Cummins Announces Record Revenue and Profits for 2011, with Revenue Growth of 36 Percent and EBIT Increasing by 54 Percent
- Strong fourth quarter results as revenue grows 19 percent and EBIT increases 25 percent
- Expects 10 percent revenue growth in 2012 and EBIT to improve to a range of 14.5 to 15 percent of sales
COLUMBUS, Ind.--(BUSINESS WIRE)-- Cummins Inc. (NYSE: CMI) today reported record sales, profits and cash flow from operations for all of 2011 as well as strong results for the fourth quarter.
Fourth quarter revenue of $4.9 billion increased 19 percent from the same quarter in 2010 and set a new quarterly record for the Company. The increase year-over-year was driven by higher demand in truck, construction, power generation and oil and gas markets in North America. The Company also experienced strong growth in global mining markets. Growth in these markets offset weaker demand in the construction market in China and power generation in India.
Net income attributable to Cummins in the fourth quarter was $548 million ($2.86 per diluted share). Excluding the gain from the disposition of the light duty filtration business ($0.17 per diluted share) and the previously announced insurance settlement related to the 2008 flood in Indiana ($0.13 per diluted share), the Company reported net income of $491 million ($2.56 per diluted share) with a tax rate of 22.8 percent for the quarter.
Earnings before interest and taxes (EBIT) was $768 million for the fourth quarter. Excluding the special items noted above, EBIT was $677 million or 13.8 percent of sales. This represents a 25 percent growth in earnings year-over-year.
Revenue for the full year was $18 billion, up 36 percent from 2010, with strong growth in most geographic regions.
Net income attributable to Cummins for the full year was $1.85 billion ($9.55 per diluted share), up from $1.04 billion ($5.28 per diluted share) in 2010. Excluding the benefit from the gains on divestiture of two businesses within the Components segment ($0.36 per diluted share), and the flood insurance settlement ($0.12 per diluted share), the Company reported full year net income of $1.75 billion ($9.07 per diluted share) with a tax rate of 26.3 percent for the year.
EBIT for the year, excluding special items, was $2.56 billion or 14.2% of sales, compared to $1.66 billion or 12.5% of sales in 2010.
“Cummins had its best year ever in 2011, despite economic uncertainty in a number of regions. We continue to benefit from our leading position in a number of end markets and geographies,” said Tom Linebarger, Chairman and Chief Executive Officer. “Revenue in the United States grew 53 percent and international revenue grew 27 percent year-over-year. In fact, we experienced record full year revenues in North America, Brazil, China, India and a number of other important markets.”
Based on the current forecast, Cummins anticipates that total Company revenues will increase 10 percent in 2012, with EBIT in the range of 14.5 to 15 percent of sales.
“Our 2011 results and our forecast for 2012 reaffirms our confidence in reaching our goal of achieving $30 billion in sales and 18 percent EBIT in 2015,” Linebarger said.
Other highlights from 2011:
- Cash flow from operations more than doubled to $2.1 billion.
- Cummins unveiled a new high horsepower engine, the QSK95, in Seymour, Ind., that will be the world’s most powerful high-speed diesel engine.
- The Company increased its dividend by 52 percent and repurchased 6.4 million shares.
- Cummins’ performance was recognized by the three major credit rating agencies, all of which upgraded the Company’s ratings.
Fourth quarter detail (all comparisons to same period in 2010)
Engine Segment
- Sales – $3.1 billion, up 23 percent
- Segment EBIT – $368 million, or 12.0 percent of sales, compared to $256 million or 10.3 percent of sales
- Improved demand for North American on-highway heavy duty, midrange and light duty engines
- Strong demand for oil and gas engines in North America and mining engines globally
Components
- Sales - $1.1 billion, an increase of 19 percent
- Segment EBIT - $132 million, or 12.1 percent of sales, compared to $83 million or 9.0 percent of sales
- Record quarter driven by increased demand in North America
- Europe, India and Brazil showed year-over-year growth offsetting weaker demand in China
Power Generation
- Sales – $920 million, up 2 percent
- Segment EBIT – $87 million, or 9.5 percent of sales, compared to $92 million or 10.2 percent of sales
- Commercial products business sales increase because of stronger demand in most regions
- Improved demand in North America, China and Europe
Distribution
- Sales – $834 million, up 19 percent
- Segment EBIT – $87 million, or 10.4 percent of sales, compared to $82 million or 11.7 percent of sales
- Revenue increase driven by strong growth in Asia Pacific region, power generation demand in North America and oil and gas and mining markets
About Cummins
Cummins Inc., a global power leader, is a
corporation of complementary business units that design, manufacture,
distribute and service engines and related technologies, including fuel
systems, controls, air handling, filtration, emission solutions and
electrical power generation systems. Headquartered in Columbus, Indiana,
(USA) Cummins employs approximately 44,000 people worldwide and serves
customers in approximately 190 countries and territories through a
network of more than 600 company-owned and independent distributor
locations and approximately 6,500 dealer locations. Cummins earned $1.85
billion on sales of $18.0 billion in 2011. Press releases can be found
on the Web at www.cummins.com.
