Annual report pursuant to Section 13 and 15(d)

PENSION AND OTHER POSTRETIREMENT BENEFITS

v3.19.3.a.u2
PENSION AND OTHER POSTRETIREMENT BENEFITS
12 Months Ended
Dec. 31, 2019
Retirement Benefits [Abstract]  
Pension and Other Postretirement Benefits Disclosure
NOTE 13. PENSIONS AND OTHER POSTRETIREMENT BENEFITS
Pension Plans
We sponsor several pension plans covering substantially all employees. Generally, pension benefits for salaried employees are determined as a function of employee’s compensation. Pension benefits for most hourly employees are determined similarly and as a function of employee’s compensation, with the exception of a small group of hourly employees whose pension benefits were grandfathered in accordance with agreements with their union representation and are based on their years of service and compensation during active employment. The level of benefits and terms of vesting may vary among plans and are offered in accordance with applicable laws. Pension plans assets are administered by trustees and are principally invested in fixed income securities and equity securities. It is our policy to make contributions to our various qualified plans in accordance with statutory and contractual funding requirements, and any additional contributions we determine are appropriate.
Obligations, Assets and Funded Status
Benefit obligation balances presented below reflect the projected benefit obligation (PBO) for our pension plans. The changes in the benefit obligations, the various plan assets, the funded status of the plans and the amounts recognized in our Consolidated Balance Sheets for our significant pension plans at December 31 were as follows:
 
 
Qualified and Non-Qualified Pension Plans
 
 
 
U.S. Plans
 
U.K. Plans
 
In millions
 
2019
 
2018
 
2019
 
2018
 
Change in benefit obligation
 
 
 
 
 
 
 
 
 
Benefit obligation at the beginning of the year
 
$
2,562

 
$
2,765

 
$
1,550

 
$
1,662

 
Service cost
 
116

 
120

 
26

 
29

 
Interest cost
 
108

 
98

 
43

 
41

 
Actuarial loss (gain)
 
296

 
(212
)
 
232

 
(46
)
 
Benefits paid from fund
 
(150
)
 
(193
)
 
(62
)
 
(62
)
 
Benefits paid directly by employer
 
(16
)
 
(16
)
 

 

 
Plan amendment
 

 

 

 
15

(1) 
Exchange rate changes
 

 

 
62

 
(89
)
 
Benefit obligation at end of year
 
$
2,916

 
$
2,562

 
$
1,851

 
$
1,550

 
Change in plan assets
 
 
 
 
 
 
 
 
 
Fair value of plan assets at beginning of year
 
$
2,937

 
$
3,166

 
$
1,782

 
$
1,960

 
Actual return on plan assets
 
493

 
(36
)
 
193

 
(33
)
 
Employer contributions
 
77

 

 
28

 
21

 
Benefits paid from fund
 
(150
)
 
(193
)
 
(62
)
 
(62
)
 
Exchange rate changes
 

 

 
69

 
(104
)
 
Fair value of plan assets at end of year
 
$
3,357

 
$
2,937

 
$
2,010

 
$
1,782

 
Funded status (including unfunded plans) at end of year
 
$
441

 
$
375

 
$
159

 
$
232

 
Amounts recognized in consolidated balance sheets
 
 
 
 
 
 
 
 
 
Pension assets
 
$
842

 
$
697

 
$
159

 
$
232

 
Accrued compensation, benefits and retirement costs
 
(16
)
 
(14
)
 

 

 
Pension and other postretirement benefits
 
(385
)
 
(308
)
 

 

 
Net amount recognized
 
$
441

 
$
375

 
$
159

 
$
232

 
Amounts recognized in accumulated other comprehensive loss
 
 
 
 
 
 
 
 
 
Net actuarial loss
 
$
611

 
$
635

 
$
323

 
$
230

 
Prior service cost
 
7

 
8

 
22

 
16

 
Net amount recognized
 
$
618

 
$
643

 
$
345

 
$
246

 

