Quarterly report pursuant to Section 13 or 15(d)

OPERATING SEGMENTS (Tables)

v2.4.0.8
OPERATING SEGMENTS (Tables)
9 Months Ended
Sep. 28, 2014
Segment Reporting [Abstract]  
Financial information regarding reportable operating segments
Summarized financial information regarding our reportable operating segments for the three and nine month periods is shown in the table below:
In millions
 
Engine
 
Components
 
Power Generation
 
Distribution
 
Non-segment
Items (1)
 
Total
Three months ended September 28, 2014
 
 

 
 

 
 

 
 

 
 

 
 

External sales
 
$
2,181

 
$
946

 
$
481

 
$
1,282

 
$

 
$
4,890

Intersegment sales
 
635

 
341

 
273

 
10

 
(1,259
)
 

Total sales
 
2,816

 
1,287

 
754

 
1,292

 
(1,259
)
 
4,890

Depreciation and amortization(2)
 
50

 
27

 
13

 
22

 

 
112

Research, development and engineering expenses
 
114

 
64

 
18

 
2

 

 
198

Equity, royalty and interest income from investees
 
40

 
9

 
13

 
37

 

 
99

Interest income
 
3

 
1

 
1

 
1

 

 
6

Segment EBIT
 
330


172


60


131

(3) 
(9
)
 
684

 
 
 
 
 
 
 
 
 
 
 
 
 
Three months ended September 29, 2013
 
 

 
 

 
 

 
 

 
 

 
 

External sales
 
$
2,045

 
$
784

 
$
499

 
$
938

 
$

 
$
4,266

Intersegment sales
 
447

 
288

 
213

 
6

 
(954
)
 

Total sales
 
2,492

 
1,072

 
712

 
944

 
(954
)
 
4,266

Depreciation and amortization(2)
 
53

 
24

 
13

 
15

 

 
105

Research, development and engineering expenses
 
103

 
51

 
18

 
1

 

 
173

Equity, royalty and interest income from investees
 
31

 
5

 
13

 
42

 

 
91

Interest income
 
4

 
1

 
1

 

 

 
6

Segment EBIT
 
272


132


45


86

(3) 
1

 
536

 
 
 
 
 
 
 
 
 
 
 
 
 
Nine months ended September 28, 2014
 
 

 
 

 
 

 
 

 
 

 
 

External sales
 
$
6,449

 
$
2,821

 
$
1,408

 
$
3,453

 
$

 
$
14,131

Intersegment sales
 
1,674

 
976

 
728

 
27

 
(3,405
)
 

Total sales
 
8,123

 
3,797

 
2,136

 
3,480

 
(3,405
)
 
14,131

Depreciation and amortization(2)
 
153

 
79

 
38

 
58

 

 
328

Research, development and engineering expenses
 
335

 
170

 
55

 
7

 

 
567

Equity, royalty and interest income from investees
 
117

 
27

 
30

 
120

 

 
294

Interest income
 
9

 
3

 
3

 
2

 

 
17

Segment EBIT
 
910


524


146


333

(3) 
(44
)
 
1,869

 
 
 
 
 
 
 
 
 
 
 
 
 
Nine months ended September 29, 2013
 
 

 
 

 
 

 
 

 
 

 
 

External sales
 
$
6,139

 
$
2,292

 
$
1,621

 
$
2,661

 
$

 
$
12,713

Intersegment sales
 
1,312

 
915

 
651

 
15

 
(2,893
)
 

Total sales
 
7,451

 
3,207

 
2,272

 
2,676

 
(2,893
)
 
12,713

Depreciation and amortization(2)
 
156

 
71

 
37

 
40

 

 
304

Research, development and engineering expenses
 
310

 
165

 
53

 
4

 

 
532

Equity, royalty and interest income from investees
 
106

 
21

 
30

 
124

 

 
281

Interest income
 
13

 
2

 
5

 
1

 

 
21

Segment EBIT
 
806


387


172


281

(3) 
(52
)
 
1,594

_________________________________________________________________
(1) Includes intersegment sales and profit in inventory eliminations and unallocated corporate expenses. There were no significant unallocated corporate expenses for the three and nine months ended September 28, 2014 and September 29, 2013.
(2)Depreciation and amortization as shown on a segment basis excludes the amortization of debt discount and deferred costs included in the Condensed Consolidated Statements of Income as "Interest expense." The amortization of debt discount and deferred costs were $2 million and $8 million for the nine months ended September 28, 2014 and September 29, 2013, respectively.
(3)Distribution segment EBIT included gains as disclosed in the table below. See Note 3, "ACQUISITIONS" for additional information.


Schedule of fair value adjustment gains resulting from the acquisition of controlling interests in North American Distributors included in EBIT
Distribution segment EBIT included gains on the fair value adjustment resulting from the acquisition of controlling interests in North American distributors in the periods presented below:
 
 
Three months ended
 
Nine months ended
In millions
 
September 28,
2014
 
September 29,
2013
 
September 28,
2014
 
September 29,
2013
Eastern Canada
 
$
18

 
$

 
$
18

 
$

Southern Plains
 

 

 
13

 

Mid-South
 

 

 
7

 

Rocky Mountain
 

 

 

 
5

Northwest
 

 

 

 
7

Total gains included in EBIT
 
$
18

 
$

 
$
38

 
$
12

Reconciliation of segment information
A reconciliation of our segment information to the corresponding amounts in the Condensed Consolidated Statements of Income is shown in the table below:
 
 
Three months ended
 
Nine months ended
In millions
 
September 28,
2014
 
September 29,
2013
 
September 28,
2014
 
September 29,
2013
Total EBIT
 
$
684

 
$
536

 
$
1,869

 
$
1,594

Less: Interest expense
 
15

 
8

 
47

 
22

Income before income taxes
 
$
669

 
$
528

 
$
1,822

 
$
1,572