Schedule of Segment Reporting Information, by Segment |
Summarized financial information regarding our reportable operating segments at December 31, is shown in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions |
|
Engine |
|
Distribution |
|
Components |
|
Power Systems |
|
New Power |
|
Total Segments |
|
Intersegment Eliminations(1)
|
|
Total |
2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External sales |
|
$ |
5,925
|
|
|
$ |
7,110
|
|
|
$ |
4,650
|
|
|
$ |
2,055
|
|
|
$ |
71
|
|
|
$ |
19,811
|
|
|
$ |
—
|
|
|
$ |
19,811
|
|
Intersegment sales |
|
2,097
|
|
|
26
|
|
|
1,374
|
|
|
1,576
|
|
|
1
|
|
|
5,074
|
|
|
(5,074) |
|
|
—
|
|
Total sales |
|
8,022
|
|
|
7,136
|
|
|
6,024
|
|
|
3,631
|
|
|
72
|
|
|
24,885
|
|
|
(5,074) |
|
|
19,811
|
|
Research, development and engineering expenses |
|
290
|
|
|
31
|
|
|
264
|
|
|
212
|
|
|
109
|
|
|
906
|
|
|
—
|
|
|
906
|
|
Equity, royalty and interest income (loss) from investees |
|
312
|
|
|
62
|
|
|
61
|
|
|
21
|
|
|
(4) |
|
|
452
|
|
|
—
|
|
|
452
|
|
Interest income |
|
9
|
|
|
4
|
|
|
4
|
|
|
4
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA |
|
1,235
|
|
|
665
|
|
|
961
|
|
|
343
|
|
|
(172) |
|
|
3,032
|
|
|
76
|
|
|
3,108
|
|
Depreciation and amortization (2)
|
|
208
|
|
|
122
|
|
|
192
|
|
|
130
|
|
|
18
|
|
|
670
|
|
|
—
|
|
|
670
|
|
Net assets |
|
1,306
|
|
|
2,444
|
|
|
2,878
|
|
|
2,134
|
|
|
504
|
|
|
9,266
|
|
|
—
|
|
|
9,266
|
|
Investments and advances to equity investees |
|
681
|
|
|
313
|
|
|
215
|
|
|
200
|
|
|
32
|
|
|
1,441
|
|
|
—
|
|
|
1,441
|
|
Capital expenditures |
|
202
|
|
|
89
|
|
|
140
|
|
|
79
|
|
|
18
|
|
|
528
|
|
|
—
|
|
|
528
|
|
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External sales |
|
$ |
7,570 |
|
|
$ |
8,040 |
|
|
$ |
5,253 |
|
|
$ |
2,670 |
|
|
$ |
38 |
|
|
$ |
23,571 |
|
|
$ |
— |
|
|
$ |
23,571 |
|
Intersegment sales |
|
2,486 |
|
|
31 |
|
|
1,661 |
|
|
1,790 |
|
|
— |
|
|
5,968 |
|
|
(5,968) |
|
|
— |
|
Total sales |
|
10,056 |
|
|
8,071 |
|
|
6,914 |
|
|
4,460 |
|
|
38 |
|
|
29,539 |
|
|
(5,968) |
|
|
23,571 |
|
Research, development and engineering expenses |
|
337 |
|
|
28 |
|
|
300 |
|
|
230 |
|
|
106 |
|
|
1,001 |
|
|
— |
|
|
1,001 |
|
Equity, royalty and interest income from investees |
|
200 |
|
|
52 |
|
|
40 |
|
|
38 |
|
|
— |
|
|
330 |
|
|
— |
|
|
330 |
|
Interest income |
|
15 |
|
|
15 |
|
|
8 |
|
|
8 |
|
|
— |
|
|
46 |
|
|
— |
|
|
46 |
|
EBITDA (excluding restructuring actions) |
|
1,472 |
|
|
693 |
|
|
1,117 |
|
|
524 |
|
|
(148) |
|
|
3,658 |
|
|
73 |
|
|
3,731 |
|
Restructuring actions (3)
|
|
18 |
|
|
37 |
|
|
20 |
|
|
12 |
|
|
1 |
|
|
88 |
|
|
31 |
|
|
119 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA |
|
1,454 |
|
|
656 |
|
|
1,097 |
|
|
512 |
|
|
(149) |
|
|
3,570 |
|
|
42 |
|
|
3,612 |
|
Depreciation and amortization (2)
|
|
202 |
|
|
115 |
|
|
222 |