___________________________________________________________
(1) Guaranteed minimum pension benefits to equalize certain pension benefits between men and women per the U.K. court decision.
In addition to the pension plans in the above table, we also maintain less significant defined benefit pension plans in 14 other countries outside of the U.S. and the U.K. that comprise approximately 3 percent and 5 percent of our pension plan assets and obligations, respectively, at December 31, 2019. These plans are reflected in "Other liabilities" on our Consolidated Balance Sheets. In 2019 and 2018, we made $15 million and $11 million of contributions to these plans, respectively.
The following table presents information regarding the total accumulated benefit obligation (ABO), the ABO and fair value of plan assets for defined benefit pension plans with ABO in excess of plan assets and the PBO and fair value of plan assets for defined benefit pension plans with PBO in excess of plan assets:
 
 
Qualified and Non-Qualified Pension Plans
 
 
U.S. Plans
 
U.K. Plans
In millions
 
2019
 
2018
 
2019
 
2018
Total ABO
 
$
2,894

 
$
2,544

 
$
1,756

 
$
1,473

Plans with ABO in excess of plan assets
 
 
 
 
 
 
 
 
ABO
 
379

 
304

 

 

Plans with PBO in excess of plan assets
 
 
 
 
 
 
 
 
PBO
 
401

 
322

 

 


Components of Net Periodic Pension Cost
The following table presents the net periodic pension cost under our plans for the years ended December 31:
 
 
Qualified and Non-Qualified Pension Plans
 
 
U.S. Plans
 
U.K. Plans
In millions
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
Service cost
 
$
116

 
$
120

 
$
107

 
$
26

 
$
29

 
$
26

Interest cost
 
108

 
98

 
106

 
43

 
41

 
40

Expected return on plan assets
 
(189
)
 
(196
)
 
(204
)
 
(70
)
 
(69
)
 
(70
)
Amortization of prior service cost
 
1

 
1

 

 
2

 

 

Recognized net actuarial loss
 
17

 
33

 
37

 
11

 
29

 
40

Net periodic pension cost
 
$
53

 
$
56

 
$
46

 
$
12

 
$
30

 
$
36


Other changes in benefit obligations and plan assets recognized in other comprehensive loss (income) for the years ended December 31 were as follows:
In millions
 
2019
 
2018
 
2017
Amortization of prior service cost
 
$
(3
)
 
$

 
$

Recognized net actuarial loss
 
(28
)
 
(62
)
 
(77
)
Incurred actuarial loss (gain)
 
101

 
91

 
(40
)
Foreign exchange translation adjustments
 
4

 
(5
)
 
30

Total recognized in other comprehensive loss (income)
 
$
74

 
$
24

 
$
(87
)
 
 
 
 
 
 
 
Total recognized in net periodic pension cost and other comprehensive loss (income)
 
$
139

 
$
110

 
$
(5
)

Assumptions
The table below presents various assumptions used in determining the PBO for each year and reflects weighted-average percentages for the various plans as follows:
 
 
Qualified and Non-Qualified Pension Plans
 
 
U.S. Plans
 
U.K. Plans
 
 
2019
 
2018
 
2019
 
2018
Discount rate
 
3.36
%
 
4.36
%
 
2.00
%
 
2.80
%
Cash balance crediting rate
 
4.11
%
 
4.03
%
 

 

Compensation increase rate
 
2.73
%
 
3.00
%
 
3.75
%
 
3.75
%

The table below presents various assumptions used in determining the net periodic pension cost and reflects weighted-average percentages for the various plans as follows:
 
