Financial information regarding reportable operating segments |
Summarized financial information regarding our reportable operating segments at December 31, is shown in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions |
|
Engine |
|
Distribution |
|
Components |
|
Power Generation |
|
Non-segment
Items(1)
|
|
Total |
2014 |
|
|
|
|
|
|
|
|
|
|
|
|
External sales |
|
$ |
8,437 |
|
|
$ |
5,135 |
|
|
$ |
3,791 |
|
|
$ |
1,858 |
|
|
$ |
— |
|
|
$ |
19,221 |
|
Intersegment sales |
|
2,525 |
|
|
39 |
|
|
1,327 |
|
|
1,038 |
|
|
(4,929 |
) |
|
— |
|
Total sales |
|
10,962 |
|
|
5,174 |
|
|
5,118 |
|
|
2,896 |
|
|
(4,929 |
) |
|
19,221 |
|
Depreciation and amortization(2)
|
|
207 |
|
|
86 |
|
|
106 |
|
|
53 |
|
|
— |
|
|
452 |
|
Research, development and engineering expenses |
|
438 |
|
|
9 |
|
|
230 |
|
|
77 |
|
|
— |
|
|
754 |
|
Equity, royalty and interest income from investees |
|
147 |
|
|
148 |
|
|
36 |
|
|
39 |
|
|
— |
|
|
370 |
|
Interest income |
|
12 |
|
|
4 |
|
|
4 |
|
|
3 |
|
|
— |
|
|
23 |
|
Segment EBIT |
|
1,225 |
|
|
491 |
|
(3) |
684 |
|
|
168 |
|
|
(70 |
) |
|
2,498 |
|
Net assets |
|
3,450 |
|
|
2,441 |
|
|
2,152 |
|
|
1,694 |
|
|
— |
|
|
9,737 |
|
Investments and advances to equity investees |
|
468 |
|
|
209 |
|
|
164 |
|
|
140 |
|
|
— |
|
|
981 |
|
Capital expenditures |
|
395 |
|
|
89 |
|
|
162 |
|
|
97 |
|
|
— |
|
|
743 |
|
2013 |
|
|
|
|
|
|
|
|
|
|
|
|
External sales |
|
$ |
8,270 |
|
|
$ |
3,726 |
|
|
$ |
3,151 |
|
|
$ |
2,154 |
|
|
$ |
— |
|
|
$ |
17,301 |
|
Intersegment sales |
|
1,743 |
|
|
23 |
|
|
1,191 |
|
|
877 |
|
|
(3,834 |
) |
|
— |
|
Total sales |
|
10,013 |
|
|
3,749 |
|
|
4,342 |
|
|
3,031 |
|
|
(3,834 |
) |
|
17,301 |
|
Depreciation and amortization(2)
|
|
205 |
|
|
54 |
|
|
96 |
|
|
50 |
|
|
— |
|
|
405 |
|
Research, development and engineering expenses |
|
416 |
|
|
6 |
|
|
218 |
|
|
73 |
|
|
— |
|
|
713 |
|
Equity, royalty and interest income from investees |
|
136 |
|
|
165 |
|
|
28 |
|
|
32 |
|
|
— |
|
|
361 |
|
Interest income |
|
16 |
|
|
2 |
|
|
3 |
|
|
6 |
|
|
— |
|
|
27 |
|
Segment EBIT(3)
|
|
1,041 |
|
|
388 |
|
(3) |
527 |
|
|
218 |
|
|
(14 |
) |
|
2,160 |
|
Net assets |
|
4,323 |
|
|
1,637 |
|
|
1,885 |
|
|
1,801 |
|
|
— |
|
|
9,646 |
|
Investments and advances to equity investees |
|
419 |
|
|
262 |
|
|
140 |
|
|
110 |
|
|
— |
|
|
931 |
|
Capital expenditures |
|
372 |
|
|
57 |
|
|
141 |
|
|
106 |
|
|
— |
|
|
676 |
|
2012 |
|
|
|
|
|
|
|
|
|
|
|
|
External sales |
|
$ |
9,101 |
|
|
$ |
3,261 |
|
|
$ |
2,809 |
|
|
$ |
2,163 |
|
|
$ |
— |
|
|
$ |
17,334 |
|
Intersegment sales |
|
1,632 |
|
|
16 |
|
|
1,203 |
|
|
1,105 |
|
|
(3,956 |
) |
|
— |
|
Total sales |
|
10,733 |
|
|
3,277 |
|
|
4,012 |
|
|
3,268 |
|
|
(3,956 |
) |
|
17,334 |
|
Depreciation and amortization(2)
|
|
192 |
|
|
34 |
|
|
82 |
|
|
47 |
|
|
— |
|
|
355 |
|
Research, development and engineering expenses |
