Financial information regarding reportable operating segments |
Summarized financial information regarding our reportable operating segments at December 31, is shown in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions |
|
Engine |
|
Components |
|
Power
Generation
|
|
Distribution |
|
Non-segment
Items(1)
|
|
Total |
2013 |
|
|
|
|
|
|
|
|
|
|
|
|
External sales |
|
$ |
8,270 |
|
|
$ |
3,151 |
|
|
$ |
2,154 |
|
|
$ |
3,726 |
|
|
$ |
— |
|
|
$ |
17,301 |
|
Intersegment sales |
|
1,743 |
|
|
1,191 |
|
|
877 |
|
|
23 |
|
|
(3,834 |
) |
|
— |
|
Total sales |
|
10,013 |
|
|
4,342 |
|
|
3,031 |
|
|
3,749 |
|
|
(3,834 |
) |
|
17,301 |
|
Depreciation and amortization(2)
|
|
205 |
|
|
96 |
|
|
50 |
|
|
54 |
|
|
— |
|
|
405 |
|
Research, development and engineering expenses |
|
416 |
|
|
218 |
|
|
73 |
|
|
6 |
|
|
— |
|
|
713 |
|
Equity, royalty and interest income from investees |
|
136 |
|
|
28 |
|
|
32 |
|
|
165 |
|
|
— |
|
|
361 |
|
Interest income |
|
16 |
|
|
3 |
|
|
6 |
|
|
2 |
|
|
— |
|
|
27 |
|
Segment EBIT |
|
1,041 |
|
|
527 |
|
|
218 |
|
|
388 |
|
(4) |
(14 |
) |
|
2,160 |
|
Net assets |
|
4,323 |
|
|
1,885 |
|
|
1,801 |
|
|
1,637 |
|
|
— |
|
|
9,646 |
|
Investments and advances to equity investees |
|
419 |
|
|
140 |
|
|
110 |
|
|
262 |
|
|
— |
|
|
931 |
|
Capital expenditures |
|
372 |
|
|
141 |
|
|
106 |
|
|
57 |
|
|
— |
|
|
676 |
|
2012 |
|
|
|
|
|
|
|
|
|
|
|
|
External sales |
|
$ |
9,101 |
|
|
$ |
2,809 |
|
|
$ |
2,163 |
|
|
$ |
3,261 |
|
|
$ |
— |
|
|
$ |
17,334 |
|
Intersegment sales |
|
1,632 |
|
|
1,203 |
|
|
1,105 |
|
|
16 |
|
|
(3,956 |
) |
|
— |
|
Total sales |
|
10,733 |
|
|
4,012 |
|
|
3,268 |
|
|
3,277 |
|
|
(3,956 |
) |
|
17,334 |
|
Depreciation and amortization(2)
|
|
192 |
|
|
82 |
|
|
47 |
|
|
34 |
|
|
— |
|
|
355 |
|
Research, development and engineering expenses |
|
433 |
|
|
213 |
|
|
76 |
|
|
6 |
|
|
— |
|
|
728 |
|
Equity, royalty and interest income from investees |
|
127 |
|
|
29 |
|
|
40 |
|
|
188 |
|
|
— |
|
|
384 |
|
Interest income |
|
11 |
|
|
3 |
|
|
9 |
|
|
2 |
|
|
— |
|
|
25 |
|
Segment EBIT(3)
|
|
1,248 |
|
|
426 |
|
|
285 |
|
|
369 |
|
(4) |
(25 |
) |
|
2,303 |
|
Net assets |
|
3,373 |
|
|
1,830 |
|
|
1,582 |
|
|
1,392 |
|
|
— |
|
|
8,177 |
|
Investments and advances to equity investees |
|
401 |
|
|
127 |
|
|
88 |
|
|
281 |
|
|
— |
|
|
897 |
|
Capital expenditures |
|
399 |
|
|
134 |
|
|
95 |
|
|
62 |
|
|
— |
|
|
690 |
|
2011 |
|
|
|
|
|
|
|
|
|
|
|
|
External sales |
|
$ |
9,649 |
|
|
$ |
2,886 |
|
|
$ |
2,492 |
|
|
$ |
3,021 |
|
|
$ |
— |
|
|
$ |
18,048 |
|
Intersegment sales |
|
1,658 |
|
|
1,177 |
|
|
1,006 |
|
|
23 |
|
|
(3,864 |
) |
|
— |
|
Total sales |
|
11,307 |
|
|
4,063 |
|
|
3,498 |
|
|
3,044 |
|
|
(3,864 |
) |
|
18,048 |
|
Depreciation and amortization(2)
|
|
181 |
|
|
73 |
|
|
42 |
|
|
25 |
|
|
— |
|
|
321 |
|
Research, development and engineering expenses |
|
397 |
|
|
175 |
|
|
54 |
|
|
3 |
|
|
— |
|
|
629 |
|
Equity, royalty and interest income from investees |
|
166 |
|
|
31 |
|
|
47 |
|
|
172 |
|
|
— |
|
|
416 |
|
Interest income |
|
18 |
|
|
5 |
|
|
8 |
|
|
3 |
|
|
— |
|
|
34 |
|
Segment EBIT |
|
1,384 |
|
|
470 |
|
|
373 |
|
|
386 |
|
|
102 |
|
|
2,715 |
|
Net assets |
|
3,167 |
|
|
1,467 |
|
|
1,547 |
|
|
1,123 |
|
|
— |
|