Forward-looking disclosure statement
Information provided in
this release that is not purely historical are forward-looking
statements within the meaning of the Private Securities Litigation
Reform Act of 1995, including statements regarding our forecasts,
expectations, hopes, beliefs and intentions on strategies regarding the
future. Our actual future results could differ materially from those
projected in such forward-looking statements because of a number of
factors, including, but not limited to: the adoption and implementation
of global emission standards; the price and availability of energy; the
pace of infrastructure development; increasing global competition among
our customers; general economic, business and financing conditions;
governmental action; changes in our customers’ business strategies;
competitor pricing activity; expense volatility; labor relations; and
other risks detailed from time to time in our Securities and Exchange
Commission filings, including particularly in the Risk Factors section
of our 2010 Annual Report on Form 10-K. Shareholders, potential
investors and other readers are urged to consider these factors
carefully in evaluating the forward-looking statements and are cautioned
not to place undue reliance on such forward-looking statements. The
forward-looking statements made herein are made only as of the date of
this press release and we undertake no obligation to publicly update any
forward-looking statements, whether as a result of new information,
future events or otherwise. More detailed information about factors that
may affect our performance may be found in our filings with the
Securities and Exchange Commission, which are available at http://www.sec.gov
or at http://www.cummins.com
in the Investor Relations section of our website.
Presentation of Non-GAAP Financial Information
EBIT
is a non-GAAP measure used in this release, and is defined and
reconciled to what management believes to be the most comparable GAAP
measure in a schedule attached to this release. Cummins presents this
information as it believes it is useful to understanding the Company's
operating performance, and because EBIT is a measure used internally to
assess the performance of the operating units.
Webcast information
Cummins management will host a
teleconference to discuss these results today at 10 a.m. EST. This
teleconference will be webcast and available on the Investor Relations
section of the Cummins website at www.cummins.com.
Participants wishing to view the visuals available with the audio are
encouraged to sign-in a few minutes prior to the start of the
teleconference.
CUMMINS INC. AND SUBSIDIARIES | |||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | |||||||||||||
(Unaudited) (a) | |||||||||||||
Three months ended |
|||||||||||||
December 31, | September 25, |
December 31, |
|||||||||||
In millions, except per share amounts | 2011 | 2011 | 2010 | ||||||||||
NET SALES | $ | 4,921 | $ | 4,626 | $ | 4,139 | |||||||
Cost of sales | 3,680 | 3,438 | 3,155 | ||||||||||
GROSS MARGIN | 1,241 | 1,188 | 984 | ||||||||||
OPERATING EXPENSES AND INCOME | |||||||||||||
Selling, general and administrative expenses | 496 | 489 | 423 | ||||||||||
Research, development and engineering expenses | 179 | 164 | 123 | ||||||||||
Equity, royalty and interest income from investees (Note 1) | 101 | 102 | 90 | ||||||||||
Gain on sale of businesses (Note 2) | 53 | - | - | ||||||||||
Other operating (expense) income, net (Note 3) | 25 | 2 | (3) | ||||||||||
OPERATING INCOME | 745 | 639 | 525 | ||||||||||
Interest income | 9 | 9 | 7 | ||||||||||
Interest expense | 10 | 11 | 11 | ||||||||||
Other income (expense), net | 14 | (8) | 9 | ||||||||||
INCOME BEFORE INCOME TAXES | 758 | 629 | 530 | ||||||||||
Income tax expense (Note 4) | 186 | 157 | 139 | ||||||||||
CONSOLIDATED NET INCOME | 572 | 472 | 391 | ||||||||||
Less: Net income attributable to noncontrolling interests |
24 | 20 | 29 | ||||||||||
NET INCOME ATTRIBUTABLE TO CUMMINS INC. | $ | 548 | $ | 452 | $ | 362 | |||||||
EARNINGS PER COMMON SHARE ATTRIBUTABLE TO CUMMINS INC. |
|||||||||||||
Basic | $ | 2.87 | $ | 2.35 | $ | 1.85 | |||||||
Diluted | $ | 2.86 | $ | 2.35 | $ | 1.84 | |||||||
WEIGHTED AVERAGE SHARES OUTSANDING | |||||||||||||
Basic | 190.9 | 192.1 | 195.8 | ||||||||||
Diluted | 191.5 | 192.7 | 196.4 | ||||||||||
CASH DIVIDENDS DECLARED PER COMMON SHARE | $ | 0.40 | $ | 0.40 | $ | 0.2625 | |||||||
(a) Prepared on an unaudited basis in accordance with accounting principles generally accepted in the United States of America (GAAP).
