OPERATING SEGMENTS (Details) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 27, 2015 |
Sep. 28, 2014 |
Sep. 27, 2015 |
Sep. 28, 2014 |
||||||||||
Operating results: | |||||||||||||
Total sales | [1] | $ 4,620 | $ 4,890 | $ 14,344 | $ 14,131 | ||||||||
Depreciation and amortization | [2] | 128 | 112 | 381 | 328 | ||||||||
Research, development and engineering expenses | 197 | 198 | 558 | 567 | |||||||||
Equity, royalty and interest income from investees | 78 | 99 | 240 | 294 | |||||||||
Interest income | 9 | 6 | 20 | 17 | |||||||||
Segment EBIT | 577 | 684 | 1,860 | 1,869 | |||||||||
Less: Interest expense | 16 | 15 | 47 | 47 | |||||||||
INCOME BEFORE INCOME TAXES | 561 | 669 | 1,813 | 1,822 | |||||||||
Gain on remeasurement of pre-existing ownership interest in the acquiree company | 17 | 38 | |||||||||||
Amortization of debt discount and deferred costs excluded | 2 | ||||||||||||
Minimum | |||||||||||||
Operating results: | |||||||||||||
Amortization of debt discount and deferred costs excluded | 2 | ||||||||||||
Engine | |||||||||||||
Operating results: | |||||||||||||
Depreciation and amortization | [2] | 60 | 50 | 178 | 153 | ||||||||
Research, development and engineering expenses | 116 | 114 | 321 | 335 | |||||||||
Equity, royalty and interest income from investees | 40 | 40 | 127 | 117 | |||||||||
Interest income | 6 | 3 | 11 | 9 | |||||||||
Segment EBIT | 252 | 330 | 846 | 910 | |||||||||
Distribution | |||||||||||||
Operating results: | |||||||||||||
Depreciation and amortization | [2] | 26 | 22 | 78 | 58 | ||||||||
Research, development and engineering expenses | 2 | 2 | 8 | 7 | |||||||||
Equity, royalty and interest income from investees | 19 | 37 | 60 | 120 | |||||||||
Interest income | 1 | 1 | 3 | 2 | |||||||||
Segment EBIT | [3] | 123 | 131 | 324 | 333 | ||||||||
Gain on remeasurement of pre-existing ownership interest in the acquiree company | 17 | 18 | 17 | 38 | |||||||||
Components | |||||||||||||
Operating results: | |||||||||||||
Depreciation and amortization | [2] | 28 | 27 | 82 | 79 | ||||||||
Research, development and engineering expenses | 65 | 64 | 183 | 170 | |||||||||
Equity, royalty and interest income from investees | 9 | 9 | 26 | 27 | |||||||||
Interest income | 1 | 1 | 3 | 3 | |||||||||
Segment EBIT | 156 | 172 | 574 | 524 | |||||||||
Power Generation | |||||||||||||
Operating results: | |||||||||||||
Depreciation and amortization | [2] | 14 | 13 | 43 | 38 | ||||||||
Research, development and engineering expenses | 14 | 18 | 46 | 55 | |||||||||
Equity, royalty and interest income from investees | 10 | 13 | 27 | 30 | |||||||||
Interest income | 1 | 1 | 3 | 3 | |||||||||
Segment EBIT | 42 | 60 | 148 | 146 | |||||||||
Non-segment items | |||||||||||||
Operating results: | |||||||||||||
Segment EBIT | [4] | 4 | (9) | (32) | (44) | ||||||||
External Sales | |||||||||||||
Operating results: | |||||||||||||
Total sales | 4,620 | 4,890 | 14,344 | 14,131 | |||||||||
External Sales | Engine | |||||||||||||
Operating results: | |||||||||||||
Total sales | 1,800 | 2,181 | 5,747 | 6,449 | |||||||||
External Sales | Distribution | |||||||||||||
Operating results: | |||||||||||||
Total sales | 1,543 | 1,282 | 4,499 | 3,453 | |||||||||
External Sales | Components | |||||||||||||
Operating results: | |||||||||||||
Total sales | 891 | 946 | 2,839 | 2,821 | |||||||||
External Sales | Power Generation | |||||||||||||
Operating results: | |||||||||||||
Total sales | 386 | 481 | 1,259 | 1,408 | |||||||||
Intersegment sales | Engine | |||||||||||||
Operating results: | |||||||||||||
Total sales | 728 | 635 | 2,174 | 1,674 | |||||||||
Intersegment sales | Distribution | |||||||||||||
Operating results: | |||||||||||||
Total sales | 8 | 10 | 23 | 27 | |||||||||
Intersegment sales | Components | |||||||||||||
Operating results: | |||||||||||||
Total sales | 349 | 341 | 1,097 | 976 | |||||||||
Intersegment sales | Power Generation | |||||||||||||
Operating results: | |||||||||||||
Total sales | 273 | 273 | 827 | 728 | |||||||||
Intersegment sales | Non-segment items | |||||||||||||
Operating results: | |||||||||||||
Total sales | [4] | (1,358) | (1,259) | (4,121) | (3,405) | ||||||||
Reportable segment | |||||||||||||
Operating results: | |||||||||||||
Total sales | 4,620 | 4,890 | |||||||||||
Reportable segment | Engine | |||||||||||||
Operating results: | |||||||||||||
Total sales | 2,528 | 2,816 | 7,921 | 8,123 | |||||||||
Reportable segment | Distribution | |||||||||||||
Operating results: | |||||||||||||
Total sales | 1,551 | 1,292 | 4,522 | 3,480 | |||||||||
Reportable segment | Components | |||||||||||||
Operating results: | |||||||||||||
Total sales | 1,240 | 1,287 | 3,936 | 3,797 | |||||||||
Reportable segment | Power Generation | |||||||||||||
Operating results: | |||||||||||||
Total sales | 659 | 754 | 2,086 | 2,136 | |||||||||
Reportable segment | Non-segment items | |||||||||||||
Operating results: | |||||||||||||
Total sales | [4] | $ (1,358) | $ (1,259) | $ (4,121) | $ (3,405) | ||||||||
|