 
Qualified and Non-Qualified Pension Plans
 
 
U.S. Plans
 
U.K. Plans
 
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
Discount rate
 
4.36
%
 
3.66
%
 
4.12
%
 
2.80
%
 
2.55
%
 
2.70
%
Expected return on plan assets
 
6.25
%
 
6.50
%
 
7.25
%
 
4.00
%
 
4.00
%
 
4.50
%
Compensation increase rate
 
2.73
%
 
3.00
%
 
4.87
%
 
3.75
%
 
3.75
%
 
3.75
%

Plan Assets
Our investment policies in the U.S. and U.K. provide for the rebalancing of assets to maintain our long-term strategic asset allocation. We are committed to this long-term strategy and do not attempt to time the market given empirical evidence that asset allocation is more critical than individual asset or investment manager selection. Rebalancing of the assets has and continues to occur. The rebalancing is critical to having the proper weighting of assets to achieve the expected total portfolio returns. We believe that our portfolio is highly diversified and does not have any significant exposure to concentration risk. The plan assets for our defined benefit pension plans do not include any of our common stock.
U.S. Plan Assets
For the U.S. qualified pension plans, our assumption for the expected return on assets was 6.25 percent in 2019. Projected returns are based primarily on broad, publicly traded equity and fixed income indices and forward-looking estimates of active portfolio and investment management. We expect additional positive returns from this active investment management. Based on the historical returns and forward-looking return expectations, we have elected to maintain our assumption of 6.25 percent in 2020.
The primary investment objective is to exceed, on a net-of-fee basis, the rate of return of a policy portfolio comprised of the following:
Asset Class
 
Target
 
Range
U.S. equities
 
5.0
%
 
+5.0/ -5.0%
Non-U.S. equities
 
1.0
%
 
+3.0/ -1.0%
Global equities
 
6.0
%
 
+3.0/ -3.0%
Total equities
 
12.0
%
 
 
Real assets
 
6.0
%
 
+4.0/ -6.0%
Private equity/venture capital
 
6.0
%
 
+4.0/ -6.0%
Opportunistic credit
 
4.0
%
 
+6.0/ -4.0%
Fixed income
 
72.0
%
 
+5.0/ -5.0%
Total
 
100.0
%
 
 

The fixed income component is structured to represent a custom bond benchmark that will closely hedge the change in the value of our liabilities. This component is structured in such a way that its benchmark covers approximately 100 percent of the plan's exposure to changes in its discount rate (AA corporate bond yields). In order to achieve a hedge on more than the targeted 72 percent of plan assets invested in fixed income securities, our Benefits Policy Committee (BPC) permits the fixed income managers, other managers or the custodian/trustee to utilize derivative securities, as part of a liability driven investment strategy to further reduce the plan's risk of declining interest rates. However, all managers hired to manage assets for the trust are prohibited from using leverage unless approved by the BPC.
U.K. Plan Assets
For the U.K. qualified pension plans, our assumption for the expected return on assets was 4.0 percent in 2019. The methodology used to determine the rate of return on pension plan assets in the U.K. was based on establishing an equity-risk premium over current long-term bond yields adjusted based on target asset allocations. Our strategy with respect to our investments in these assets is to be invested in a suitable mixture of return-seeking assets such as equities, real estate and liability matching assets such as group annuity insurance contracts and duration matched bonds. Therefore, the risk and return balance of our U.K. asset portfolio should reflect a long-term horizon. To achieve these objectives we have established the following targets:
Asset Class
 
Target
Equities
 
10.0
%
Private markets/secure income assets
 
18.0
%
Credit
 
7.5
%
Diversifying strategies
 
8.0
%
Fixed income/insurance annuity
 
55.5
%
Cash
 
1.0
%
Total
 
100.0
%

As part of our strategy in the U.K. we have not prohibited the use of any financial instrument, including derivatives. As in the U.S. plan, derivatives may be used to better match liability duration and are not used in a speculative way. The 55.5 percent fixed income component is structured in a way that covers approximately 80 percent of the plan's exposure to changes in its discount rate. Based on the above discussion, we have elected an assumption of 4.0 percent in 2020.
Fair Value of U.S. Plan Assets
The fair values of U.S. pension plan assets by asset category were as follows:
 
 
Fair Value Measurements at December 31, 2019
In millions
 
Quoted prices in active
markets for identical assets
(Level 1)
 
Significant other
observable inputs
(Level 2)
 
Significant
unobservable inputs
(Level 3)
 
Total
Equities
 
 
 
 
 
 
 
 
U.S.
 