CUMMINS INC. AND SUBSIDIARIES | ||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | ||||||||||
Unaudited (a) | ||||||||||
For the years ended | ||||||||||
December 31, | December 31, | |||||||||
In millions, except per share amounts | 2011 | 2010 | ||||||||
NET SALES | $ | 18,048 |
$ |
13,226 | ||||||
Cost of sales | 13,459 | 10,058 | ||||||||
GROSS MARGIN | 4,589 | 3,168 | ||||||||
OPERATING EXPENSES AND INCOME | ||||||||||
Selling, general and administrative expenses | 1,837 | 1,487 | ||||||||
Research, development and engineering expenses | 629 | 414 | ||||||||
Equity, royalty and interest income from investees (Note 1) | 416 | 351 | ||||||||
Gain on sale of businesses (Note 2) | 121 | - | ||||||||
Other operating (expense) income, net (Note 3) | 21 | (16) | ||||||||
OPERATING INCOME | 2,681 | 1,602 | ||||||||
Interest income | 34 | 21 | ||||||||
Interest expense | 44 | 40 | ||||||||
Other income (expense), net | - | 34 | ||||||||
INCOME BEFORE INCOME TAXES | 2,671 | 1,617 | ||||||||
Income tax expense (Note 4) | 725 | 477 | ||||||||
CONSOLIDATED NET INCOME | 1,946 | 1,140 | ||||||||
Less: Net income attributable to noncontrolling interests | 98 | 100 | ||||||||
NET INCOME ATTRIBUTABLE TO CUMMINS INC. | $ | 1,848 | $ | 1,040 | ||||||
EARNINGS PER COMMON SHARE ATTRIBUTABLE TO CUMMINS INC. |
||||||||||
Basic | $ | 9.58 | $ | 5.29 | ||||||
Diluted | $ | 9.55 | $ | 5.28 | ||||||
WEIGHTED AVERAGE SHARES OUTSTANDING | ||||||||||
Basic | 193.0 | 196.7 | ||||||||
Diluted | 193.6 | 197.1 | ||||||||
CASH DIVIDENDS DECLARED PER COMMON SHARE | $ | 1.325 | $ | 0.875 | ||||||
(a) Prepared on an unaudited basis in accordance with accounting principles generally accepted in the United States of America (GAAP).
CUMMINS INC. AND SUBSIDIARIES | |||||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||||||||
(Unaudited) (a) | |||||||||||||
December 31, | December 31, | ||||||||||||
In millions, except par value | 2011 | 2010 | |||||||||||
ASSETS | |||||||||||||
Current assets | |||||||||||||
Cash and cash equivalents | $ | 1,484 | $ | 1,023 | |||||||||
Marketable securities | 277 | 339 | |||||||||||
Total cash, cash equivalents and marketable securities | 1,761 | 1,362 | |||||||||||
Accounts and notes receivable, net | 2,526 | 2,243 | |||||||||||
Inventories | 2,141 | 1,977 | |||||||||||
Deferred income taxes | 268 | 314 | |||||||||||
Prepaid expenses and other current assets | 395 | 393 | |||||||||||
Total current assets | 7,091 | 6,289 | |||||||||||
Long-term assets | |||||||||||||
Property, plant and equipment, net | 2,288 | 2,041 | |||||||||||
Investments and advances related to equity method investees | 838 | 734 | |||||||||||
Goodwill and other intangibles, net | 566 | 589 | |||||||||||
Other assets | 885 | 749 | |||||||||||
Total assets | $ | 11,668 | $ | 10,402 | |||||||||
LIABILITIES | |||||||||||||
Current liabilities | |||||||||||||
Loans payable | $ | 28 | $ | 82 | |||||||||
Accounts payable (principally trade) | 1,546 | 1,362 | |||||||||||
Accrued expenses | 2,083 | 1,816 | |||||||||||
Total current liabilities | 3,657 | 3,260 | |||||||||||
Long-term liabilities | |||||||||||||
Long-term debt | 658 | 709 | |||||||||||
Other liabilities | 1,522 | 1,437 | |||||||||||
Total liabilities | 5,837 | 5,406 | |||||||||||
EQUITY | |||||||||||||
Cummins Inc. shareholders’ equity | |||||||||||||
Common stock, $2.50 par value, 500 shares authorized, 222.2 and 221.8 shares issued | 2,001 | 1,934 | |||||||||||
Retained earnings | 6,038 | 4,445 | |||||||||||
Treasury stock, at cost, 30.2 and 24.0 shares | (1,587) | (964) | |||||||||||
Common stock held by employee benefits trust, at cost, 1.8 and 2.1 shares | (22) | (25) | |||||||||||
Accumulated other comprehensive loss | (938) | (720) | |||||||||||
Total Cummins Inc. shareholders’ equity | 5,492 | 4,670 | |||||||||||
Noncontrolling interests | 339 | 326 | |||||||||||
Total equity | 5,831 | 4,996 | |||||||||||
Total liabilities and equity | $ | 11,668 | $ | 10,402 | |||||||||
(a) Prepared on an unaudited basis in accordance with accounting principles generally accepted in the United States of America (GAAP).
