Financial information regarding reportable operating segments |
Summarized financial information regarding our reportable operating segments for the three months ended is shown in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions |
|
Engine |
|
Distribution |
|
Components |
|
Power Systems |
|
New Power |
|
Total Segments |
|
|
|
|
Three months ended July 4, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External sales |
|
$ |
1,920
|
|
|
$ |
1,913
|
|
|
$ |
1,556
|
|
|
$ |
699
|
|
|
$ |
23
|
|
|
$ |
6,111
|
|
|
|
|
|
Intersegment sales |
|
571
|
|
|
7
|
|
|
438
|
|
|
444
|
|
|
1
|
|
|
1,461
|
|
|
|
|
|
Total sales |
|
2,491
|
|
|
1,920
|
|
|
1,994
|
|
|
1,143
|
|
|
24
|
|
|
7,572
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research, development and engineering expenses |
|
99
|
|
|
12
|
|
|
79
|
|
|
60
|
|
|
26
|
|
|
276
|
|
|
|
|
|
Equity, royalty and interest income (loss) from investees |
|
104
|
|
|
15
|
|
|
12
|
|
|
9
|
|
|
(3) |
|
|
137
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
1
|
|
|
2
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
5
|
|
|
|
|
|
EBITDA |
|
402
|
|
|
201
|
|
|
301
|
|
|
139
|
|
|
(60) |
|
|
983
|
|
|
|
|
|
Depreciation and amortization(1)
|
|
50
|
|
|
30
|
|
|
46
|
|
|
33
|
|
|
7
|
|
|
166
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 28, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External sales |
|
$ |
937 |
|
|
$ |
1,601 |
|
|
$ |
876 |
|
|
$ |
428 |
|
|
$ |
10 |
|
|
$ |
3,852 |
|
|
|
|
|
Intersegment sales |
|
486 |
|
|
4 |
|
|
274 |
|
|
349 |
|
|
— |
|
|
1,113 |
|
|
|
|
|
Total sales |
|
1,423 |
|
|
1,605 |
|
|
1,150 |
|
|
777 |
|
|
10 |
|
|
4,965 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research, development and engineering expenses |
|
65 |
|
|
4 |
|
|
55 |
|
|
41 |
|
|
24 |
|
|
189 |
|
|
|
|
|
Equity, royalty and interest income (loss) from investees |
|
84 |
|
|
11 |
|
|
12 |
|
|
9 |
|
|
(1) |
|
|
115 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
1 |
|
|
1 |
|
|
1 |
|
|
1 |
|
|
— |
|
|
4 |
|
|
|
|
|
EBITDA |
|
150 |
|
|
160 |
|
|
141 |
|
|
91 |
|
|
(38) |
|
|
504 |
|
|
|
|
|
Depreciation and amortization(1)
|
|
51 |
|
|
30 |
|
|
47 |
|
|
32 |
|
|
4 |
|
|
164 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in the Condensed Consolidated Statements of Net Income as "Interest expense." A portion of depreciation expense is included in "Research, development and engineering expenses."
|
|
Summarized financial information regarding our reportable operating segments for the six months ended is shown in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions |
|
Engine |
|
Distribution |
|
Components |
|
Power Systems |
|
New Power |
|
Total Segments |
|
|
|
|
|
Six months ended July 4, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External sales |
|
$ |
3,815
|
|
|
$ |
3,740
|
|
|
$ |
3,280
|
|
|
$ |
1,311
|
|
|
$ |
57
|
|
|
$ |
12,203
|
|
|
|
|
|
|
Intersegment sales |
|
1,135
|
|
|
15
|
|
|
866
|
|
|
854
|
|
|
2
|
|
|
2,872
|
|
|
|
|
|
|
Total sales |
|
4,950
|
|
|
3,755
|
|
|
4,146
|
|
|
2,165
|
|
|
59
|
|
|
15,075
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research, development and engineering expenses |
|
191
|
|
|
25
|
|
|
154
|
|
|
117
|
|
|
49
|
|
|
536
|
|
|
|
|
|
|
Equity, royalty and interest income from investees |
|
217
|
|
|
32
|
|
|
31
|
|
|
21
|
|
|
2
|
|
|
303
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
