Cummins Sales and Earnings Surge on Strong Global Demand across All Business Segments

COLUMBUS, Ind.--(BUSINESS WIRE)--

Cummins Inc. (NYSE: CMI) today reported significantly higher revenues, net income and Earnings Before Interest and Taxes (EBIT) for the first quarter of 2008. All four business segments reported double-digit percentage sales increases during the quarter, with earnings growing at an even faster pace than sales.

Sales of $3.47 billion were 23 percent higher than $2.82 billion in the first quarter 2007, due to a 25 percent increase in both the Engine and Components segments, a 44 percent increase in the Distribution business and a 17 percent rise in Power Generation sales.

Net income rose 33 percent to $190 million, or 97 cents per share, compared to $143 million, or 71 cents per share, during the same period in 2007. EBIT of $315 million, or 9.1 percent of sales, was 30 percent higher than $243 million (8.6 percent of sales) a year ago.

Cummins showed strength across all its business segments, both in the U.S. and in key international markets. Particularly strong performance in international markets - which accounted for 57 percent of the Company's sales in the quarter - helped offset rising commodity prices and sluggishness in some U.S. consumer-related markets such as pick-up truck engines, recreational vehicle products and recreational marine engines.

"Our strong performance in the first quarter, which came in the face of considerable economic uncertainty in the U.S., is further proof that our diversification and growth strategies are working," said Cummins Chairman and Chief Executive Officer Tim Solso. "While we are monitoring the U.S. economy closely, we intend to continue investing in opportunities around the world to fuel further growth in the future."

Based on the Company's performance in the first quarter and the outlook for the remainder of the year, Cummins affirmed its previous forecasts for revenues to grow by at least 12 percent from 2007 and that it expects to achieve its EBIT target of 10 percent of sales for the full year.

The Company also reiterated its plans to invest between $550 and $600 million in capital expenditures globally, mostly to fund new product initiatives and to create product capacity in a multitude of global markets where emissions standards are changing.

First-quarter demand was particularly strong for medium-duty truck engines in the United States; for commercial generator sets in India, the United Kingdom, Asia and the Middle East; and for turbochargers and exhaust aftertreatment products in North America and Europe. In addition, the Company's distribution business saw considerable growth in Europe, the Middle East and Asia Pacific.

In addition, the Company's joint venture earnings increased 86 percent from the same period in 2007. The improvement was primarily driven by strength in emerging markets such as China and India, and at the Company's North American distributors.

Sales growth was led by the Engine business, the Company's largest business segment. Heavy-duty and medium-duty truck engine shipments increased 36 percent and 68 percent, respectively, primarily due to increased market share in North America.

Through February, the latest month for which statistics are available, Cummins owned a market-leading share of 43 percent of the North American Class 8 truck engine market - compared to 28 percent at the same time last year. Cummins' share of the Class 7 medium-duty truck market was 55 percent through February, compared to 23 percent at the same time in 2007.

As another sign of the Company's strong financial performance, Standard & Poor's upgraded Cummins' investment-grade debt rating to 'BBB' from 'BBB-' in March. In its announcement of the upgrade, the agency cited "improved operating performance over the past several years - including during the expected emissions-related downturn in (North American) heavy-duty truck demand in 2007 - combined with significant on- and off-balance-sheet debt reduction, reflective of moderate financial policies."

    First quarter details

    Engine Segment

Sales of $2.21 billion were 25 percent higher than $1.77 billion for the same period in 2007. Segment EBIT increased 52 percent to $194 million, or 8.8 percent of sales, from $128 million (7.3 percent of sales). In addition to sales gains in the heavy- and medium-duty markets, sales to the commercial marine engine market rose 77 percent from 2007. Those gains, and others, more than offset a 20 percent drop in light duty automotive sales.

Power Generation

Sales increased 17 percent to $787 million from $675 million in the first quarter of 2007. Segment EBIT of $78 million (9.9 percent of sales), rose slightly from $77 million (11.4 percent of sales).

Commercial generator sales rose 23 percent, led by strong gains in Europe/U.K., India and the Middle East. Alternator sales increased 18 percent, while consumer sales fell 16 percent, primarily due to softness in the recreational vehicle market.

Components

Sales increased 25 percent to $820 million from $657 during the same period in 2007. Segment EBIT rose 54 percent to $37 million, or 4.5 percent of sales, from $24 million (3.7 percent of sales). Sales gains were led by a 49 percent increase in the Company's turbocharger business and a 63 percent increase in Emission Solutions.