$
96

 
$

 
$

 
$
96

Non-U.S.
 
47

 

 

 
47

Fixed income
 
 
 
 
 
 
 

Government debt
 

 
72

 

 
72

Corporate debt
 
 
 
 
 
 
 

U.S.
 

 
357

 

 
357

Non-U.S.
 

 
11

 

 
11

Asset/mortgaged backed securities
 

 
1

 

 
1

Net cash equivalents(1)
 
338

 
33

 

 
371

Private markets and real assets(2)
 

 

 
371

 
371

Net plan assets subject to leveling
 
$
481

 
$
474

 
$
371

 
$
1,326

Accruals(3)
 
 

 
 

 
 

 
5

Investments measured at net asset value
 
 
 
 
 
 
 
2,026

Net plan assets
 
 

 
 

 
 

 
$
3,357


 
 
Fair Value Measurements at December 31, 2018
In millions
 
Quoted prices in active
markets for identical assets
(Level 1)
 
Significant other
observable inputs
(Level 2)
 
Significant unobservable inputs (Level 3)
 
Total
Equities
 
 

 
 

 
 
 
 

U.S.
 
$
77

 
$

 
$

 
$
77

Non-U.S.
 
42

 

 

 
42

Fixed income
 
 
 
 
 
 
 


Government debt
 

 
38

 

 
38

Corporate debt
 
 
 
 
 
 
 


U.S.
 

 
323

 

 
323

Non-U.S.
 

 
15

 

 
15

Asset/mortgaged backed securities
 

 
5

 

 
5

Net cash equivalents (1)
 
175

 
17

 

 
192

Private markets and real assets (2)
 

 

 
316

 
316

Net plan assets subject to leveling
 
$
294

 
$
398

 
$
316

 
$
1,008

Pending trade/purchases/sales
 
 

 
 

 
 

 
9

Accruals (3)
 
 

 
 

 
 

 
5

Investments measured at net asset value
 
 
 
 
 
 
 
1,915

Net plan assets
 
 

 
 

 
 

 
$
2,937

____________________________________________________
(1) 
Cash equivalents include commercial paper, short-term government/agency, mortgage and credit instruments.
(2) 
The instruments in private markets and real assets, for which quoted market prices are not available, are valued at their estimated fair value as determined by applicable investment managers or by audited financial statements of the funds. Private markets include equity, venture capital and private credit instruments and funds. Real assets include real estate and infrastructure.
(3) 
Accruals include interest or dividends that were not settled at December 31.
Certain of our assets are valued based on their respective net asset value (NAV) (or its equivalent), as an alternative to estimated fair value due to the absence of readily available market prices. The fair value of each such investment category was as follows:
U.S. and Non-U.S. Corporate Debt ($939 million and $821 million at December 31, 2019 and 2018, respectively) - These commingled funds have observable NAVs provided to investors and provide for liquidity either immediately or within a couple of days.
Government Debt ($503 million and $602 million at December 31, 2019 and 2018, respectively) - These commingled funds have observable NAVs provided to investors and provide for liquidity either immediately or within a couple of days.
U.S. and Non-U.S. Equities ($367 million and $343 million at December 31, 2019 and 2018, respectively) - These commingled funds have observable NAVs provided to investors and provide for liquidity either immediately or within a couple of days.
Real Estate ($140 million and $147 million at December 31, 2019 and 2018, respectively) - This asset type represents different types of real estate including development property, industrial property, individual mortgages, office property, property investment companies and retail property. These funds are valued using NAVs and allow quarterly or more frequent redemptions.
Asset/Mortgage Backed Securities ($77 million and $2 million at December 31, 2019 and 2018, respectively) - This asset type represents investments in fixed- and floating-rate loans. These funds are valued using NAVs and allow quarterly or more frequent redemptions.
The reconciliation of Level 3 assets was as follows:
 
