Annual report pursuant to Section 13 and 15(d)

DEBT (Tables)

v3.19.3.a.u2
DEBT (Tables)
12 Months Ended
Dec. 31, 2019
Short-term Debt [Line Items]  
Summary of long-term debt
 
 
 
 
December 31,
In millions
 
Interest Rate
 
2019
 
2018
Long-term debt
 
 
 
 
 
 
Senior notes, due 2023
 
3.65%
 
$
500

 
$
500

Debentures, due 2027
 
6.75%
 
58

 
58

Debentures, due 2028
 
7.125%
 
250

 
250

Senior notes, due 2043
 
4.875%
 
500

 
500

Debentures, due 2098 (1)
 
5.65%
 
165

 
165

Other debt
 
 
 
59

 
64

Unamortized discount
 
 
 
(50
)
 
(52
)
Fair value adjustments due to hedge on indebtedness
 
 
 
35

 
25

Finance leases
 
 
 
90

 
132

Total long-term debt
 
 
 
1,607

 
1,642

Less: Current maturities of long-term debt
 
 
 
31

 
45

Long-term debt
 
 
 
$
1,576

 
$
1,597


____________________________________
(1) The effective interest rate on this debt is 7.48%.
Principal repayments on long-term debt
Principal payments required on long-term debt during the next five years are as follows:
In millions
 
2020
 
2021
 
2022
 
2023
 
2024
Principal payments
 
$
31

 
$
46

 
$
9

 
$
506

 
$
5


Schedule of Interest Rate Derivatives
The following table summarizes the gains and losses:
 
 
Years ended December 31,
In millions
 
2019
 
2018
 
2017
Type of Swap
 
Gain (Loss) on Swaps
 
Gain (Loss) on Borrowings
 
Gain (Loss) on Swaps
 
Gain (Loss) on Borrowings
 
Gain (Loss) on
Swaps
 
Gain (Loss) on
Borrowings
Interest rate swaps(1)
 
$
16

 
$
(14
)
 
$
(8
)
 
$
7

 
$
(7
)
 
$
8

___________________________________________________________
(1) The difference between the gain/(loss) on swaps and borrowings represents hedge ineffectiveness.
Schedule of Derivative Instruments, Effect on Other Comprehensive Income (Loss)
The following table summarizes the interest rate lock activity in AOCL for 2019:
 
 
Year ended December 31,
In millions
 
2019
Type of Swap
 
Gain (Loss) 
Recognized in AOCL
 
Gain (Loss) Reclassified from AOCL into Interest Expense
Interest rate locks
 
$
(10
)
 
$


Fair value and carrying value of total debt
Based on borrowing rates currently available to us for bank loans with similar terms and average maturities, considering our risk premium, the fair values and carrying values of total debt, including current maturities, were as follows:
 
 
 
December 31,
In millions
 
2019
 
2018
Fair values of total debt (1)
 
$
2,706

 
$
2,679

Carrying values of total debt
 
2,367

 
2,476


___________________________________________
(1) The fair value of debt is derived from Level 2 inputs.
Loans Payable  
Short-term Debt [Line Items]  
Weighted-average interest rate The weighted-average interest rate for notes payable, bank overdrafts and current maturities of long-term debt at December 31 was as follows:
 
 
2019
 
2018
 
2017
Weighted-average interest rate
 
3.20
%
 
4.66
%
 
3.01
%

Commercial Paper  
Short-term Debt [Line Items]  
Weighted-average interest rate he weighted-average interest rate for commercial paper at December 31 was as follows:
 
 
2019
 
2018
 
2017
Weighted-average interest rate
 
1.82
%
 
2.59
%
 
1.56
%