The turbocharger business saw significant improvement in both sales and profit contribution to the segment. Two of the segment's businesses - filtration and fuel systems - performed at or above expectations. The Emission Solutions business remains an area of focus as the Company works to improve its profitability as sales continue to increase.

Distribution

Sales of $445 million were 44 percent higher than $309 million for the same period in 2007, led by strong engine and power generation sales in Europe, the Middle East and Asia Pacific. Segment EBIT rose 26 percent to $49 million (11 percent of sales) from $39 million (12.6 percent of sales) in 2007.

Much of the improvement in sales came from organic growth in markets around the world and the acquisition of a distributor business in the United States during the first quarter of 2008, which accounted for approximately one-fourth of the year-over-year quarterly sales growth. Additionally, joint venture income rose 47 percent, led by strong performance at the Company's North American distributors.

About Cummins

Cummins Inc., a global power leader, is a corporation of complementary business units that design, manufacture, distribute and service engines and related technologies, including fuel systems, controls, air handling, filtration, emission solutions and electrical power generation systems. Headquartered in Columbus, Indiana, (USA) Cummins serves customers in approximately 190 countries and territories through a network of more than 500 company-owned and independent distributor locations and approximately 5,200 dealer locations. Cummins reported net income of $739 million on sales of $13.05 billion in 2007. Press releases can be found on the Web at www.cummins.com.

Presentation of Non-GAAP Financial Information

EBIT is a non-GAAP measure used in this release. EBIT is defined and reconciled to what management believes to be the most comparable GAAP measure in a schedule attached to this release. Cummins presents this information as it believes it is useful to understanding the Company's operating performance, and because EBIT is a measure used internally to assess the performance of the operating units.

Webcast information Cummins management will host a teleconference to discuss these results today at 10 a.m. EDT. This teleconference will be webcast and available on the Investor Relations section of the Cummins website at www.cummins.com. Participants wishing to view the visuals available with the audio are encouraged to sign-in a few minutes prior to the start of the teleconference.

Forward-looking disclosure statement

Information provided in this release that is not purely historical are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding the company's expectations, hopes, beliefs and intentions on strategies regarding the future. It is important to note that the company's actual future results could differ materially from those projected in such forward-looking statements because of a number of factors, including, but not limited to, general economic, business and financing conditions, labor relations, governmental action, competitor pricing activity, expense volatility and other risks detailed from time to time in Cummins Securities and Exchange Commission filings.

                     CUMMINS INC. AND SUBSIDIARIES
              CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                            (Unaudited) (a)

                                            Three months ended
                                      -------------------------------
                                      March 30, April 1, December 31,
                                        2008      2007       2007
                                      --------- -------- ------------
                                                 Millions
                                        (except per share amounts)
NET SALES                                $3,474   $2,817       $3,516
Cost of sales                             2,767    2,265        2,834
                                      --------- -------- ------------
GROSS MARGIN                                707      552          682

OPERATING EXPENSES AND INCOME
  Selling, general and administrative
   expenses                                 351      283          359
  Research, development and
   engineering expenses                     103       80           93
  Equity, royalty and interest income
   from investees                            67       36           59
  Other operating (expense) income,
   net                                       (1)      (2)          13
                                      --------- -------- ------------

OPERATING INCOME                            319      223          302

Interest income                               6       11            9
Interest expense                             11       16           14
Other (expense) income, net                 (10)       9           13
                                      --------- -------- ------------
INCOME BEFORE INCOME TAXES AND
 MINORITY INTERESTS                         304      227          310

Income tax expense                          102       75           97
Minority interest in income of
 consolidated subsidiaries                   12        9           15
                                      --------- -------- ------------
NET INCOME                               $  190   $  143       $  198
                                      ========= ======== ============

EARNINGS PER COMMON SHARE
  Basic                                  $ 0.97   $ 0.72       $ 1.01
  Diluted                                $ 0.97   $ 0.71       $ 1.00

WEIGHTED AVERAGE SHARES OUTSTANDING
  Basic                                   195.1    200.0        195.7
  Diluted                                 196.4    201.1        197.5

CASH DIVIDENDS DECLARED PER COMMON
 SHARE                                   $0.125   $ 0.09       $0.125

(a) Prepared on an unaudited basis in accordance with accounting
 principles generally accepted in the United States of America.
                    CUMMINS INC. AND SUBSIDIARIES
                CONDENSED CONSOLIDATED BALANCE SHEETS
                           (Unaudited) (a)