|
7,304 |
|
Investments and advances to equity investees |
|
398 |
|
|
123 |
|
|
79 |
|
|
238 |
|
|
— |
|
|
838 |
|
Capital expenditures |
|
339 |
|
|
141 |
|
|
87 |
|
|
55 |
|
|
— |
|
|
622 |
|
____________________________________________________
|
|
(1) |
Includes intersegment sales and profit in inventory eliminations and unallocated corporate expenses. There were no significant unallocated corporate expenses for the year ended December 31, 2013. The year ended December 31, 2012, included a $6 million gain ($4 million after-tax) related to adjustments from our 2011 divestitures and a $20 million charge ($12 million after-tax) related to legal matters. The year ended December 31, 2011, included a $68 million gain ($37 million after-tax) and a $53 million gain ($33 million after-tax) related to the Component segment sales of certain assets and liabilities from our exhaust and light-duty filtration businesses, respectively, and a $38 million gain ($24 million after-tax) related to the insurance settlement regarding the June 2008 flood in Southern Indiana. The gains and losses have been excluded from segment results as they were not considered in our evaluation of operating results for the years ended December 31, 2012 and 2011.
|
|
|
(2) |
Depreciation and amortization as shown on a segment basis excludes the amortization of debt discount and deferred costs that are included in the Consolidated Statements of Income as "Interest expense."
|
|
|
(3) |
Segment EBIT included restructuring and other charges for each business segment of $20 million (Engine), $6 million (Components), $12 million (Power Generation) and $14 million (Distribution). See NOTE 19, "RESTRUCTURING AND OTHER CHARGES," for additional detail.
|
|
|
(4) |
Distribution segment EBIT for the year ended December 31, 2013, included a $7 million gain and $5 million gain for the fair value adjustment resulting from the acquisitions of a controlling interest in Northwest and Rocky Mountain, respectively. Distribution segment EBIT for the year ended December 31, 2012, included a $7 million gain on the fair value adjustment resulting from the acquisition of a controlling interest in Central Power. See NOTE 2, "ACQUISITIONS AND DIVESTITURES," for additional detail.
|
|
Net sales attributed to geographic areas based on the location of the customer |
The tables below present certain segment information by geographic area. Net sales attributed to geographic areas were based on the location of the customer. Long-lived assets include property, plant and equipment, net of depreciation, investments and advances to equity investees and other assets, excluding deferred tax assets.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions |
|
Years ended as of December 31, |
Net Sales |
|
2013 |
|
2012 |
|
2011 |
United States |
|
$ |
8,382 |
|
|
$ |
8,107 |
|
|
$ |
7,354 |
|
China |
|
1,194 |
|
|
1,056 |
|
|
1,452 |
|
Brazil |
|
882 |
|
|
798 |
|
|
1,286 |
|
India |
|
630 |
|
|
757 |
|
|
859 |
|
Mexico |
|
556 |
|
|
692 |
|
|
631 |
|
United Kingdom |
|
453 |
|
|
660 |
|
|
727 |
|
Canada |
|
655 |
|
|
642 |
|
|
653 |
|
Other foreign countries |
|
4,549 |
|
|
4,622 |
|
|
5,086 |
|
Total net sales |
|
$ |
17,301 |
|
|
$ |
17,334 |
|
|
$ |
18,048 |
|
|