Annual report pursuant to Section 13 and 15(d)

ACQUISITIONS (Tables)

v2.4.1.9
ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2014
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition
The Distribution segment joint venture acquisitions for the years ended December 31, 2014, 2013 and 2012 were as follows:
Entity Acquired (Dollars in millions)
 
Date of Acquisition
 
Additional Percent Interest Acquired
 
Payments to Former Owners
 
Acquisition Related Debt Retirements
 
Total Purchase Consideration
 
Type of Acquisition(1)
 
Gain Recognized(1)
 
Goodwill Acquired
 
Intangibles Recognized(2)
 
Net Sales Previous Fiscal Year Ended(3)
2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cummins Bridgeway LLC (Bridgeway)(4)
 
11/03/14
 
54%
 
$
22

 
$
45

 
$
77

(5) 
COMB
 
$
13

 
$
4

 
$
15

 
$
331

Cummins Npower LLC (Npower)
 
09/29/14
 
50%
 
33

 
34

 
73

(5) 
COMB
 
15

 
7

 
8

 
374

Cummins Power South LLC (Power South)
 
09/29/14
 
50%
 
17

 
16

 
35

(5) 
COMB
 
7

 
8

 
1

 
239

Cummins Eastern Canada LP (Eastern Canada)
 
08/04/14
 
50%
 
29

 
32

 
62

(5) 
COMB
 
18

 
5

 
4

 
228

Cummins Power Systems LLC (Power Systems)
 
05/05/14
 
30%
 
14

 

 
14

 
EQUITY
 

 

 

 

Cummins Southern Plains LLC (Southern Plains)
 
03/31/14
 
50%
 
43

 
48

 
92

(5) 
COMB
 
13

 
1

 
11

 
433

Cummins Mid-South LLC (Mid-South)
 
02/14/14
 
62.2%
 
55

 
61

 
118

(5) 
COMB
 
7

 
4

 
8

 
368

2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cummins Western Canada LP (Western Canada)
 
12/31/13
 
35%
 
$
32

 
$

 
$
32

 
EQUITY
 
$

 
$

 
$

 
$

Cummins Rocky Mountain LLC (Rocky Mountain)
 
05/06/13
 
67%
 
62

 
74

 
136

 
COMB
 
5

 
10

 
8

 
384

Cummins Northwest LLC (Northwest)
 
07/01/13
 
20.01%
 
4

 

 
4

 
EQUITY
 

 

 

 

Cummins Northwest LLC (Northwest)(6)
 
01/31/13
 
50%
 
18

 

 
18

 
COMB
 
7

 
3

 
2

 
137

2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cummins Central Power LLC (Central Power)(7)
 
07/02/12
 
45%
 
$
26

 
$

 
$
26

 
COMB
 
$
7

 
$

 
$
4

 
$
209

____________________________________________________
(1) 
All results from acquired entities were included in Distribution segment results subsequent to the acquisition date. Previously consolidated entities were accounted for as equity transactions (EQUITY). Newly consolidated entities were accounted for as business combinations (COMB) with gains recognized based on the requirement to remeasure our pre-existing ownership to fair value in accordance with GAAP and are included in the Consolidated Statements of Income as "Other income (expense), net."
(2)  
Intangible assets acquired in business combinations were mostly customer related, the majority of which will be amortized over a period of up to five years from the date of the acquisition.
(3)
Sales amounts are not fully incremental to our consolidated sales as the amount would be reduced by the elimination of sales to the previously unconsolidated entity.
(4) Purchase accounting for this acquisition is preliminary awaiting customary adjustment to purchase price in accordance with the purchase agreements.
(5) 
The "Total Purchase Consideration" represents the total amount that will or is estimated to be paid to complete the acquisition. In some instances a portion of the acquisition payment has not yet been made and will be paid in future periods in accordance with the purchase contract. The total outstanding consideration at December 31, 2014, was $22 million.
(6)
Prior to our decision to acquire the remaining interest in our North American and Canadian distributors, we acquired the remaining ownership interest in Northwest and immediately formed a new partnership with a new distributor principal and sold 20.01 percent to the new distributor principal. We retained a new ownership in Northwest of 79.99 percent. We subsequently repurchased the remaining outstanding interest under the new contract in July 2013.
(7) 
After the acquisition, Cummins owned a 79.99 percent interest in Central Power.
Schedule of intangible assets by asset class, including weighted average amortization life
Intangible assets by asset class, including weighted average amortization life, were as follows:
Dollars in millions
 
Purchase price
allocation
 
Weighted average
amortization life
in years
Technology
 
$
52

 
10.6
Customer
 
23

 
4.5
License arrangements
 
8

 
6.0
Total intangible assets
 
$
83

 
8.5
Purchase price allocation
The final purchase allocations for the largest acquisitions for 2014 and 2013 were as follows:
In millions
 
Southern Plains
 
Mid-South
 
Rocky Mountain
Accounts receivable
 
$
63

 
$
71

 
$
48

Inventory
 
59

 
70

 
100

Fixed assets
 
47

 
37

 
34

Intangible assets
 
11

 
8

 
8

Goodwill
 
1

 
4

 
10

Other current assets
 
8

 
10

 
8

Current liabilities
 
(53
)
 
(43
)
 
(41
)
Other long-term liability
 

 
(4
)
 

Total business valuation
 
136

 
153

 
167

Fair value of pre-existing interest
 
(44
)
 
(35
)
 
(31
)
Total purchase consideration
 
$
92

 
$
118

 
$
136

The purchase allocation was as follows:
In millions
 
 
Inventory
 
$
5

Fixed assets
 
5

Intangible assets
 
83

Goodwill
 
91

Liabilities
 
(8
)
Total purchase consideration
 
$
176