Financial information regarding reportable operating segments |
Summarized financial information regarding our reportable operating segments for the three months ended is shown in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions |
|
Engine |
|
Distribution |
|
Components |
|
Power Systems |
|
New Power |
|
Total Segments |
|
Intersegment Eliminations (1)
|
|
Total |
Three months ended April 4, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment sales |
|
$ |
2,459
|
|
|
$ |
1,835
|
|
|
$ |
2,152
|
|
|
$ |
1,022
|
|
|
$ |
35
|
|
|
$ |
7,503
|
|
|
$ |
(1,411) |
|
|
$ |
6,092
|
|
Less: Intersegment sales |
|
564
|
|
|
8
|
|
|
428
|
|
|
410
|
|
|
1
|
|
|
1,411
|
|
|
(1,411) |
|
|
—
|
|
External sales |
|
1,895
|
|
|
1,827
|
|
|
1,724
|
|
|
612
|
|
|
34
|
|
|
6,092
|
|
|
—
|
|
|
6,092
|
|
Research, development and engineering expenses |
|
92
|
|
|
13
|
|
|
75
|
|
|
57
|
|
|
23
|
|
|
260
|
|
|
—
|
|
|
260
|
|
Equity, royalty and interest income from investees |
|
113
|
|
|
17
|
|
|
19
|
|
|
12
|
|
|
5
|
|
|
166
|
|
|
—
|
|
|
166
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
3
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
EBITDA |
|
354
|
|
|
160
|
|
|
421
|
|
|
126
|
|
|
(51) |
|
|
1,010
|
|
|
(30) |
|
|
980
|
|
Depreciation and amortization (2)
|
|
51
|
|
|
30
|
|
|
48
|
|
|
35
|
|
|
5
|
|
|
169
|
|
|
—
|
|
|
169
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 29, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment sales |
|
$ |
2,158 |
|
|
$ |
1,814 |
|
|
$ |
1,502 |
|
|
$ |
884 |
|
|
$ |
10 |
|
|
$ |
6,368 |
|
|
$ |
(1,357) |
|
|
$ |
5,011 |
|
Less: Intersegment sales |
|
579 |
|
|
7 |
|
|
387 |
|
|
384 |
|
|
— |
|
|
1,357 |
|
|
(1,357) |
|
|
— |
|
External sales |
|
1,579 |
|
|
1,807 |
|
|
1,115 |
|
|
500 |
|
|
10 |
|
|
5,011 |
|
|
— |
|
|
5,011 |
|
Research, development and engineering expenses |
|
80 |
|
|
7 |
|
|
68 |
|
|
54 |
|
|
29 |
|
|
238 |
|
|
— |
|
|
238 |
|
Equity, royalty and interest income from investees |
|
78 |
|
|
21 |
|
|
21 |
|
|
9 |
|
|
— |
|
|
129 |
|
|
— |
|
|
129 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
4 |
|
|
1 |
|
|
1 |
|
|
1 |
|
|
— |
|
|
7 |
|
|
— |
|
|
7 |
|
EBITDA |
|
365 |
|
|
158 |
|
|
279 |
|
|
77 |
|
|
(43) |
|
|
836 |
|
|
10 |
|
|
846 |
|
Depreciation and amortization (2)
|
|
53 |
|
|
31 |
|
|
48 |
|
|
32 |
|
|
4 |
|
|
168 |
|
|
— |
|
|
168 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes intersegment sales, intersegment profit in inventory eliminations and unallocated corporate expenses. There were no significant unallocated corporate expenses for the three months ended April 4, 2021 and March 29, 2020.
|
|
(2) Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in the Condensed Consolidated Statements of Net Income as "Interest expense." The amortization of debt discount and deferred costs was $1 million and less than $1 million for the three months ended April 4, 2021 and March 29, 2020, respectively. A portion of depreciation expense is included in "Research, development and engineering expenses."
|
|
|
Reconciliation of segment information |
A reconciliation of our segment information to the corresponding amounts in the Condensed Consolidated Statements of Net Income is shown in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
In millions |
|
April 4, 2021 |
|
March 29, 2020 |
|
|
|
|
TOTAL SEGMENT EBITDA |
|
$ |
1,010
|
|
|
$ |
836 |
|
|
|
|
|
Add: |
|
|
|
|
|
|
|
|
Intersegment elimination |
|
(30) |
|
|
10 |
|
|
|
|
|
TOTAL EBITDA |
|
980
|
|
|
846 |
|
|
|
|
|
Less: |
|
|
|
|
|
|
|
|
Interest expense |
|
28
|
|
|
23 |
|
|
|
|
|
Depreciation and amortization |
|
169
|
|
|
168 |
|
|
|
|
|
INCOME BEFORE INCOME TAXES |
|
783
|
|
|
655 |
|
|
|
|
|
Less: Income tax expense |
|
172
|
|
|
127 |
|
|
|
|
|
CONSOLIDATED NET INCOME |
|
611
|
|
|
528 |
|
|
|
|
|
Less: Net income attributable to noncontrolling interests |
|
8
|
|
|
17 |
|
|
|
|
|
NET INCOME ATTRIBUTABLE TO CUMMINS INC. |
|
$ |
603
|
|
|
$ |
511 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|