Financial information regarding reportable operating segments |
Summarized financial information regarding our reportable operating segments for the three and nine month periods is shown in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions |
|
Engine |
|
Distribution |
|
Components |
|
Power Systems |
|
Non-segment
Items (1)
|
|
Total |
Three months ended October 2, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External sales |
|
$ |
1,357 |
|
|
$ |
1,497 |
|
|
$ |
824 |
|
|
$ |
509 |
|
|
$ |
— |
|
|
$ |
4,187 |
|
Intersegment sales |
|
502 |
|
|
7 |
|
|
319 |
|
|
347 |
|
|
(1,175 |
) |
|
— |
|
Total sales |
|
1,859 |
|
|
1,504 |
|
|
1,143 |
|
|
856 |
|
|
(1,175 |
) |
|
4,187 |
|
Depreciation and amortization(2)
|
|
42 |
|
|
28 |
|
|
32 |
|
|
29 |
|
|
— |
|
|
131 |
|
Research, development and engineering expenses |
|
56 |
|
|
3 |
|
|
54 |
|
|
44 |
|
|
— |
|
|
157 |
|
Equity, royalty and interest income from investees |
|
38 |
|
|
19 |
|
|
9 |
|
|
8 |
|
|
— |
|
|
74 |
|
Loss contingency |
|
99 |
|
(3) |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
99 |
|
Interest income |
|
3 |
|
|
1 |
|
|
1 |
|
|
1 |
|
|
— |
|
|
6 |
|
Segment EBIT |
|
89 |
|
|
96 |
|
|
148 |
|
|
59 |
|
|
6 |
|
|
398 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 27, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External sales |
|
$ |
1,627 |
|
|
$ |
1,543 |
|
|
$ |
891 |
|
|
$ |
559 |
|
|
$ |
— |
|
|
$ |
4,620 |
|
Intersegment sales |
|
475 |
|
|
8 |
|
|
349 |
|
|
423 |
|
|
(1,255 |
) |
|
— |
|
Total sales |
|
2,102 |
|
|
1,551 |
|
|
1,240 |
|
|
982 |
|
|
(1,255 |
) |
|
4,620 |
|
Depreciation and amortization(2)
|
|
47 |
|
|
26 |
|
|
28 |
|
|
27 |
|
|
— |
|
|
128 |
|
Research, development and engineering expenses |
|
73 |
|
|
2 |
|
|
65 |
|
|
57 |
|
|
— |
|
|
197 |
|
Equity, royalty and interest income from investees |
|
33 |
|
|
19 |
|
|
9 |
|
|
17 |
|
|
— |
|
|
78 |
|
Interest income |
|
6 |
|
|
1 |
|
|
1 |
|
|
1 |
|
|
— |
|
|
9 |
|
Segment EBIT |
|
217 |
|
|
123 |
|
|
156 |
|
|
74 |
|
|
7 |
|
|
577 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended October 2, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External sales |
|
$ |
4,350 |
|
|
$ |
4,493 |
|
|
$ |
2,654 |
|
|
$ |
1,509 |
|
|
$ |
— |
|
|
$ |
13,006 |
|
Intersegment sales |
|
1,487 |
|
|
18 |
|
|
1,005 |
|
|
1,076 |
|
|
(3,586 |
) |
|
— |
|
Total sales |
|
5,837 |
|
|
4,511 |
|
|
3,659 |
|
|
2,585 |
|
|
(3,586 |
) |
|
13,006 |
|
Depreciation and amortization(2)
|
|
121 |
|
|
86 |
|
|
95 |
|
|
87 |
|
|
— |
|
|
389 |
|
Research, development and engineering expenses |
|
166 |
|
|
10 |
|
|
161 |
|
|
141 |
|
|
— |
|
|
478 |
|
Equity, royalty and interest income from investees |
|
120 |
|
|
56 |
|
|
29 |
|
|
29 |
|
|
— |
|
|
234 |
|
Loss contingency |
|
138 |
|
(3) |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
138 |
|
Interest income |
|
8 |
|
|
3 |
|
|
3 |
|
|
4 |
|
|
— |
|
|
18 |
|
Segment EBIT |
|
492 |
|
|
270 |
|
|
501 |
|
|
195 |
|
|
15 |
|
|
1,473 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 27, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External sales |
|
$ |
5,150 |
|
|
$ |
4,499 |
|
|
$ |
2,839 |
|
|
$ |
1,856 |
|
|
$ |
— |
|
|
$ |
14,344 |
|
Intersegment sales |
|
1,422 |
|
|
23 |
|
|
1,097 |
|
|
1,225 |
|
|
(3,767 |
) |
|
— |
|
Total sales |
|
6,572 |
|
|
4,522 |
|
|
3,936 |
|
|
3,081 |
|
|
(3,767 |
) |
|
14,344 |
|
Depreciation and amortization(2)
|
|
140 |
|
|
78 |
|
|
82 |
|
|
81 |
|
|
— |
|
|
381 |
|
Research, development and engineering expenses |
|
195 |
|
|
8 |
|
|
183 |
|
|
172 |
|
|
— |
|
|
558 |
|
Equity, royalty and interest income from investees |
|
107 |
|
|
60 |
|
|
26 |
|
|
47 |
|
|
— |
|
|
240 |
|
Interest income |
|
10 |
|
|
3 |
|
|
3 |
|
|
4 |
|
|
— |
|
|
20 |
|
Segment EBIT |
|
695 |
|
|
324 |
|
|
574 |
|
|
302 |
|
|
(35 |
) |
|
1,860 |
|
____________________________________
(1) Includes intersegment sales, intersegment profit in inventory eliminations and unallocated corporate expenses. There were no significant unallocated corporate expenses for the three and nine months ended October 2, 2016 and September 27, 2015.
(2) Depreciation and amortization as shown on a segment basis excludes the amortization of debt discount and deferred costs included in the Condensed Consolidated Statements of Income as "Interest expense." The amortization of debt discount and deferred costs was $2 million for the nine months ended October 2, 2016 and September 27, 2015.
(3) See Note 10, "COMMITMENTS AND CONTINGENCIES," for additional information.
|