33 million after-tax) recorded for the sale of certain assets and liabilities of our light-duty filtration business, both from the Components segment, and a $38 million gain ($24 million after-tax) related to flood damage recoveries from the insurance settlement regarding a June 2008 flood in Southern Indiana. For the year ended December 31, 2010, unallocated corporate expenses include $32 million in Brazil tax recoveries ($21 million after-tax) and $2 million in flood damage expenses. The gains and losses have been excluded from segment results as they were not considered in our evaluation of operating results for the years ended December 31, 2012, 2011 and 2010.
- (2)
-
Depreciation and amortization as shown on a segment basis excludes the amortization of debt discount that is included in the Consolidated Statements of Income as "Interest expense."
- (3)
- Segment EBIT includes restructuring and other charges for each business segment of $20 million for the Engine segment, $6 million for the Components segment, $12 million for the Power Generation segment and $14 million for the Distribution segment. See Note 19, "RESTRUCTURING CHARGES," for additional detail.
|
Net sales attributed to geographic areas based on the location of the customer |
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended and as of
December 31, |
|
In millions
Net Sales
|
|
2012 |
|
2011 |
|
2010 |
|
United States
|
|
$ |
8,107 |
|
$ |
7,354 |
|
$ |
4,817 |
|
China
|
|
|
1,056 |
|
|
1,452 |
|
|
1,206 |
|
Brazil
|
|
|
798 |
|
|
1,286 |
|
|
1,014 |
|
India
|
|
|
757 |
|
|
859 |
|
|
808 |
|
Mexico
|
|
|
692 |
|
|
631 |
|
|
415 |
|
United Kingdom
|
|
|
660 |
|
|
727 |
|
|
562 |
|
Canada
|
|
|
642 |
|
|
653 |
|
|
506 |
|
Other foreign countries
|
|
|
4,622 |
|
|
5,086 |
|
|
3,898 |
|
|
|
|
|
|
|
|
|
Total net sales
|
|
$ |
17,334 |
|
$ |
18,048 |
|
$ |
13,226 |
|
|
|
|
|
|
|
|
|
|