Financial information regarding reportable operating segments |
Summarized financial information regarding our reportable operating segments for the three and nine month periods is shown in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions |
|
Engine |
|
Components |
|
Power Generation |
|
Distribution |
|
Non-segment
Items (1)
|
|
Total |
Three months ended September 29, 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External sales |
|
$ |
2,045 |
|
|
$ |
784 |
|
|
$ |
499 |
|
|
$ |
938 |
|
|
$ |
— |
|
|
$ |
4,266 |
|
Intersegment sales |
|
447 |
|
|
288 |
|
|
213 |
|
|
6 |
|
|
(954 |
) |
|
— |
|
Total sales |
|
2,492 |
|
|
1,072 |
|
|
712 |
|
|
944 |
|
|
(954 |
) |
|
4,266 |
|
Depreciation and amortization(2)
|
|
53 |
|
|
24 |
|
|
13 |
|
|
15 |
|
|
— |
|
|
105 |
|
Research, development and engineering expenses |
|
103 |
|
|
51 |
|
|
18 |
|
|
1 |
|
|
— |
|
|
173 |
|
Equity, royalty and interest income from investees |
|
31 |
|
|
5 |
|
|
13 |
|
|
42 |
|
|
— |
|
|
91 |
|
Interest income |
|
4 |
|
|
1 |
|
|
1 |
|
|
— |
|
|
— |
|
|
6 |
|
Segment EBIT |
|
272 |
|
|
132 |
|
|
45 |
|
|
86 |
|
|
1 |
|
|
536 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External sales |
|
$ |
2,131 |
|
|
$ |
663 |
|
|
$ |
526 |
|
|
$ |
798 |
|
|
$ |
— |
|
|
$ |
4,118 |
|
Intersegment sales |
|
396 |
|
|
275 |
|
|
288 |
|
|
3 |
|
|
(962 |
) |
|
— |
|
Total sales |
|
2,527 |
|
|
938 |
|
|
814 |
|
|
801 |
|
|
(962 |
) |
|
4,118 |
|
Depreciation and amortization(2)
|
|
48 |
|
|
21 |
|
|
12 |
|
|
8 |
|
|
— |
|
|
89 |
|
Research, development and engineering expenses |
|
115 |
|
|
51 |
|
|
19 |
|
|
1 |
|
|
— |
|
|
186 |
|
Equity, royalty and interest income from investees |
|
25 |
|
|
7 |
|
|
12 |
|
|
50 |
|
|
— |
|
|
94 |
|
Interest income |
|
2 |
|
|
1 |
|
|
2 |
|
|
— |
|
|
— |
|
|
5 |
|
Segment EBIT |
|
239 |
|
|
89 |
|
|
73 |
|
|
99 |
|
(3) |
(4 |
) |
|
496 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 29, 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External sales |
|
$ |
6,139 |
|
|
$ |
2,292 |
|
|
$ |
1,621 |
|
|
$ |
2,661 |
|
|
$ |
— |
|
|
$ |
12,713 |
|
Intersegment sales |
|
1,312 |
|
|
915 |
|
|
651 |
|
|
15 |
|
|
(2,893 |
) |
|
— |
|
Total sales |
|
7,451 |
|
|
3,207 |
|
|
2,272 |
|
|
2,676 |
|
|
(2,893 |
) |
|
12,713 |
|
Depreciation and amortization(2)
|
|
156 |
|
|
71 |
|
|
37 |
|
|
40 |
|
|
— |
|
|
304 |
|
Research, development and engineering expenses |
|
310 |
|
|
165 |
|
|
53 |
|
|
4 |
|
|
— |
|
|
532 |
|
Equity, royalty and interest income from investees |
|
106 |
|
|
21 |
|
|
30 |
|
|
124 |
|
|
— |
|
|
281 |
|
Interest income |
|
13 |
|
|
2 |
|
|
5 |
|
|
1 |
|
|
— |
|
|
21 |
|
Segment EBIT |
|
806 |
|
|
387 |
|
|
172 |
|
|
281 |
|
(3) |
(52 |
) |
|
1,594 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External sales |
|
$ |
6,924 |
|
|
$ |
2,147 |
|
|
$ |
1,614 |
|
|
$ |
2,357 |
|
|
$ |
— |
|
|
$ |
13,042 |
|
Intersegment sales |
|
1,303 |
|
|
926 |
|
|
889 |
|
|
13 |
|
|
(3,131 |
) |
|
— |
|
Total sales |
|
8,227 |
|
|
3,073 |
|
|
2,503 |
|
|
2,370 |
|
|
(3,131 |
) |
|
13,042 |
|
Depreciation and amortization(2)
|
|
142 |
|
|
59 |
|
|
34 |
|
|
23 |
|
|
— |
|
|
258 |
|
Research, development and engineering expenses |
|
341 |
|
|
153 |
|
|
56 |
|
|
4 |
|
|
— |
|
|
554 |
|
Equity, royalty and interest income from investees |
|
100 |
|
|
23 |
|
|
32 |
|
|
147 |
|
|
— |
|
|
302 |
|
Interest income |
|
9 |
|
|
3 |
|
|
7 |
|
|
1 |
|
|
— |
|
|
20 |
|
Segment EBIT |
|
996 |
|
|
348 |
|
|
243 |
|
|
285 |
|
(3) |
(49 |
) |
|
1,823 |
|
_________________________________________________________________
(1)Includes intersegment sales and profit in inventory eliminations and unallocated corporate expenses. The three and nine months ended September 30, 2012, included a $6 million gain ($4 million after-tax) related to adjustments from our 2011 divestitures. The gain has been excluded from segment results as it was not considered in our evaluation of operating results for the corresponding periods. There were no other significant unallocated corporate expenses for the three and nine months ended September 29, 2013 and September 30, 2012.
(2)Depreciation and amortization as shown on a segment basis excludes the amortization of debt discount that is included in the Condensed Consolidated Statements of Income as "Interest expense."
(3)Distribution segment EBIT for the nine months ended September 29, 2013, included a $7 million gain and $5 million gain on the fair value adjustment resulting from the acquisitions of a controlling interest in Northwest and Rocky Mountain, respectively. Distribution segment EBIT for the three and nine months ended September 30, 2012, included a $7 million gain on the fair value adjustment resulting from the acquisition of a controlling interest in Cummins Central Power.
|
Reconciliation of segment information |
A reconciliation of our segment information to the corresponding amounts in the Condensed Consolidated Statements of Income is shown in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
In millions |
|
September 29, 2013 |
|
September 30, 2012 |
|
September 29, 2013 |
|
September 30, 2012 |
Total EBIT |
|
$ |
536 |
|
|
$ |
496 |
|
|
$ |
1,594 |
|
|
$ |
1,823 |
|
Less: Interest expense |
|
8 |
|
|
9 |
|
|
22 |
|
|
25 |
|
Income before income taxes |
|
$ |
528 |
|
|
$ |
487 |
|
|
$ |
1,572 |
|
|
$ |
1,798 |
|
|