 
Fair Value Measurements
Using Significant Unobservable Inputs (Level 3)
In millions
 
Private Markets
 
Real Assets
 
Total
Balance at December 31, 2017
 
$
180

 
$
66

 
$
246

Actual return on plan assets
 
 
 
 
 
 
Unrealized gains on assets still held at the reporting date
 
33

 
6

 
39

Purchases, sales and settlements, net
 
34

 
(3
)
 
31

Balance at December 31, 2018
 
247

 
69

 
316

Actual return on plan assets
 
 
 
 
 
 
Unrealized gains on assets still held at the reporting date
 
24

 
5

 
29

Purchases, sales and settlements, net
 
28

 
(2
)
 
26

Balance at December 31, 2019
 
$
299

 
$
72

 
$
371


Fair Value of U.K. Plan Assets
The fair values of U.K. pension plan assets by asset category were as follows:
 
 
Fair Value Measurements at December 31, 2019
In millions
 
Quoted prices in active
markets for identical assets
(Level 1)
 
Significant other
observable inputs
(Level 2)
 
Significant
unobservable inputs
(Level 3)
 
Total
Equities
 
 
 
 
 
 
 
 
U.S.
 
$

 
$
45

 
$

 
$
45

Non-U.S.
 

 
58

 

 
58

Fixed income
 
 
 
 
 
 
 
 
Net cash equivalents (1)
 
35

 

 

 
35

Insurance annuity (2)
 

 

 
476

 
476

Private markets and real assets (3)
 

 

 
259

 
259

Net plan assets subject to leveling
 
$
35

 
$
103

 
$
735

 
$
873

Investments measured at net asset value
 
 
 
 
 
 
 
1,137

Net plan assets
 
 

 
 

 
 

 
$
2,010


 
 
Fair Value Measurements at December 31, 2018
In millions
 
Quoted prices in active markets for identical assets (Level 1)
 
Significant other observable inputs (Level 2)
 
Significant unobservable inputs (Level 3)
 
Total
Equities
 
 
 
 
 
 
 
 
U.S.
 
$

 
$
47

 
$

 
$
47

Non-U.S.
 

 
61

 

 
61

Fixed income
 
 
 
 
 
 
 

Net cash equivalents (1)
 
12

 

 

 
12

Insurance annuity (2)
 

 

 
442

 
442

Private markets and real assets (3)
 

 

 
244

 
244

Net plan assets subject to leveling
 
$
12

 
$
108

 
$
686

 
$
806

Investments measured at net asset value
 
 
 
 
 
 
 
976

Net plan assets
 
 

 
 

 
 

 
$
1,782

_____________________________________________________
(1) 
Cash equivalents include commercial paper, short-term government/agency, mortgage and credit instruments.
(2) 
In July 2012, the U.K. pension plan purchased an insurance contract that will guarantee payment of specified pension liabilities. The contract defers payment for 10 years.
(3) 
The instruments in private markets and real assets, for which quoted market prices are not available, are valued at their estimated fair value as determined by applicable investment managers or by audited financial statements of the funds. Private markets include equity, venture capital and private credit instruments and funds. Real assets include real estate and infrastructure.
Certain of our assets are valued based on their respective NAV (or its equivalent), as an alternative to estimated fair value due to the absence of readily available market prices. The fair value of each such investment category was as follows:
U.S. and Non-U.S. Corporate Debt ($791 million and $753 million at December 31, 2019 and 2018, respectively) - These commingled funds have observable NAVs provided to investors and provide for liquidity either immediately or within a couple of days.
U.S. and Non-U.S. Equities ($160 million and $100 million at December 31, 2019 and 2018, respectively) - These commingled funds have observable NAVs provided to investors and provide for liquidity either immediately or within a couple of days.
Asset/Mortgage Backed Securities ($96 million and $0 million at December 31, 2019 and 2018, respectively) - This asset type represents investments in fixed- and floating-rate loans. These funds are valued using NAVs and allow quarterly or more frequent redemptions.
Diversified Strategies ($60 million and $46 million at December 31, 2019 and 2018, respectively) - These commingled funds invest in commodities, fixed income and equity securities. They have observable NAVs provided to investors and provide for liquidity either immediately or within a couple of days.
Re-insurance ($30 million and $77 million at December 31, 2019 and 2018, respectively) - This commingled fund has a NAV that is determined on a monthly basis and the investment may be sold at that value.
The reconciliation of Level 3 assets was as follows:
 
