Financial information regarding reportable operating segments |
Restructuring actions and other charges were included in each segment in our operating results as follows:
|
|
|
|
|
In millions |
Year ended December 31, 2015 |
Engine |
$ |
26 |
|
Distribution |
23 |
|
Power Generation |
19 |
|
Components |
13 |
|
Non-segment |
9 |
|
Restructuring actions and other charges |
$ |
90 |
|
Summarized financial information regarding our reportable operating segments at December 31, is shown in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions |
|
Engine |
|
Distribution |
|
Components |
|
Power Generation |
|
Non-segment Items(1)
|
|
Total |
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
External sales |
|
$ |
7,540 |
|
|
$ |
6,198 |
|
|
$ |
3,745 |
|
|
$ |
1,627 |
|
|
$ |
— |
|
|
$ |
19,110 |
|
Intersegment sales |
|
2,909 |
|
|
31 |
|
|
1,427 |
|
|
1,113 |
|
|
(5,480 |
) |
|
— |
|
Total sales |
|
10,449 |
|
|
6,229 |
|
|
5,172 |
|
|
2,740 |
|
|
(5,480 |
) |
|
19,110 |
|
Depreciation and amortization(2)
|
|
239 |
|
|
105 |
|
|
109 |
|
|
58 |
|
|
— |
|
|
511 |
|
Research, development and engineering expenses |
|
428 |
|
|
10 |
|
|
236 |
|
|
61 |
|
|
— |
|
|
735 |
|
Equity, royalty and interest income from investees |
|
171 |
|
|
78 |
|
|
35 |
|
|
31 |
|
|
— |
|
|
315 |
|
Interest income |
|
13 |
|
|
4 |
|
|
4 |
|
|
3 |
|
|
— |
|
|
24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment EBIT (excluding impairment of light-duty diesel assets and restructuring actions and other charges) |
|
1,035 |
|
(5) |
435 |
|
(6) |
749 |
|
|
175 |
|
|
(3 |
) |
|
2,391 |
|
Impairment of light-duty diesel assets(3)
|
|
202 |
|
|
— |
|
|
9 |
|
|
— |
|
|
— |
|
|
211 |
|
Restructuring actions and other charges(4)
|
|
26 |
|
|
23 |
|
|
13 |
|
|
19 |
|
|
9 |
|
|
90 |
|
Segment EBIT |
|
807 |
|
(5) |
412 |
|
(6) |
727 |
|
|
156 |
|
|
(12 |
) |
|
2,090 |
|
Net assets |
|
3,238 |
|
|
2,330 |
|
|
1,891 |
|
|
1,605 |
|
|
— |
|
|
9,064 |
|
Investments and advances to equity investees |
|
491 |
|
|
192 |
|
|
150 |
|
|
142 |
|
|
— |
|
|
975 |
|
Capital expenditures |
|
428 |
|
|
125 |
|
|
137 |
|
|
54 |
|
|
— |
|
|
744 |
|
2014 |
|
|
|
|
|
|
|
|
|
|
|
|
External sales |
|
$ |
8,437 |
|
|
$ |
5,135 |
|
|
$ |
3,791 |
|
|
$ |
1,858 |
|
|
$ |
— |
|
|
$ |
19,221 |
|
Intersegment sales |
|
2,525 |
|
|
39 |
|
|
1,327 |
|
|
1,038 |
|
|
(4,929 |
) |
|
— |
|
Total sales |
|
10,962 |
|
|
5,174 |
|
|
5,118 |
|
|
2,896 |
|
|
(4,929 |
) |
|
19,221 |
|
Depreciation and amortization(2)
|
|
207 |
|
|
86 |
|
|
106 |
|
|
53 |
|
|
— |
|
|
452 |
|
Research, development and engineering expenses |
|
438 |
|
|
9 |
|
|
230 |
|
|
77 |
|
|
— |
|
|
754 |
|
Equity, royalty and interest income from investees |
|
147 |
|
|
148 |
|
|
36 |
|
|
39 |
|
|
— |
|
|
370 |
|
Interest income |
|
12 |
|
|
4 |
|
|
4 |
|
|
3 |
|
|
— |
|
|
23 |
|
Segment EBIT |
|
1,225 |
|
|
491 |
|
(6) |
684 |
|
|
168 |
|
(7) |
(70 |
) |
|
2,498 |