4
|
|
|
3
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
11
|
|
|
|
|
|
|
EBITDA |
|
756
|
|
|
361
|
|
|
722
|
|
|
265
|
|
|
(111) |
|
|
1,993
|
|
|
|
|
|
|
Depreciation and amortization(1)
|
|
101
|
|
|
60
|
|
|
94
|
|
|
68
|
|
|
12
|
|
|
335
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 28, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External sales |
|
$ |
2,516 |
|
|
$ |
3,408 |
|
|
$ |
1,991 |
|
|
$ |
928 |
|
|
$ |
20 |
|
|
$ |
8,863 |
|
|
|
|
|
|
Intersegment sales |
|
1,065 |
|
|
11 |
|
|
661 |
|
|
733 |
|
|
— |
|
|
2,470 |
|
|
|
|
|
|
Total sales |
|
3,581 |
|
|
3,419 |
|
|
2,652 |
|
|
1,661 |
|
|
20 |
|
|
11,333 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research, development and engineering expenses |
|
145 |
|
|
11 |
|
|
123 |
|
|
95 |
|
|
53 |
|
|
427 |
|
|
|
|
|
|
Equity, royalty and interest income (loss) from investees |
|
162 |
|
|
32 |
|
|
33 |
|
|
18 |
|
|
(1) |
|
|
244 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
5 |
|
|
2 |
|
|
2 |
|
|
2 |
|
|
— |
|
|
11 |
|
|
|
|
|
|
EBITDA |
|
515 |
|
|
318 |
|
|
420 |
|
|
168 |
|
|
(81) |
|
|
1,340 |
|
|
|
|
|
|
Depreciation and amortization(1)
|
|
104 |
|
|
61 |
|
|
95 |
|
|
64 |
|
|
8 |
|
|
332 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in the Condensed Consolidated Statements of Net Income as "Interest expense." The amortization of debt discount and deferred costs was $2 million and $1 million for the six months ended July 4, 2021 and June 28, 2020, respectively. A portion of depreciation expense is included in "Research, development and engineering expenses."
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Revenue from Segments to Consolidated |
A reconciliation of our total segment sales to total net sales in the Condensed Consolidated Statements of Net Income was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Six months ended |
In millions |
|
July 4, 2021 |
|
June 28, 2020 |
|
July 4, 2021 |
|
June 28, 2020 |
Total segment sales |
|
$ |
7,572
|
|
|
$ |
4,965 |
|
|
$ |
15,075
|
|
|
$ |
11,333 |
|
Elimination of intersegment sales |
|
(1,461) |
|
|
(1,113) |
|
|
(2,872) |
|
|
(2,470) |
|
Total net sales |
|
$ |
6,111
|
|
|
$ |
3,852 |
|
|
$ |
12,203
|
|
|
$ |
8,863 |
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of segment information |
A reconciliation of our segment information to the corresponding amounts in the Condensed Consolidated Statements of Net Income is shown in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Six months ended |
In millions |
|
July 4, 2021 |
|
June 28, 2020 |
|
July 4, 2021 |
|
June 28, 2020 |
TOTAL SEGMENT EBITDA |
|
$ |
983
|
|
|
$ |
504 |
|
|
$ |
1,993
|
|
|
$ |
1,340 |
|
|
|
|
|
|
|
|
|
|
Intersegment elimination |
|
(9) |
|
|
45 |
|
|
(39) |
|
|
55 |
|
|
|
|
|
|
|
|
|
|
Less: |
|
|
|
|
|
|
|
|
Interest expense |
|
29
|
|
|
23 |
|
|
57
|
|
|
46 |
|
Depreciation and amortization |
|
166
|
|
|
164 |
|
|
335
|
|
|
332 |
|
INCOME BEFORE INCOME TAXES |
|
779
|
|
|
362 |
|
|
1,562
|
|
|
1,017 |
|
Less: Income tax expense |
|
167
|
|
|
93 |
|
|
339
|
|
|
220 |
|
CONSOLIDATED NET INCOME |
|
612
|
|
|
269 |
|
|
1,223
|
|
|
797 |
|
Less: Net income (loss) attributable to noncontrolling interests |
|
12
|
|
|
(7) |
|
|
20
|
|
|
10 |
|
NET INCOME ATTRIBUTABLE TO CUMMINS INC. |
|
$ |
600
|
|
|
$ |
276 |
|
|
$ |
1,203
|
|
|
$ |
787 |
|
|
|
|
|
|
|
|
|
|
|