 
Fair Value Measurements
Using Significant Unobservable Inputs (Level 3)
In millions
 
Insurance Annuity
 
Real Assets
 
Private Markets
 
Total
Balance at December 31, 2017
 
$
477

 
$
59

 
$
135

 
$
671

Actual return on plan assets
 
 
 
 
 
 
 
 
Unrealized (losses) gains on assets still held at the reporting date
 
(35
)
 
(2
)
 
21

 
(16
)
Purchases, sales and settlements, net
 

 

 
31

 
31

Balance at December 31, 2018
 
442

 
57

 
187

 
686

Actual return on plan assets
 
 
 
 
 
 
 
 
Unrealized gains on assets still held at the reporting date
 
34

 
5

 
14

 
53

Purchases, sales and settlements, net
 

 
(27
)
 
23

 
(4
)
Balance at December 31, 2019
 
$
476

 
$
35

 
$
224

 
$
735


Level 3 Assets
The investments in an insurance annuity contract, venture capital, private equity and real estate, for which quoted market prices are not available, are valued at their estimated fair value as determined by applicable investment managers or by quarterly financial statements of the funds. These financial statements are audited at least annually. In conjunction with our investment consultant, we monitor the fair value of the insurance contract as periodically reported by our insurer and their counterparty risk. The fair value of all real estate properties, held in the partnerships, are valued at least once per year by an independent professional real estate valuation firm. Fair value generally represents the fund's proportionate share of the net assets of the investment partnerships as reported by the general partners of the underlying partnerships. Some securities with no readily available market are initially valued at cost, utilizing independent professional valuation firms as well as market comparisons with subsequent adjustments to values which reflect either the basis of meaningful third-party transactions in the private market or the fair value deemed appropriate by the general partners of the underlying investment partnerships. In such instances, consideration is also given to the financial condition and operating results of the issuer, the amount that the investment partnerships can reasonably expect to realize upon the sale of the securities and any other factors deemed relevant. The estimated fair values are subject to uncertainty and therefore may differ from the values that would have been used had a ready market for such investments existed and such differences could be material.
Estimated Future Contributions and Benefit Payments
We plan to contribute approximately $100 million to our defined benefit pension plans in 2020. The table below presents expected future benefit payments under our pension plans:
 
 
Qualified and Non-Qualified Pension Plans
In millions
 
2020
 
2021
 
2022
 
2023
 
2024
 
2025 - 2029
Expected benefit payments
 
$
258

 
$
256

 
$
263

 
$
265

 
$
271

 
$
1,388


Other Pension Plans
We also sponsor defined contribution plans for certain hourly and salaried employees. Our contributions to these plans were $102 million, $104 million and $84 million for the years ended December 31, 2019, 2018 and 2017.
Other Postretirement Benefits
Our other postretirement benefit (OPEB) plans provide various health care and life insurance benefits to eligible employees, who retire and satisfy certain age and service requirements, and their dependents. The plans are contributory and contain cost-sharing features such as caps, deductibles, coinsurance and spousal contributions. Employer contributions are limited by formulas in each plan. Retiree contributions for health care benefits are adjusted annually, and we reserve the right to change benefits covered under these plans. There were no plan assets for OPEB plans as our policy is to fund benefits and expenses for these plans as claims and premiums are incurred.
Obligations and Funded Status
Benefit obligation balances presented below reflect the accumulated postretirement benefit obligations (APBO) for our OPEB plans. The changes in the benefit obligations, the funded status of the plans and the amounts recognized in our Consolidated Balance Sheets for our significant OPEB plans were as follows:
 