                                               March 30,  December 31,
                                                  2008        2007
                                               ---------- ------------
                                                      Millions,
                                                 (except par value)
ASSETS
Current assets
  Cash and cash equivalents                       $  446       $  577
  Marketable securities                              108          120
  Accounts and notes receivable, net               2,224        1,998
  Inventories                                      1,877        1,692
  Deferred income taxes                              288          276
  Prepaid expenses and other current assets          189          152
                                                --------  -----------
   Total current assets                            5,132        4,815
                                                --------  -----------
Long-term assets
  Property, plant and equipment                    4,377        4,313
   Accumulated depreciation                       (2,705)      (2,668)
                                                --------  -----------
   Property, plant and equipment, net              1,672        1,645
                                                --------  -----------
  Investments and advances related to equity
   method investees                                  588          514
  Goodwill and other intangible assets, net          555          538
  Deferred income taxes and other assets             678          683
                                                --------  -----------
   Total assets                                   $8,625       $8,195
                                                ========  ===========
LIABILITIES
Current liabilities
  Current portion of long-term debt and loans
   payable                                        $  119       $  119
  Accounts payable (principally trade)             1,454        1,263
  Current portion of accrued product warranty        347          337
  Accrued compensation, benefits and retirement
   costs                                             286          441
  Other accrued expenses                             656          551
                                                --------  -----------
   Total current liabilities                       2,862        2,711
                                                --------  -----------
Long-term liabilities
  Long-term debt                                     578          555
  Pensions and other postretirement benefits         629          633
  Other liabilities and deferred revenue             635          594
                                                --------  -----------
   Total liabilities                               4,704        4,493
                                                --------  -----------
MINORITY INTERESTS                                   313          293
                                                --------  -----------
SHAREHOLDERS' EQUITY
  Common stock, $2.50 par value, 300 shares
   authorized, 203.1 and 220.4 shares issued       1,726        1,719
  Retained earnings                                2,820        2,660
  Treasury stock, at cost, 18.4 and 18.2 shares     (603)        (593)
  Common stock held by employee benefits trust,
   at cost, 6.5 and 6.5 shares                       (79)         (79)
  Unearned compensation                               (8)         (11)
  Accumulated other comprehensive loss
   Defined benefit postretirement plans             (373)        (378)
   Other                                             125           91
                                                --------  -----------
       Total accumulated other comprehensive
        loss                                        (248)        (287)
                                                --------  -----------
   Total shareholders' equity                      3,608        3,409
                                                --------  -----------
Total liabilities, minority interests and
 shareholders' equity                             $8,625       $8,195
                                                ========  ===========

(a) Prepared on an unaudited basis in accordance with accounting
 principles generally accepted in the United States of America.
                    CUMMINS INC. AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                           (Unaudited) (a)

                                                   Three months ended
                                                   -------------------
                                                   March 30,  April 1,
                                                      2008      2007
                                                   ---------- --------
CASH FLOWS FROM OPERATING ACTIVITIES                    Millions
 Net income                                             $190     $143
 Adjustments to reconcile net income to net cash
  provided by (used in) operating activities:
   Depreciation and amortization                          75       68
   Net loss on disposal of property, plant and
    equipment                                             --        2
   Deferred income taxes                                  (7)      31
   Equity in earnings of investees, net of
    dividends                                            (39)     (12)
   Minority interest in income of consolidated
    subsidiaries                                          12        9
   Pension expense                                        18       24
   Pension contributions                                 (17)     (61)
   Other post-retirement benefits expense, net of
    cash payments                                         (6)      (1)
   Stock-based compensation expense                        8        6
   Excess tax benefits on stock-based awards             (10)      (9)
   Translation and hedging activities                      6       (5)
 Changes in current assets and liabilities, net of
  acquisitions and dispositions:
   Accounts and notes receivable                        (193)    (153)
   Inventories                                          (165)    (165)
   Other current assets                                   (5)      (6)
   Accounts payable                                      164      126
   Accrued expenses                                      (23)    (140)
 Changes in long-term liabilities                         25       15
 Other, net                                                4       15
                                                   ---------  -------
Net cash provided by (used in) operating
 activities                                               37     (113)
                                                   ---------  -------
CASH FLOWS FROM INVESTING ACTIVITIES
 Capital expenditures                                    (90)     (48)
 Investments in internal use software                    (14)     (13)
 Proceeds from disposals of property, plant and
  equipment                                                1        2
 Investments in and advances to equity investees         (20)     (17)
 Acquisition of businesses, net of cash acquired         (29)     (20)
 Investments in marketable securities--
  acquisitions                                           (60)     (68)
 Investments in marketable securities--
  liquidations                                            69       94
 Other, net                                               (9)      (3)
                                                   ---------  -------
Net cash used in investing activities                   (152)     (73)
                                                   ---------  -------
CASH FLOWS FROM FINANCING ACTIVITIES
 Proceeds from borrowings                                 42        4
 Payments on borrowings and capital lease
  obligations                                            (47)    (101)
 Net borrowings under short-term credit agreements        14       (2)
 Distributions to minority shareholders                   (6)      (6)
 Dividend payments on common stock                       (25)     (19)
 Repurchases of common stock                             (11)     (13)
 Excess tax benefits on stock-based awards                10        9
 Other, net                                                1       (7)
                                                   ---------  -------
Net cash used in financing activities                    (22)    (135)
                                                   ---------  -------
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH
 EQUIVALENTS                                               6        2
                                                   ---------  -------
Net decrease in cash and cash equivalents               (131)    (319)
Cash and cash equivalents at beginning of year           577      840
                                                   ---------  -------
CASH AND CASH EQUIVALENTS AT END OF PERIOD              $446     $521
                                                   =========  =======

