Financial information regarding reportable operating segments |
Summarized financial information regarding our reportable operating segments is shown in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions |
|
Engine |
|
Distribution |
|
Components |
|
Power Systems |
|
Intersegment Eliminations (1)
|
|
Total |
Three months ended July 2, 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External sales |
|
$ |
1,711 |
|
|
$ |
1,716 |
|
|
$ |
1,064 |
|
|
$ |
587 |
|
|
$ |
— |
|
|
$ |
5,078 |
|
Intersegment sales |
|
596 |
|
|
6 |
|
|
390 |
|
|
430 |
|
|
(1,422 |
) |
|
— |
|
Total sales |
|
2,307 |
|
|
1,722 |
|
|
1,454 |
|
|
1,017 |
|
|
(1,422 |
) |
|
5,078 |
|
Depreciation and amortization (2)
|
|
46 |
|
|
31 |
|
|
38 |
|
|
29 |
|
|
— |
|
|
144 |
|
Research, development and engineering expenses |
|
63 |
|
|
4 |
|
|
57 |
|
|
50 |
|
|
— |
|
|
174 |
|
Equity, royalty and interest income from investees |
|
56 |
|
|
13 |
|
|
15 |
|
|
14 |
|
|
— |
|
|
98 |
|
Interest income |
|
2 |
|
|
1 |
|
|
1 |
|
|
1 |
|
|
— |
|
|
5 |
|
Segment EBIT |
|
277 |
|
|
96 |
|
|
190 |
|
|
61 |
|
|
(4 |
) |
|
620 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended July 3, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
External sales |
|
$ |
1,504 |
|
|
$ |
1,538 |
|
|
$ |
933 |
|
|
$ |
553 |
|
|
$ |
— |
|
|
$ |
4,528 |
|
Intersegment sales |
|
498 |
|
|
6 |
|
|
346 |
|
|
368 |
|
|
(1,218 |
) |
|
— |
|
Total sales |
|
2,002 |
|
|
1,544 |
|
|
1,279 |
|
|
921 |
|
|
(1,218 |
) |
|
4,528 |
|
Depreciation and amortization (2)
|
|
41 |
|
|
29 |
|
|
32 |
|
|
29 |
|
|
— |
|
|
131 |
|
Research, development and engineering expenses |
|
53 |
|
|
3 |
|
|
51 |
|
|
48 |
|
|
— |
|
|
155 |
|
Equity, royalty and interest income from investees |
|
46 |
|
|
19 |
|
|
12 |
|
|
11 |
|
|
— |
|
|
88 |
|
Loss contingency (3)
|
|
39 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
39 |
|
Interest income |
|
3 |
|
|
1 |
|
|
1 |
|
|
1 |
|
|
— |
|
|
6 |
|
Segment EBIT |
|
206 |
|
|
87 |
|
|
190 |
|
|
90 |
|
|
18 |
|
|
591 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended July 2, 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External sales |
|
$ |
3,168 |
|
|
$ |
3,353 |
|
|
$ |
2,044 |
|
|
$ |
1,102 |
|
|
$ |
— |
|
|
$ |
9,667 |
|
Intersegment sales |
|
1,162 |
|
|
14 |
|
|
754 |
|
|
797 |
|
|
(2,727 |
) |
|
— |
|
Total sales |
|
4,330 |
|
|
3,367 |
|
|
2,798 |
|
|
1,899 |
|
|
(2,727 |
) |
|
9,667 |
|
Depreciation and amortization(2)
|
|
90 |
|
|
61 |
|
|
75 |
|
|
57 |
|
|
— |
|
|
283 |
|
Research, development and engineering expenses |
|
117 |
|
|
8 |
|
|
107 |
|
|
100 |
|
|
— |
|
|
332 |
|
Equity, royalty and interest income from investees |
|
128 |
|
|
24 |
|
|
28 |
|
|
26 |
|
|
— |
|
|
206 |
|
Interest income |
|
3 |
|
|
2 |
|
|
1 |
|
|
1 |
|
|
— |
|
|
7 |
|
Segment EBIT |
|
506 |
|
|
196 |
|
|
369 |
|
|
118 |
|
|
(3 |
) |
|
1,186 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended July 3, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External sales |
|
$ |
2,993 |
|
|
$ |
2,996 |
|
|
$ |
1,830 |
|
|
$ |
1,000 |
|
|
$ |
— |
|
|
$ |
8,819 |
|
Intersegment sales |
|
985 |
|
|
11 |
|
|
686 |
|
|
729 |
|
|
(2,411 |
) |
|
— |
|
Total sales |
|
3,978 |
|
|
3,007 |
|
|
2,516 |
|
|
1,729 |
|
|
(2,411 |
) |
|
8,819 |
|
Depreciation and amortization(2)
|
|
80 |
|
|
57 |
|
|
63 |
|
|
58 |
|
|
— |
|
|
258 |
|
Research, development and engineering expenses |
|
110 |
|
|
7 |
|
|
107 |
|
|
97 |
|
|
— |
|
|
321 |
|
Equity, royalty and interest income from investees |
|
82 |
|
|
37 |
|
|
20 |
|
|
21 |
|
|
— |
|
|
160 |
|
Loss contingency (3)
|
|
39 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
39 |
|
Interest income |
|
5 |
|
|
2 |
|
|
2 |
|
|
3 |
|
|
— |
|
|
12 |
|
Segment EBIT |
|
403 |
|
|
174 |
|
|
353 |
|
|
136 |
|
|
9 |
|
|
1,075 |
|
____________________________________
(1) Includes intersegment sales, intersegment profit in inventory eliminations and unallocated corporate expenses. There were no significant unallocated corporate expenses for the three and six months ended July 2, 2017 and July 3, 2016.
(2) Depreciation and amortization as shown on a segment basis excludes the amortization of debt discount and deferred costs included in the Condensed Consolidated Statements of Income as "Interest expense." The amortization of debt discount and deferred costs were $1 million and $1 million for the six months ended July 2, 2017 and July 3, 2016, respectively.
(3) See Note 9, "COMMITMENTS AND CONTINGENCIES," for additional information.
|