 
December 31,
In millions
 
2019
 
2018
Change in benefit obligation
 
 
 
 
Benefit obligation at the beginning of the year
 
$
246

 
$
318

Interest cost
 
10

 
11

Plan participants' contributions
 
14

 
21

Actuarial gain
 

 
(51
)
Benefits paid directly by employer
 
(43
)
 
(53
)
Benefit obligation at end of year
 
$
227

 
$
246

 
 
 
 
 
Funded status at end of year
 
$
(227
)
 
$
(246
)
 
 
 
 
 
Amounts recognized in consolidated balance sheets
 
 
 
 
Accrued compensation, benefits and retirement costs
 
$
(21
)
 
$
(22
)
Pension and other postretirement benefits
 
(206
)
 
(224
)
Net amount recognized
 
$
(227
)
 
$
(246
)
 
 
 
 
 
Amounts recognized in accumulated other comprehensive loss:
 
 
 
 
Net actuarial gain
 
$
(25
)
 
$
(24
)
Prior service credit
 
(4
)
 
(4
)
Net amount recognized
 
$
(29
)
 
$
(28
)

In addition to the OPEB plans in the above table, we also maintain less significant OPEB plans in four other countries outside the U.S. that comprise approximately 11 percent and 9 percent of our OPEB obligations at December 31, 2019 and 2018, respectively. These plans are reflected in "Other liabilities" in our Consolidated Balance Sheets.
Components of Net Periodic OPEB Cost
The following table presents the net periodic OPEB cost under our plans:
 
 
Years ended December 31,
In millions
 
2019
 
2018
 
2017
Interest cost
 
$
10

 
$
11

 
$
14

Recognized net actuarial loss
 

 

 
6

Net periodic OPEB cost
 
$
10

 
$
11

 
$
20


Other changes in benefit obligations recognized in other comprehensive (income) loss for the years ended December 31 were as follows:
 
 
Years ended December 31,
In millions
 
2019
 
2018
 
2017
Recognized net actuarial loss
 
$

 
$

 
$
(6
)
Incurred actuarial gain
 
(1
)
 
(51
)
 
(35
)
Total recognized in other comprehensive (income) loss
 
$
(1
)
 
$
(51
)
 
$
(41
)
 
 
 
 
 
 
 
Total recognized in net periodic OPEB cost and other comprehensive loss (income)
 
$
9

 
$
(40
)
 
$
(21
)

Assumptions
The table below presents assumptions used in determining the OPEB obligation for each year and reflects weighted-average percentages for our other OPEB plans as follows:
 
 
2019
 
2018
Discount rate
 
3.15
%
 
4.25
%

The table below presents assumptions used in determining the net periodic OPEB cost and reflects weighted-average percentages for the various plans as follows:
 
 
2019
 
2018
 
2017
Discount rate
 
4.25
%
 
3.55
%
 
4.00
%

Our consolidated OPEB obligation is determined by application of the terms of health care and life insurance plans, together with relevant actuarial assumptions and health care cost trend rates. For measurement purposes, a 7.25 percent annual rate of increase in the per capita cost of covered health care benefits was assumed in 2019. The rate is assumed to decrease on a linear basis to 5.0 percent through 2026 and remain at that level thereafter.
Estimated Benefit Payments
The table below presents expected benefit payments under our OPEB plans:
In millions
 
2020
 
2021
 
2022
 
2023
 
2024
 
2025 - 2029
Expected benefit payments
 
$
22

 
$
21

 
$
21

 
$
19

 
$
19

 
$
77