(a) Prepared on an unaudited basis in accordance with accounting
 principles generally accepted in the United States of America.
                    CUMMINS INC. AND SUBSIDIARIES
                         SEGMENT INFORMATION
                             (Unaudited)


                                                 Power
                                        Engine Generation Components
                                        ------ ---------- ----------
                                                   Millions
Three months ended March 30, 2008
External sales                          $1,885      $581       $567
Intersegment sales                         324       206        253
                                        ------ ---------  ---------
   Total sales                           2,209       787        820
Depreciation and amortization(2)            44        11         15
Research, development and engineering
 expense                                    70        10         23
Equity, royalty and interest income
 from investees                             33         5          4
Interest income                              3         1          1
Segment EBIT                               194        78         37

Three months ended April 1, 2007
External sales                          $1,522      $531       $455
Intersegment sales                         243       144        202
                                        ------ ---------  ---------
   Total sales                           1,765       675        657
Depreciation and amortization(2)            41        10         14
Research, development and engineering
 expense                                    52         8         20
Equity, royalty and interest income
 from investees                             17         3         (1)
Interest income                              8         2          1
Segment EBIT                               128        77         24

Three months ended December 31, 2007
External sales                          $1,862      $645       $542
Intersegment sales                         293       195        235
                                        ------ ---------  ---------
   Total sales                           2,155       840        777
Depreciation and amortization(2)            44        11         16
Research, development and engineering
 expense                                    63         9         21
Equity, royalty and interest income
 from investees                             26         5          3
Interest income                              6         2          1
Segment EBIT                               120        86         47



                                                    Non-segment
                                       Distribution   items(1)  Total
                                     -------------- ----------- ------
                                                 Millions
Three months ended March 30, 2008
External sales                                $441       $  --  $3,474
Intersegment sales                               4        (787)     --
                                     -------------  ----------  ------
   Total sales                                 445        (787)  3,474
Depreciation and amortization(2)                 4          --      74
Research, development and engineering
 expense                                        --          --     103
Equity, royalty and interest income
 from investees                                 25          --      67
Interest income                                  1          --       6
Segment EBIT                                    49         (43)    315

Three months ended April 1, 2007
External sales                                $309       $  --  $2,817
Intersegment sales                              --        (589)     --
                                     -------------  ----------  ------
   Total sales                                 309        (589)  2,817
Depreciation and amortization(2)                 2          --      67
Research, development and engineering
 expense                                        --          --      80
Equity, royalty and interest income
 from investees                                 17          --      36
Interest income                                 --          --      11
Segment EBIT                                    39         (25)    243

Three months ended December 31, 2007
External sales                                $467       $  --  $3,516
Intersegment sales                               1        (724)     --
                                     -------------  ----------  ------
   Total sales                                 468        (724)  3,516
Depreciation and amortization(2)                 3          --      74
Research, development and engineering
 expense                                        --          --      93
Equity, royalty and interest income
 from investees                                 25          --      59
Interest income                                 --          --       9
Segment EBIT                                    56          15     324


(1) Includes intersegment sales and profit in inventory eliminations
 and unallocated corporate expenses.

