Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

v2.3.0.15
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Millions
9 Months Ended
Sep. 25, 2011
Sep. 26, 2010
CASH FLOWS FROM OPERATING ACTIVITIES    
Consolidated net income $ 1,374 $ 749
Adjustments to reconcile consolidated net income to net cash provided by operating activities:    
Depreciation and amortization 243 239
Gain on sale of business (Note 4) (68)  
Gain on fair value adjustment for consolidated investee (Note 4)   (12)
Deferred income taxes 148 83
Equity in income of investees, net of dividends 7 (95)
Pension contributions in excess of expense (Note 11) (71) (114)
Excess tax benefits on stock based awards (4) (8)
Other post-retirement benefits payments in excess of expense (Note 11) (10) (22)
Stock-based compensation expense 28 17
Translation and hedging activities (14) 10
Changes in current assets and liabilities, net of acquisitions and divestitures:    
Accounts and notes receivable (469) (198)
Inventories (367) (524)
Other current assets (5) (16)
Accounts payable 317 336
Accrued expenses 173 102
Changes in other liabilities and deferred revenue 93 97
Other, net (7) (25)
Net cash provided by operating activities 1,368 619
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (377) (170)
Investments in internal use software (31) (28)
Proceeds from disposals of property, plant and equipment 5 46
Investments in and advances to equity investees (104) (17)
Proceeds from sale of business, net of cash sold (Note 4) 111  
Acquisition of businesses, net of cash acquired (Note 4)   (77)
Investments in marketable securities-acquisitions (Note 6) (538) (560)
Investments in marketable securities-liquidations (Note 6) 572 452
Purchases of other investments   (54)
Cash flows from derivatives not designated as hedges 4 2
Other, net 2  
Net cash used in investing activities (356) (406)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from borrowings 96 163
Payments on borrowings and capital lease obligations (174) (64)
Net borrowings under short-term credit agreements (5) (4)
Distributions to noncontrolling interests (50) (21)
Dividend payments on common stock (178) (120)
Proceeds from sale of common stock held by employee benefit trust   52
Repurchases of common stock (546) (241)
Excess tax benefits on stock-based awards 4 8
Other, net 13 17
Net cash used in financing activities (840) (210)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS (30) 4
Net increase (decrease) in cash and cash equivalents 142 7
Cash and cash equivalents at beginning of year 1,023 930
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 1,165 $ 937