CUMMINS INC. AND SUBSIDIARIES | ||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||
(Unaudited) (a) | ||||||||||
For the years ended | ||||||||||
December 31, | December 31, | |||||||||
In millions | 2011 | 2010 | ||||||||
NET CASH PROVIDED BY OPERATING ACTIVITIES | $ | 2,073 | $ | 1,006 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||||
Capital expenditures | (622) | (364) | ||||||||
Investments in internal use software | (60) | (43) | ||||||||
Proceeds from disposals of property, plant and equipment | 8 | 55 | ||||||||
Investments in and advances to equity investees | (81) | (2) | ||||||||
Proceeds from sale of businesses, net of cash sold | 199 | - | ||||||||
Acquisition of business, net of cash acquired | - | (104) | ||||||||
Investments in marketable securities-acquisitions | (729) | (823) | ||||||||
Investments in marketable securities-liquidations | 750 | 690 | ||||||||
Purchases of other investments | - | (62) | ||||||||
Cash flows from derivatives not designated as hedges | (18) | 2 | ||||||||
Other, net | 1 | - | ||||||||
Net cash used in investing activities | (552) | (651) | ||||||||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||||
Proceeds from borrowings | 127 | 214 | ||||||||
Payments on borrowings and capital lease obligations | (237) | (143) | ||||||||
Net borrowings (payments) under short-term credit agreements | 6 | 9 | ||||||||
Distributions to noncontrolling interests | (56) | (28) | ||||||||
Dividend payments on common stock | (255) | (172) | ||||||||
Proceeds from sale of common stock held by employee benefit trust | - | 58 | ||||||||
Repurchases of common stock | (629) | (241) | ||||||||
Excess tax benefits (deficiencies) on stock-based awards | 5 | 10 | ||||||||
Other, net | 14 | 26 | ||||||||
Net cash used in financing activities | (1,025) | (267) | ||||||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | (35) | 5 | ||||||||
Net increase (decrease) in cash and cash equivalents | 461 | 93 | ||||||||
Cash and cash equivalents at beginning of year | 1,023 | 930 | ||||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD | $ | 1,484 | $ | 1,023 | ||||||
(a) Prepared on an unaudited basis in accordance with accounting principles generally accepted in the United States of America (GAAP).
CUMMINS INC. AND SUBSIDIARIES SEGMENT INFORMATION (Unaudited) |
||||||||||||||||||||||
In millions | Engine | Components |
Power |
Distribution |
Non-segment |
Total | ||||||||||||||||
Three months ended December 31, 2011 | ||||||||||||||||||||||
External sales | $ | 2,628 | $ | 781 | $ | 682 | $ | 830 | $ | - | $ | 4,921 | ||||||||||
Intersegment sales | 433 | 311 | 238 | 4 | (986) | - | ||||||||||||||||
Total sales | 3,061 | 1,092 | 920 | 834 | (986) | 4,921 | ||||||||||||||||
Depreciation and amortization(2) |
46 | 18 | 10 | 8 | - | 82 | ||||||||||||||||
Research, development and engineering expenses | 112 | 49 | 17 | 1 | - | 179 | ||||||||||||||||
Equity, royalty and interest income from investees | 40 | 7 | 10 | 44 | - | 101 | ||||||||||||||||
Interest income | 4 | 2 | 2 | 1 | - | 9 | ||||||||||||||||
Segment EBIT | 368 | 132 | 87 | 87 | 94 | 768 | ||||||||||||||||
Three months ended September 25, 2011 | ||||||||||||||||||||||
External sales | $ | 2,539 | $ | 704 | $ | 604 | $ | 779 | $ | - | $ | 4,626 | ||||||||||
Intersegment sales | 416 | 311 | 270 | 4 | (1,001) | - | ||||||||||||||||
Total sales | 2,955 | 1,015 | 874 | 783 | (1,001) | 4,626 | ||||||||||||||||
Depreciation and amortization(2) |
46 | 19 | 11 | 6 | - | 82 | ||||||||||||||||
Research, development and engineering expenses | 103 | 46 | 14 | 1 | - | 164 | ||||||||||||||||
Equity, royalty and interest income from investees | 35 | 7 | 16 | 44 | - | 102 | ||||||||||||||||
Interest income | 5 | 1 | 2 | 1 | - | 9 | ||||||||||||||||
Segment EBIT | 349 | 113 | 92 | 104 | (18) | 640 | ||||||||||||||||
Three months ended December 31, 2010 | ||||||||||||||||||||||
External sales | $ | 2,099 | $ | 656 | $ | 690 | $ | 694 | $ | - | $ | 4,139 | ||||||||||