|
|
118 |
|
|
12 |
|
|
669 |
|
|
— |
|
|
669 |
|
Net assets |
|
1,094 |
|
|
2,536 |
|
|
2,911 |
|
|
2,245 |
|
|
472 |
|
|
9,258 |
|
|
— |
|
|
9,258 |
|
Investments and advances to equity investees |
|
575 |
|
|
296 |
|
|
193 |
|
|
171 |
|
|
2 |
|
|
1,237 |
|
|
— |
|
|
1,237 |
|
Capital expenditures |
|
240 |
|
|
136 |
|
|
191 |
|
|
107 |
|
|
26 |
|
|
700 |
|
|
— |
|
|
700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Table continued on next page)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions |
|
Engine |
|
Distribution |
|
Components |
|
Power Systems |
|
New Power |
|
Total Segments |
|
Intersegment Eliminations(1)
|
|
Total |
2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External sales |
|
$ |
8,002 |
|
|
$ |
7,807 |
|
|
$ |
5,331 |
|
|
$ |
2,625 |
|
|
$ |
6 |
|
|
$ |
23,771 |
|
|
$ |
— |
|
|
$ |
23,771 |
|
Intersegment sales |
|
2,564 |
|
|
21 |
|
|
1,835 |
|
|
2,001 |
|
|
1 |
|
|
6,422 |
|
|
(6,422) |
|
|
— |
|
Total sales |
|
10,566 |
|
|
7,828 |
|
|
7,166 |
|
|
4,626 |
|
|
7 |
|
|
30,193 |
|
|
(6,422) |
|
|
23,771 |
|
Research, development and engineering expenses |
|
311 |
|
|
20 |
|
|
272 |
|
|
230 |
|
|
69 |
|
|
902 |
|
|
— |
|
|
902 |
|
Equity, royalty and interest income from investees |
|
238 |
|
|
46 |
|
|
54 |
|
|
56 |
|
|
— |
|
|
394 |
|
|
— |
|
|
394 |
|
Interest income |
|
11 |
|
|
13 |
|
|
5 |
|
|
6 |
|
|
— |
|
|
35 |
|
|
— |
|
|
35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA |
|
1,446 |
|
|
563 |
|
|
1,030 |
|
|
614 |
|
|
(90) |
|
|
3,563 |
|
|
(87) |
|
|
3,476 |
|
Depreciation and amortization (2)
|
|
190 |
|
|
109 |
|
|
185 |
|
|
119 |
|
|
6 |
|
|
609 |
|
|
— |
|
|
609 |
|
Net assets |
|
1,265 |
|
|
2,677 |
|
|
2,878 |
|
|
2,262 |
|
|
138 |
|
|
9,220 |
|
|
— |
|
|
9,220 |
|
Investments and advances to equity investees |
|
561 |
|
|
278 |
|
|
206 |
|
|
177 |
|
|
— |
|
|
1,222 |
|
|
— |
|
|
1,222 |
|
Capital expenditures |
|
254 |
|
|
133 |
|
|
182 |
|
|
129 |
|
|
11 |
|
|
709 |
|
|
— |
|
|
709 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes intersegment sales, intersegment profit in inventory eliminations and unallocated corporate expenses. The year ended December 31, 2019, includes a $31 million restructuring charge related to corporate functions. There were no significant unallocated corporate expenses for the years ended December 31, 2020 and 2018.
|
(2) Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in the Consolidated Statements of Net Income as "Interest expense." The amortization of debt discount and deferred costs were $3 million, $3 million and $2 million for the years ended 2020, 2019 and 2018, respectively. A portion of depreciation expense is included in "Research, development and engineering expense."
|
(3) See Note 21 "RESTRUCTURING ACTIONS," for additional information.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|