Quarterly report pursuant to Section 13 or 15(d)

DEBT (Tables)

v3.19.2
DEBT (Tables)
6 Months Ended
Jun. 30, 2019
Debt Disclosure [Abstract]  
Schedule of Short-term Debt
Loans payable, commercial paper and the related weighted-average interest rates were as follows:
In millions
 
June 30,
2019
 
December 31,
2018
Loans payable (1)
 
$
119

 
$
54

Commercial paper (2)
 
434

 
780

____________________________________
(1) Loans payable consist primarily of notes payable to various domestic and international financial institutions and it is not practicable to aggregate these notes and calculate a quarterly weighted-average interest rate.
(2) The weighted-average interest rate, inclusive of all brokerage fees, was 2.56 percent and 2.59 percent at June 30, 2019 and December 31, 2018, respectively.
Summary of long-term debt
A summary of long-term debt was as follows:
 
In millions
 
Interest Rate
 
June 30,
2019
 
December 31,
2018
Long-term debt
 
 
 
 

 
 

Senior notes, due 2023
 
3.65%
 
$
500

 
$
500

Debentures, due 2027
 
6.75%
 
58

 
58

Debentures, due 2028
 
7.125%
 
250

 
250

Senior notes, due 2043
 
4.875%
 
500

 
500

Debentures, due 2098(1)
 
5.65%
 
165

 
165

Other debt
 
 
 
83

 
64

Unamortized discount
 
 
 
(51
)
 
(52
)
Fair value adjustments due to hedge on indebtedness
 
 
 
40

 
25

Finance leases
 
 
 
125

 
132

Total long-term debt
 
 
 
1,670

 
1,642

Less: Current maturities of long-term debt
 
 
 
46

 
45

Long-term debt
 
 
 
$
1,624

 
$
1,597


____________________________________
(1) The effective interest rate on this debt is 7.48%.
Principal repayments on long-term debt
Principal payments required on long-term debt during the next five years are as follows:
In millions
 
2019
 
2020
 
2021
 
2022
 
2023
Principal payments
 
$
37

 
$
29

 
$
43

 
$
8

 
$
507


Fair value and carrying value of total debt
Based on borrowing rates currently available to us for bank loans with similar terms and average maturities, considering our risk premium, the fair values and carrying values of total debt, including current maturities, were as follows:
 
In millions
 
June 30,
2019
 
December 31,
2018
Fair value of total debt (1)
 
$
2,535

 
$
2,679

Carrying values of total debt
 
2,223

 
2,476

_________________________________________________
(1) The fair value of debt is derived from Level 2 inputs.