Intersegment sales | 398 | 262 | 213 | 5 | (878) | - | ||||||||||||||||
Total sales | 2,497 | 918 | 903 | 699 | (878) | 4,139 | ||||||||||||||||
Depreciation and amortization(2) |
46 | 18 | 10 | 6 | - | 80 | ||||||||||||||||
Research, development and engineering expenses | 76 | 33 | 13 | 1 | - | 123 | ||||||||||||||||
Equity, royalty and interest income from investees | 37 | 6 | 8 | 39 | - | 90 | ||||||||||||||||
Interest income | 5 | 1 | 1 | - | - | 7 | ||||||||||||||||
Segment EBIT | 256 | 83 | 92 | 82 | 28 | 541 | ||||||||||||||||
For the year ended December 31, 2011 | ||||||||||||||||||||||
External sales | $ | 9,649 | $ | 2,886 | $ | 2,492 | $ | 3,021 | $ | - | $ | 18,048 | ||||||||||
Intersegment sales | 1,658 | 1,177 | 1,006 | 23 | (3,864) | - | ||||||||||||||||
Total sales | 11,307 | 4,063 | 3,498 | 3,044 | (3,864) | 18,048 | ||||||||||||||||
Depreciation and amortization(2) |
181 | 73 | 42 | 25 | - | 321 | ||||||||||||||||
Research, development and engineering expenses | 397 | 175 | 54 | 3 | - | 629 | ||||||||||||||||
Equity, royalty and interest income from investees | 166 | 31 | 47 | 172 | - | 416 | ||||||||||||||||
Interest income | 18 | 5 | 8 | 3 | - | 34 | ||||||||||||||||
Segment EBIT | 1,384 | 470 | 373 | 386 | 102 | 2,715 | ||||||||||||||||
For the year ended December 31, 2010 | ||||||||||||||||||||||
External sales | $ | 6,594 | $ | 2,171 | $ | 2,150 | $ | 2,311 | $ | - | $ | 13,226 | ||||||||||
Intersegment sales | 1,294 | 875 | 769 | 13 | (2,951) | - | ||||||||||||||||
Total sales | 7,888 | 3,046 | 2,919 | 2,324 | (2,951) | 13,226 | ||||||||||||||||
Depreciation and amortization(2) |
171 | 79 | 41 | 25 | - | 316 | ||||||||||||||||
Research, development and engineering expenses | 263 | 114 | 36 | 1 | - | 414 | ||||||||||||||||
Equity, royalty and interest income from investees | 161 | 23 | 35 | 132 | - | 351 | ||||||||||||||||
Interest income | 12 | 2 | 5 | 2 | - | 21 | ||||||||||||||||
Segment EBIT | 809 | 278 | 299 | 297 | (26) | 1,657 | ||||||||||||||||
(1) |
Includes intersegment sales and profit in inventory eliminations and unallocated corporate expenses. For the three months ended December 31, 2011 unallocated corporate expenses includes a $53 million gain ($33 after-tax) recorded for the sale of certain assets and liabilities of our light-duty filtration business from the Components segment, and a $38 million gain ($24 million after-tax) related to flood damage recoveries from the insurance settlement regarding a June 2008 flood in Southern Indiana. There were no significant unallocated corporate expenses for the three months ended September 25, 2011 and the three months ended December 31, 2010. The year ended December 31, 2011, includes a $121 million gain ($70 million after-tax) related to the sale of certain assets and liabilities of our exhaust and light-duty filtration business, both from the Components segment, and a $38 million gain ($24 million after-tax) related to flood damage recoveries from the insurance settlement regarding a June 2008 flood in Southern Indiana. The gains have been excluded from segment results as they were not considered by management in its evaluation of operating results for the year ended December 31, 2011. For the year ended December 31, 2010 unallocated corporate expenses included $32 million in Brazil tax recoveries ($21 million after-tax) and $2 million in flood damage expenses. This tax recovery has been excluded from segment results as it was not considered by management in its evaluation of operating results for the year ended December 31, 2010. |
|
|
(2) |
Depreciation and amortization as shown on a segment basis excludes the amortization of debt discount that is included in the Condensed Consolidated Statements of Income as “Interest expense.” |
||
CUMMINS INC. AND SUBSIDIARIES |
RECONCILIATION OF SEGMENT INFORMATION |
(Unaudited) |
A reconciliation of our segment information to the corresponding amounts in the Condensed Consolidated Statements of Income is shown in the table below:
Three months ended | For the years ended | |||||||||||||||||||
December 31, | September 25, | December 31, | December 31, | December 31, | ||||||||||||||||
In millions | 2011 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||
Segment EBIT | $ | 768 | $ | 640 | $ | 541 | $ | 2,715 | $ | 1,657 | ||||||||||
Less: | ||||||||||||||||||||
Interest expense | 10 | 11 | 11 | 44 | 40 | |||||||||||||||
Income before income taxes | $ | 758 | $ | 629 | $ | 530 | $ | 2,671 | $ | 1,617 | ||||||||||
CUMMINS INC. AND SUBSIDIARIES |
SELECTED FOOTNOTE DATA |
(Unaudited) |
NOTE 1. EQUITY, ROYALTY AND INTEREST INCOME FROM INVESTEES
Equity, royalty and interest income from investees included in our Condensed Consolidated Statements of Income for the interim reporting periods was as follows:
Three months ended | For the years ended | |||||||||||||||||||
December 31, | September 25, | December 31, | December 31, | December 31, | ||||||||||||||||
In millions | 2011 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||
Distribution Entities | ||||||||||||||||||||
North American distributors | $ | 34 | $ | 35 |
$ |
29 |
$ |
134 |
$ | 101 | ||||||||||
Komatsu Cummins Chile, Ltda | 6 | 6 |
5 |
22 |
16 | |||||||||||||||
All other distributors | 1 | 1 |
1 |
4 |
3 | |||||||||||||||
|
||||||||||||||||||||
Manufacturing Entities | ||||||||||||||||||||
Chongqing Cummins Engine Company, Ltd. | 17 | 20 |
11 |
68 |
46 | |||||||||||||||
Dongfeng Cummins Engine Company, Ltd. | 16 | 15 |
23 |
80 |
99 | |||||||||||||||
Cummins Westport, Inc. | 6 | 4 |
3 |
14 |
10 | |||||||||||||||
Tata Cummins, Ltd. | 5 | 2 |
3 |
14 |
14 | |||||||||||||||
Shanghai Fleetguard Filter Co., Ltd. | 3 | 4 |
3 |
15 |
12 | |||||||||||||||
Komatsu manufacturing alliances | 2 | - |
4 |
3 |
11 | |||||||||||||||
Valvoline Cummins, Ltd. | 1 | 2 |
1 |
7 |
8 | |||||||||||||||
Beijing Foton Cummins Engine Co., Ltd. | (2) | (2) |
(4) |
(7) |
(16) | |||||||||||||||
Cummins MerCruiser Diesel Marine, LLC | (3) | - |
(2) |
(3) |
(3) | |||||||||||||||
All other manufacturers | 5 | 7 |
5 |
24 |
20 | |||||||||||||||
Cummins share of net income | 91 | 94 |
82 |
375 |
321 | |||||||||||||||
Royalty and interest income | 10 | 8 |
8 |
41 |
30 | |||||||||||||||
Equity, royalty and interest income from investees | $ | 101 | $ | 102 |
$ |
90 |
$ |
416 |
$ | 351 | ||||||||||
NOTE 2. SALE OF BUSINESSES
In the second quarter of 2011, we sold certain assets and liabilities of our exhaust business which manufactures exhaust products and select components for emission systems for a variety of applications not core to our other product offerings. This business was historically included in our Components segment. The sales price was $123 million. We recognized a gain on the sale of $68 million ($37 million after-tax), which included an allocation of goodwill of $19 million. The gain was excluded from segment results as it was not considered by management in its evaluation of operating results for the year ended December 31, 2011.
Sales for this business were $62 million, $171 million and $126 million in 2011 (through closing), 2010 and 2009, respectively. EBIT for this business was approximately $9 million, $22 million and $11 million in 2011 (through closing), 2010 and 2009, respectively.
During the fourth quarter of 2011, we sold certain assets and liabilities of our light-duty filtration business which manufactures light-duty automotive and industrial filtration solutions. The sales price was $90 million and included a note receivable from the buyer of approximately $1 million. There are no earnouts or other contingencies associated with the sales price. We recognized a gain on the sale of $53 million ($33 million after-tax), which included an allocation of goodwill of $6 million. The gain was excluded from segment results as it was not considered by management in its evaluation of operating results for the year ended December 31, 2011.