(2) Depreciation and amortization as shown on a segment basis excludes
 the amortization of debt discount that is included in the Condensed
 Consolidated Statements of Income as Interest expense.

A reconciliation of our segment information to the corresponding amounts in the Condensed Consolidated Statements of Income is shown in the table below:

                                             Three months ended
                                       -------------------------------
                                       March 30, April 1, December 31,
                                         2008      2007       2007
                                       --------- -------- ------------
                                                  Millions
Segment EBIT                                $315     $243         $324
Less:
  Interest expense                            11       16           14
                                       --------- -------- ------------
Income before income taxes and
 minority interests                         $304     $227         $310
                                             ===      === ============
                    CUMMINS INC. AND SUBSIDIARIES
               FINANCIAL MEASURES THAT SUPPLEMENT GAAP
                             (Unaudited)

Earnings before interest, taxes and minority interests (EBIT)

We define EBIT as earnings before interest expense, income taxes and
 minority interest in income of consolidated subsidiaries.  We use
 EBIT to assess and measure the performance of our operating segments
 and also as a component in measuring our variable compensation
 programs.  Below is a reconciliation of EBIT, a non-GAAP financial
 measure, to our consolidated net income, for each of the applicable
 periods:

                                           Three Months Ended
                                    ----------------------------------
                                    March 30,  April 1,  December 31,
                                      2008       2007        2007
                                    ---------  --------  ------------
                                                 Millions
Earnings before interest expense,
 income taxes and minority
 interests                               $315      $243          $324

EBIT as a percentage of net sales         9.1%      8.6%          9.2%

Less:
  Interest expense                         11        16            14
  Income tax expense                      102        75            97
  Minority interest in income of
   consolidated subsidiaries               12         9            15
                                    ---------  --------  ------------
Net income                               $190      $143          $198
                                    =========  ========  ============

Net income as a percentage of net
 sales                                    5.5%      5.1%          5.6%

We believe EBIT is a useful measure of our operating performance for
 the period presented as it illustrates our operating performance
 without regard to financing methods, capital structure or income
 taxes.  This measure is not in accordance with, or an alternative
 for, accounting principles generally accepted in the United States of
 America (GAAP) and may not be consistent with measures used by other
 companies.  It should be considered supplemental data.
Sales
 $Millions                   Q1       Q2       Q3       Q4      YTD
                          -------- -------- -------- -------- --------

 2008
   Engine Business
      Heavy-Duty Truck        536                                 536
      Medium Duty
       Truck+Bus              397                                 397
      Light Duty Auto+RV      275                                 275
      Industrial              733                                 733
      Stationary Power        268                                 268
                          --------------------------------------------
      TOTAL ENGINE
       BUSINESS             2,209        0        0        0    2,209
   Power Generation           787                                 787
   Components                 820                                 820
   Distributors               445                                 445
   Eliminations              (787)                               (787)
                          --------------------------------------------
      TOTAL                 3,474        0        0        0    3,474
                          ============================================


 2007
   Engine Business
      Heavy-Duty Truck        424      473      520      531    1,948
      Medium Duty
       Truck+Bus              206      320      359      398    1,283
      Light Duty Auto+RV      288      418      388      247    1,341
      Industrial              617      665      661      733    2,676
      Stationary Power        230      233      225      246      934
                          --------------------------------------------
      TOTAL ENGINE
       BUSINESS             1,765    2,109    2,153    2,155    8,182
   Power Generation           675      769      776      840    3,060
   Components                 657      757      741      777    2,932
   Distributors               309      368      395      468    1,540
   Eliminations              (589)    (660)    (693)    (724)  (2,666)
                          --------------------------------------------
      TOTAL                 2,817    3,343    3,372    3,516   13,048
                          ============================================

----------------------------------------------------------------------


----------------------------------------------------------------------

Engine Shipments
 Units                       Q1       Q2       Q3       Q4      YTD
                          -------- -------- -------- -------- --------

 2008
      Midrange            114,200                             114,200
      Heavy-duty           24,700                              24,700
      High Horsepower       4,600                               4,600
                          --------------------------------------------
 TOTAL                    143,500        0        0        0  143,500
                          ============================================

 2007
      Midrange            107,200  133,500  130,500  115,600  486,800
      Heavy-duty           19,000   23,800   24,800   23,800   91,400
      High Horsepower       4,300    4,700    4,600    4,900   18,500
                          --------------------------------------------
 TOTAL                    130,500  162,000  159,900  144,300  596,700
                          ============================================

Source: Cummins Inc.