Financial information regarding reportable operating segments |
Summarized financial information regarding our reportable operating segments is shown in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions |
|
Engine |
|
Distribution |
|
Components(1)
|
|
Power Systems |
|
Total Segment |
|
Intersegment Eliminations (2)
|
|
Total |
Three months ended October 1, 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External sales |
|
$ |
1,783 |
|
|
$ |
1,748 |
|
|
$ |
1,139 |
|
|
$ |
615 |
|
|
$ |
5,285 |
|
|
$ |
— |
|
|
$ |
5,285 |
|
Intersegment sales |
|
553 |
|
|
5 |
|
|
394 |
|
|
441 |
|
|
1,393 |
|
|
(1,393 |
) |
|
— |
|
Total sales |
|
2,336 |
|
|
1,753 |
|
|
1,533 |
|
|
1,056 |
|
|
6,678 |
|
|
(1,393 |
) |
|
5,285 |
|
Depreciation and amortization (3)
|
|
47 |
|
|
29 |
|
|
42 |
|
|
30 |
|
|
148 |
|
|
— |
|
|
148 |
|
Research, development and engineering expenses |
|
83 |
|
|
6 |
|
|
63 |
|
|
61 |
|
|
213 |
|
|
— |
|
|
213 |
|
Equity, royalty and interest income from investees |
|
58 |
|
|
11 |
|
|
12 |
|
|
14 |
|
|
95 |
|
|
— |
|
|
95 |
|
Interest income |
|
1 |
|
|
2 |
|
|
— |
|
|
1 |
|
|
4 |
|
|
— |
|
|
4 |
|
EBIT |
|
229 |
|
|
91 |
|
|
217 |
|
|
81 |
|
|
618 |
|
|
22 |
|
|
640 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended October 2, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External sales |
|
$ |
1,357 |
|
|
$ |
1,497 |
|
|
$ |
824 |
|
|
$ |
509 |
|
|
$ |
4,187 |
|
|
$ |
— |
|
|
$ |
4,187 |
|
Intersegment sales |
|
502 |
|
|
7 |
|
|
319 |
|
|
347 |
|
|
1,175 |
|
|
(1,175 |
) |
|
— |
|
Total sales |
|
1,859 |
|
|
1,504 |
|
|
1,143 |
|
|
856 |
|
|
5,362 |
|
|
(1,175 |
) |
|
4,187 |
|
Depreciation and amortization (3)
|
|
42 |
|
|
28 |
|
|
32 |
|
|
29 |
|
|
131 |
|
|
— |
|
|
131 |
|
Research, development and engineering expenses |
|
56 |
|
|
3 |
|
|
54 |
|
|
44 |
|
|
157 |
|
|
— |
|
|
157 |
|
Equity, royalty and interest income from investees |
|
38 |
|
|
19 |
|
|
9 |
|
|
8 |
|
|
74 |
|
|
— |
|
|
74 |
|
Loss contingency (4)
|
|
99 |
|
|
— |
|
|
— |
|
|
— |
|
|
99 |
|
|
— |
|
|
99 |
|
Interest income |
|
3 |
|
|
1 |
|
|
1 |
|
|
1 |
|
|
6 |
|
|
— |
|
|
6 |
|
EBIT |
|
89 |
|
|
96 |
|
|
148 |
|
|
59 |
|
|
392 |
|
|
6 |
|
|
398 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended October 1, 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External sales |
|
$ |
4,951 |
|
|
$ |
5,101 |
|
|
$ |
3,183 |
|
|
$ |
1,717 |
|
|
$ |
14,952 |
|
|
$ |
— |
|
|
$ |
14,952 |
|
Intersegment sales |
|
1,715 |
|
|
19 |
|
|
1,148 |
|
|
1,238 |
|
|
4,120 |
|
|
(4,120 |
) |
|
— |
|
Total sales |
|
6,666 |
|
|
5,120 |
|
|
4,331 |
|
|
2,955 |
|
|
19,072 |
|
|
(4,120 |
) |
|
14,952 |
|
Depreciation and amortization(3)
|
|
137 |
|
|
90 |
|
|
117 |
|
|
87 |
|
|
431 |
|
|
— |
|
|
431 |
|
Research, development and engineering expenses |
|
200 |
|
|
14 |
|
|
170 |
|
|
161 |
|
|
545 |
|
|
— |
|
|
545 |
|
Equity, royalty and interest income from investees |
|
186 |
|
|
35 |
|
|
40 |
|
|
40 |
|
|
301 |
|
|
— |
|
|
301 |
|
Interest income |
|
4 |
|
|
4 |
|
|
1 |
|
|
2 |
|
|
11 |
|
|
— |
|
|
11 |
|
EBIT |
|
735 |
|
|
287 |
|
|
586 |
|
|
199 |
|
|
1,807 |
|
|
19 |
|
|
1,826 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended October 2, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External sales |
|
$ |
4,350 |
|
|
$ |
4,493 |
|
|
$ |
2,654 |
|
|
$ |
1,509 |
|
|
$ |
13,006 |
|
|
$ |
— |
|
|
$ |
13,006 |
|
Intersegment sales |
|
1,487 |
|
|
18 |
|
|
1,005 |
|
|
1,076 |
|
|
3,586 |
|
|
(3,586 |
) |
|
— |
|
Total sales |
|
5,837 |
|
|
4,511 |
|
|
3,659 |
|
|
2,585 |
|
|
16,592 |
|
|
(3,586 |
) |
|
13,006 |
|
Depreciation and amortization(3)
|
|
122 |
|
|
85 |
|
|
95 |
|
|
87 |
|
|
389 |
|
|
— |
|
|
389 |
|
Research, development and engineering expenses |
|
166 |
|
|
10 |
|
|
161 |
|
|
141 |
|
|
478 |
|
|
— |
|
|
478 |
|
Equity, royalty and interest income from investees |
|
120 |
|
|
56 |
|
|
29 |
|
|
29 |
|
|
234 |
|
|
— |
|
|
234 |
|
Loss contingency (4)
|
|
138 |
|
|
— |
|
|
— |
|
|
— |
|
|
138 |
|
|
— |
|
|
138 |
|
Interest income |
|
8 |
|
|
3 |
|
|
3 |
|
|
4 |
|
|
18 |
|
|
— |
|
|
18 |
|
EBIT |
|
492 |
|
|
270 |
|
|
501 |
|
|
195 |
|
|
1,458 |
|
|
15 |
|
|
1,473 |
|
____________________________________
(1) The 2017 disclosures include Eaton Cummins Automated Transmission Technologies joint venture results consolidated during the third quarter of 2017. See Note 11 , "ACQUISITION," for additional information.
(2) Includes intersegment sales, intersegment profit in inventory eliminations and unallocated corporate expenses. There were no significant unallocated corporate expenses for the three and nine months ended October 1, 2017 and October 2, 2016.
(3) Depreciation and amortization as shown on a segment basis excludes the amortization of debt discount and deferred costs included in the Condensed Consolidated Statements of Income as "Interest expense." The amortization of debt discount and deferred costs were $2 million and $2 million for the nine months ended October 1, 2017 and October 2, 2016, respectively.
(4) See Note 9, "COMMITMENTS AND CONTINGENCIES," for additional information.
|