Quarterly report pursuant to Section 13 or 15(d)

OPERATING SEGMENTS (Tables)

v3.20.2
OPERATING SEGMENTS (Tables)
6 Months Ended
Jun. 28, 2020
Segment Reporting [Abstract]  
Financial information regarding reportable operating segments
Summarized financial information regarding our reportable operating segments for the three months ended is shown in the table below:
In millions Engine Distribution Components Power Systems New Power Total Segments
Intersegment Eliminations (1)
Total
Three months ended June 28, 2020        
External sales $ 937    $ 1,601    $ 876    $ 428    $ 10    $ 3,852    $ —    $ 3,852   
Intersegment sales 486      274    349    —    1,113    (1,113)   —   
Total sales 1,423    1,605    1,150    777    10    4,965    (1,113)   3,852   
Research, development and engineering expenses 65      55    41    24    189    —    189   
Equity, royalty and interest income from investees 84    11    12      (1)   115    —    115   
Interest income         —      —     
Segment EBITDA 150    160    141    91    (38)   504    45    549   
Depreciation and amortization (2)
51    30    47    32      164    —    164   
Three months ended June 30, 2019            
External sales $ 2,073    $ 2,015    $ 1,401    $ 724    $   $ 6,221    $ —    $ 6,221   
Intersegment sales 630    13    445    479    —    1,567    (1,567)   —   
Total sales 2,703    2,028    1,846    1,203      7,788    (1,567)   6,221   
Research, development and engineering expenses 88      75    57    24    251    —    251   
Equity, royalty and interest income from investees 62    12    11    11    —    96    —    96   
Interest income         —    12    —    12   
Segment EBITDA 416    172    297    173    (33)   1,025    33    1,058   
Depreciation and amortization (2)
51    28    47    30      158    —    158   
(1) Includes intersegment sales, intersegment profit in inventory eliminations and unallocated corporate expenses. There were no significant unallocated corporate expenses for the three months ended June 28, 2020 and June 30, 2019.
(2) Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in the Condensed Consolidated Statements of Net Income as "Interest expense." A portion of depreciation expense is included in "Research, development and engineering expenses."
Summarized financial information regarding our reportable operating segments for the six months ended is shown in the table below:
In millions Engine Distribution Components Power Systems New Power Total Segments
Intersegment Eliminations (1)
Total
Six months ended June 28, 2020            
External sales $ 2,516    $ 3,408    $ 1,991    $ 928    $ 20    $ 8,863    $ —    $ 8,863   
Intersegment sales 1,065    11    661    733    —    2,470    (2,470)   —   
Total sales 3,581    3,419    2,652    1,661    20    11,333    (2,470)   8,863   
Research, development and engineering expenses 145    11    123    95    53    427    —    427   
Equity, royalty and interest income from investees 162    32    33    18    (1)   244    —    244   
Interest income         —    11    —    11   
Segment EBITDA 515    318    420    168    (81)   1,340    55    1,395   
Depreciation and amortization(2)
104    61    95    64      332    —    332   
Six months ended June 30, 2019            
External sales $ 4,057    $ 4,008    $ 2,802    $ 1,347    $ 11    $ 12,225    $ —    $ 12,225   
Intersegment sales 1,299    21    905    933    —    3,158    (3,158)   —   
Total sales 5,356    4,029    3,707    2,280    11    15,383    (3,158)   12,225   
Research, development and engineering expenses 166    14    150    113    45    488    —    488   
Equity, royalty and interest income from investees 118    23    21    26    —    188    —    188   
Interest income         —    24    —    24   
Segment EBITDA 854    343    622    311    (62)   2,068    23    2,091   
Depreciation and amortization(2)
101    57    93    59      314    —    314   
(1) Includes intersegment sales, intersegment profit in inventory eliminations and unallocated corporate expenses. There were no significant unallocated corporate expenses for the six months ended June 28, 2020 and June 30, 2019.
(2) Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in the Condensed Consolidated Statements of Net Income as "Interest expense." The amortization of debt discount and deferred costs was $1 million and $1 million for the six months ended June 28, 2020 and June 30, 2019, respectively. A portion of depreciation expense is included in "Research, development and engineering expenses."
Reconciliation of segment information
A reconciliation of our segment information to the corresponding amounts in the Condensed Consolidated Statements of Net Income is shown in the table below:
  Three months ended Six months ended
In millions June 28,
2020
June 30,
2019
June 28,
2020
June 30,
2019
Total EBITDA $ 549    $ 1,058    $ 1,395    $ 2,091   
Less:
Depreciation and amortization 164    158    332    314   
Interest expense 23    29    46    61   
Income before income taxes $ 362    $ 871    $ 1,017    $ 1,716