|
433 |
|
|
6 |
|
|
213 |
|
|
76 |
|
|
— |
|
|
728 |
|
Equity, royalty and interest income from investees |
|
127 |
|
|
188 |
|
|
29 |
|
|
40 |
|
|
— |
|
|
384 |
|
Interest income |
|
11 |
|
|
2 |
|
|
3 |
|
|
9 |
|
|
— |
|
|
25 |
|
Segment EBIT |
|
1,248 |
|
|
369 |
|
(3) |
426 |
|
|
285 |
|
|
(25 |
) |
|
2,303 |
|
Net assets |
|
3,373 |
|
|
1,392 |
|
|
1,830 |
|
|
1,582 |
|
|
— |
|
|
8,177 |
|
Investments and advances to equity investees |
|
401 |
|
|
281 |
|
|
127 |
|
|
88 |
|
|
— |
|
|
897 |
|
Capital expenditures |
|
399 |
|
|
62 |
|
|
134 |
|
|
95 |
|
|
— |
|
|
690 |
|
____________________________________________________
|
|
(1) |
Includes intersegment sales and profit in inventory eliminations and unallocated corporate expenses. There were no significant unallocated corporate expenses for the years ended December 31, 2014 and 2013. The year ended December 31, 2012, included a $20 million charge ($12 million after-tax) related to legal matters. The charge was excluded from segment results as it was not considered in our evaluation of operating results for the year ended December 31, 2012.
|
|
|
(2) |
Depreciation and amortization as shown on a segment basis excludes the amortization of debt discount and deferred costs that are included in the Consolidated Statements of Income as "Interest expense." The amortization of debt discount and deferred costs were $3 million, $2 million and $6 million for the years ended December 31, 2014, 2013 and 2012, respectively.
|
|
|
(3) |
Distribution segment EBIT included gains on the fair value adjustment resulting from the acquisition of controlling interests in North American distributors of $73 million, $12 million and $7 million for the periods ended December 31, 2014, 2013, and 2012, respectively. See Note 2, "ACQUISITIONS," for additional information.
|
|
Net sales attributed to geographic areas based on the location of the customer |
The tables below present certain segment information by geographic area. Net sales attributed to geographic areas were based on the location of the customer. Long-lived assets include property, plant and equipment, net of depreciation, investments and advances to equity investees and other assets, excluding deferred tax assets, refundable taxes and deferred debt expenses.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions |
|
Years ended December 31, |
Net Sales |
|
2014 |
|
2013 |
|
2012 |
United States |
|
$ |
10,058 |
|
|
$ |
8,382 |
|
|
$ |
8,107 |
|
China |
|
1,446 |
|
|
1,194 |
|
|
1,056 |
|
Canada |
|
771 |
|
|
655 |
|
|
642 |
|
Brazil |
|
730 |
|
|
882 |
|
|
798 |
|
India |
|
546 |
|
|
630 |
|
|
757 |
|
Mexico |
|
561 |
|
|
556 |
|
|
692 |
|
United Kingdom |
|
479 |
|
|
453 |
|
|
660 |
|
Other foreign countries |
|
4,630 |
|
|
4,549 |
|
|
4,622 |
|
Total net sales |
|
$ |
19,221 |
|
|
$ |
17,301 |
|
|
$ |
17,334 |
|
|