Sales for this business were $64 million, $74 million and $54 million in 2011 (through closing), 2010 and 2009, respectively. EBIT for this business was approximately $13 million, $9 million and $2 million in 2011 (through closing), 2010 and 2009, respectively.
We will enter into supply and other agreements with the operations that will represent ongoing involvement and as such, the results of these operations will not be presented as discontinued operations.
CUMMINS INC. AND SUBSIDIARIES |
SELECTED FOOTNOTE DATA |
(Unaudited) |
NOTE 3. FLOOD INSURANCE RECOVERY
In June 2008, four of our sites in Southern Indiana, including our Technical Center, experienced extensive flood damage. In October 2011, we received $40 million from our insurance carriers to settle all outstanding 2008 flood claims. As a result, we recognized a gain of approximately $38 million ($24 million after-tax), net of any remaining flood related expenses, in “Other operating (expense) income, net” in our Condensed Consolidated Statements of Income.
NOTE 4. INCOME TAXES
Our income tax rates are generally less than the 35 percent U.S. income tax rate primarily because of lower taxes on foreign earnings and research tax credits. Our effective tax rate for the fourth quarter and full year of 2011 was 24.5 percent and 27.1 percent, respectively. Excluding the gain on sale of certain assets and liabilities of the businesses and the flood insurance recovery, our effective tax rate for the fourth quarter and full year of 2011 was 22.8 percent and 26.3 percent, respectively. The tax rate for the fourth quarter and full year includes discrete tax items that total a benefit of $56 million ($0.29 per share) and $85 million ($0.44 per share), respectively. The discrete tax items for the fourth quarter and full year related primarily to additional research credits claimed on amended tax returns for prior periods, the settlement of uncertain tax positions and restructuring of our foreign operations. Our effective tax rate for the fourth quarter and full year of 2010 was 26.2 percent and 29.5 percent, respectively.
A reconciliation of the U.S. federal income tax rate of 35 percent to the actual effective tax rate is as follows:
Years ended December 31, | ||||||||||
2011 | 2010 | |||||||||
U.S. federal statutory rate | 35.0 | % | 35.0 | % | ||||||
State income tax, net of federal effect | 0.4 | 0.6 | ||||||||
Research tax credits | (4.7) | (1.3) | ||||||||
Differences in rates and taxability of foreign subsidiaries and joint ventures | (4.6) | (4.7) | ||||||||
Other, net | 1.0 | (0.1) | ||||||||
Effective tax rate | 27.1 | % | 29.5 | % | ||||||
We expect our 2012 effective tax rate to be 29 percent excluding any discrete items that may arise. The research tax credit expired December 31, 2011 and has not yet been renewed by Congress. If the research credit is reinstated, we would anticipate the 2012 effective tax rate to be 28 percent.
NOTE 5. DEPRECIATION AND AMORTIZATION
Depreciation and amortization expense included in operating activities of the Condensed Consolidated Statements of Cash Flows for the years ended December 31, 2011 and 2010, was $325 million and $320 million, respectively.
CUMMINS INC. AND SUBSIDIARIES |
FINANCIAL MEASURES THAT SUPPLEMENT GAAP |
(Unaudited) |
Net income and diluted earnings per share (EPS) attributable to Cummins Inc. excluding special items.
We believe this is a useful measure of our operating performance for the period presented as it illustrates our operating performance without regard to special items including the gains related to the sale of certain assets and liabilities of our exhaust business and our filtration business and flood insurance recovery. This measure is not in accordance with, or an alternative for, accounting principles generally accepted in the United States of America and may not be consistent with measures used by other companies. It should be considered supplemental data. The following table reconciles net income attributable to Cummins Inc. to net income attributable to Cummins Inc. excluding special items for the quarter and year ended December 31, 2011.