|
Net assets |
|
3,450 |
|
|
2,441 |
|
|
2,152 |
|
|
1,694 |
|
|
— |
|
|
9,737 |
|
Investments and advances to equity investees |
|
468 |
|
|
209 |
|
|
164 |
|
|
140 |
|
|
— |
|
|
981 |
|
Capital expenditures |
|
395 |
|
|
89 |
|
|
162 |
|
|
97 |
|
|
— |
|
|
743 |
|
2013 |
|
|
|
|
|
|
|
|
|
|
|
|
External sales |
|
$ |
8,270 |
|
|
$ |
3,726 |
|
|
$ |
3,151 |
|
|
$ |
2,154 |
|
|
$ |
— |
|
|
$ |
17,301 |
|
Intersegment sales |
|
1,743 |
|
|
23 |
|
|
1,191 |
|
|
877 |
|
|
(3,834 |
) |
|
— |
|
Total sales |
|
10,013 |
|
|
3,749 |
|
|
4,342 |
|
|
3,031 |
|
|
(3,834 |
) |
|
17,301 |
|
Depreciation and amortization(2)
|
|
205 |
|
|
54 |
|
|
96 |
|
|
50 |
|
|
— |
|
|
405 |
|
Research, development and engineering expenses |
|
416 |
|
|
6 |
|
|
218 |
|
|
73 |
|
|
— |
|
|
713 |
|
Equity, royalty and interest income from investees |
|
136 |
|
|
165 |
|
|
28 |
|
|
32 |
|
|
— |
|
|
361 |
|
Interest income |
|
16 |
|
|
2 |
|
|
3 |
|
|
6 |
|
|
— |
|
|
27 |
|
Segment EBIT |
|
1,041 |
|
|
388 |
|
(6) |
527 |
|
|
218 |
|
|
(14 |
) |
|
2,160 |
|
Net assets |
|
4,323 |
|
|
1,637 |
|
|
1,885 |
|
|
1,801 |
|
|
— |
|
|
9,646 |
|
Investments and advances to equity investees |
|
419 |
|
|
262 |
|
|
140 |
|
|
110 |
|
|
— |
|
|
931 |
|
Capital expenditures |
|
372 |
|
|
57 |
|
|
141 |
|
|
106 |
|
|
— |
|
|
676 |
|
____________________________________________________
|
|
(1) |
Includes intersegment sales and profit in inventory eliminations and unallocated corporate expenses. The year ended December 31, 2015, includes a $9 million corporate restructuring charge. There were no significant unallocated corporate expenses for the years ended December 31, 2014 and 2013.
|
|
|
(2) |
Depreciation and amortization as shown on a segment basis excludes the amortization of debt discount and deferred costs that are included in the Consolidated Statements of Income as "Interest expense." The amortization of debt discount and deferred costs were $3 million, $3 million and $2 million for the years ended December 31, 2015, 2014 and 2013, respectively.
|
|
|
(3) |
See Note 3, "IMPAIRMENT OF LIGHT-DUTY DIESEL ASSETS," for additional information.
|
|
|
(4) |
See Note 4, "RESTRUCTURING ACTIONS AND OTHER CHARGES," for additional information.
|
|
|
(5) |
Engine segment EBIT for the year ended December 31, 2015 included an accrual for a loss contingency of $60 million. See Note 14, "COMMITMENTS AND CONTINGENCIES," for additional information.
|
|
|
(6) |
Distribution segment EBIT included gains on the fair value adjustment resulting from the acquisition of controlling interests in North American distributors of $18 million, $73 million and $12 million for the periods ended December 31, 2015, 2014 and 2013, respectively. See Note 20, "ACQUISITIONS," for additional information.
|
|
|
(7) |
Power Generation segment EBIT included $32 million of restructuring charges primarily related to the closure of a plant in Germany.
|
|