OPERATING SEGMENTS (Details) - USD ($) $ in Millions |
3 Months Ended | 6 Months Ended | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jul. 03, 2016 |
Dec. 31, 2015 |
Jun. 28, 2015 |
Jul. 03, 2016 |
Jun. 28, 2015 |
||||||||||||
Operating results: | ||||||||||||||||
Total sales | [1] | $ 4,528 | $ 5,015 | $ 8,819 | $ 9,724 | |||||||||||
Depreciation and amortization | [2] | 131 | 126 | 258 | 253 | |||||||||||
Research, development and engineering expenses | 155 | 166 | 321 | 361 | ||||||||||||
Equity, royalty and interest income from investees | 88 | 94 | 160 | 162 | ||||||||||||
Interest income | 6 | 6 | 12 | 11 | ||||||||||||
Segment EBIT | 591 | 721 | 1,075 | 1,283 | ||||||||||||
Less: Interest expense | 16 | 17 | 35 | 31 | ||||||||||||
INCOME BEFORE INCOME TAXES | 575 | 704 | 1,040 | 1,252 | ||||||||||||
Amortization of Debt Discount (Premium) | 1 | 1 | ||||||||||||||
Loss Contingency, Loss in Period | 39 | 0 | ||||||||||||||
Engine | ||||||||||||||||
Operating results: | ||||||||||||||||
Total sales | 2,002 | 2,325 | 3,978 | 4,470 | ||||||||||||
Depreciation and amortization | [2] | 41 | 47 | 80 | 93 | |||||||||||
Research, development and engineering expenses | 53 | 53 | 110 | 122 | ||||||||||||
Equity, royalty and interest income from investees | 46 | 51 | 82 | 74 | ||||||||||||
Interest income | 3 | 2 | 5 | 4 | ||||||||||||
Segment EBIT | 206 | [3] | 278 | 403 | [3] | 478 | ||||||||||
Loss Contingency, Loss in Period | 39 | $ 60 | 39 | |||||||||||||
Distribution | ||||||||||||||||
Operating results: | ||||||||||||||||
Total sales | 1,544 | 1,495 | 3,007 | 2,971 | ||||||||||||
Depreciation and amortization | [2] | 29 | 25 | 57 | 52 | |||||||||||
Research, development and engineering expenses | 3 | 3 | 7 | 6 | ||||||||||||
Equity, royalty and interest income from investees | 19 | 21 | 37 | 41 | ||||||||||||
Interest income | 1 | 1 | 2 | 2 | ||||||||||||
Segment EBIT | 87 | 113 | 174 | 201 | ||||||||||||
Components | ||||||||||||||||
Operating results: | ||||||||||||||||
Total sales | 1,279 | 1,397 | 2,516 | 2,696 | ||||||||||||
Depreciation and amortization | [2] | 32 | 28 | 63 | 54 | |||||||||||
Research, development and engineering expenses | 51 | 57 | 107 | 118 | ||||||||||||
Equity, royalty and interest income from investees | 12 | 8 | 20 | 17 | ||||||||||||
Interest income | 1 | 1 | 2 | 2 | ||||||||||||
Segment EBIT | 190 | 223 | 353 | 418 | ||||||||||||
Power Systems | ||||||||||||||||
Operating results: | ||||||||||||||||
Total sales | 921 | 1,097 | 1,729 | 2,099 | ||||||||||||
Depreciation and amortization | [2] | 29 | 26 | 58 | 54 | |||||||||||
Research, development and engineering expenses | 48 | 53 | 97 | 115 | ||||||||||||
Equity, royalty and interest income from investees | 11 | 14 | 21 | 30 | ||||||||||||
Interest income | 1 | 2 | 3 | 3 | ||||||||||||
Segment EBIT | 90 | 127 | 136 | 228 | ||||||||||||
Non-segment items | ||||||||||||||||
Operating results: | ||||||||||||||||
Total sales | [4] | (1,218) | (1,299) | (2,411) | (2,512) | |||||||||||
Segment EBIT | [4] | 18 | (20) | 9 | (42) | |||||||||||
External Sales | ||||||||||||||||
Operating results: | ||||||||||||||||
Total sales | 4,528 | 5,015 | 8,819 | 9,724 | ||||||||||||
External Sales | Engine | ||||||||||||||||
Operating results: | ||||||||||||||||
Total sales | 1,504 | 1,834 | 2,993 | 3,523 | ||||||||||||
External Sales | Distribution | ||||||||||||||||
Operating results: | ||||||||||||||||
Total sales | 1,538 | 1,487 | 2,996 | 2,956 | ||||||||||||
External Sales | Components | ||||||||||||||||
Operating results: | ||||||||||||||||
Total sales | 933 | 1,017 | 1,830 | 1,948 | ||||||||||||
External Sales | Power Systems | ||||||||||||||||
Operating results: | ||||||||||||||||
Total sales | 553 | 677 | 1,000 | 1,297 | ||||||||||||
Intersegment sales | Engine | ||||||||||||||||
Operating results: | ||||||||||||||||
Total sales | 498 | 491 | 985 | 947 | ||||||||||||
Intersegment sales | Distribution | ||||||||||||||||
Operating results: | ||||||||||||||||
Total sales | 6 | 8 | 11 | 15 | ||||||||||||
Intersegment sales | Components | ||||||||||||||||
Operating results: | ||||||||||||||||
Total sales | 346 | 380 | 686 | 748 | ||||||||||||
Intersegment sales | Power Systems | ||||||||||||||||
Operating results: | ||||||||||||||||
Total sales | 368 | 420 | 729 | 802 | ||||||||||||
Intersegment sales | Non-segment items | ||||||||||||||||
Operating results: | ||||||||||||||||
Total sales | [4] | $ (1,218) | $ (1,299) | $ (2,411) | $ (2,512) | |||||||||||
|