Three months ended | Year ended | ||||||||||||||||
December 31, 2011 | December 31, 2011 | ||||||||||||||||
In millions | Net Income | Diluted EPS | Net Income | Diluted EPS | |||||||||||||
Net income attributable to Cummins Inc. | $ | 548 | $ | 2.86 | $ | 1,848 | $ | 9.55 | |||||||||
Subtract: | |||||||||||||||||
Gain on sale of businesses(1) | 33 | 0.17 | 70 | 0.36 | |||||||||||||
Flood insurance recovery(1) | 24 | 0.13 | 24 | 0.12 | |||||||||||||
Net income attributable to Cummins Inc. excluding | |||||||||||||||||
special items | $ | 491 | $ | 2.56 | $ | 1,754 | $ | 9.07 | |||||||||
(1) |
The gains have been excluded from operating results as they were not considered by management in its evaluation of performance for the year ended December 31, 2011. |
. | |
CUMMINS INC. AND SUBSIDIARIES |
FINANCIAL MEASURES THAT SUPPLEMENT GAAP |
(Unaudited) |
Earnings before interest expense, income taxes and noncontrolling interests
We define EBIT as earnings or loss before interest expense, income tax expense and noncontrolling interests in income of consolidated subsidiaries (EBIT). We use EBIT to assess and measure the performance of our operating segments and also as a component in measuring our variable compensation programs. Below is a reconciliation of EBIT, a non-GAAP financial measure, to “Net income attributable to Cummins Inc.,” for each of the applicable periods:
Three months ended | For the years ended | |||||||||||||||||||
December 31, | September 25, | December 31, | December 31, | December 31, | ||||||||||||||||
In millions | 2011 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||
Earnings before interest expense, income taxes and special items |
$ | 677 | $ | 640 | $ | 541 | $ | 2,556 | $ | 1,657 | ||||||||||
Earnings before interest expense, income taxes and special items as a percentage of net sales |
13.8% | 13.8% | 13.1% | 14.2% | 12.5% | |||||||||||||||
Add: | ||||||||||||||||||||
Gain on sale of businesses | 53 | - | - | 121 | - | |||||||||||||||
Flood insurance recovery | 38 | - | - | 38 | - | |||||||||||||||
Earnings before interest expense and income taxes | $ | 768 | $ | 640 | $ | 541 | $ | 2,715 | $ | 1,657 | ||||||||||
EBIT as a percentage of net sales | 15.6% | 13.8% | 13.1% | 15.0% | 12.5% | |||||||||||||||
Less: | ||||||||||||||||||||
Interest expense | 10 | 11 | 11 | 44 | 40 | |||||||||||||||
Income tax expense | 186 | 157 | 139 | 725 | 477 | |||||||||||||||
Consolidated net income | 572 | 472 | 391 | 1,946 | 1,140 | |||||||||||||||
Less: | ||||||||||||||||||||
Net income attributable to noncontrolling interests | 24 | 20 | 29 | 98 | 100 | |||||||||||||||
Net income attributable to Cummins Inc. | $ | 548 | $ | 452 | $ | 362 | $ | 1,848 | $ | 1,040 | ||||||||||
Net income attributable to Cummins Inc. as a percentage of net sales |
11.1% | 9.8% | 8.7% | 10.2% | 7.9% | |||||||||||||||
CUMMINS INC. AND SUBSIDIARIES |
BUSINESS UNIT SALES DATA |
(Unaudited) |
Engine segment net sales by market
2011 | |||||||||||||||||||
In millions | Q1 | Q2 | Q3 | Q4 | YTD | ||||||||||||||
Heavy-duty truck | $ | 485 | $ | 693 | $ | 748 | $ | 865 | $ | 2,791 | |||||||||
Medium-duty truck and bus | 474 | 608 | 640 | 598 | 2,320 | ||||||||||||||
Light-duty automotive and RV | 296 | 310 | 271 | 299 | 1,176 | ||||||||||||||
Industrial | 855 | 988 | 977 | 1,030 | 3,850 | ||||||||||||||
Stationary power | 281 | 301 | 319 | 269 | 1,170 | ||||||||||||||
Total sales | $ | 2,391 | $ | 2,900 | $ | 2,955 | $ | 3,061 | $ | 11,307 | |||||||||
2010 | |||||||||||||||||||
In millions | Q1 | Q2 | Q3 | Q4 | YTD | ||||||||||||||
Heavy-duty truck | $ | 252 | $ | 340 | $ | 395 | $ | 516 | $ | 1,503 | |||||||||
Medium-duty truck and bus | 217 | 352 | 430 | 436 | 1,435 | ||||||||||||||
Light-duty automotive and RV | 207 | 296 | 239 | 280 | 1,022 | ||||||||||||||
Industrial | 577 | 656 | 700 | 956 | 2,889 | ||||||||||||||
Stationary power | 170 | 255 | 305 | 309 | 1,039 | ||||||||||||||
Total sales | $ | 1,423 | $ | 1,899 | $ | 2,069 | $ | 2,497 | $ | 7,888 | |||||||||
Unit shipments by engine classification (including unit shipments to Power Generation)
2011 | |||||||||||||||||||
Units | Q1 | Q2 | Q3 | Q4 | YTD | ||||||||||||||
Mid-range | 109,400 | 131,300 | 130,600 | 138,100 | 509,400 | ||||||||||||||
Heavy-duty | 20,000 | 29,900 | 31,100 | 35,300 | 116,300 | ||||||||||||||
High horsepower | 4,900 | 5,700 | 5,600 | 5,400 | 21,600 | ||||||||||||||
Total units | 134,300 | 166,900 | 167,300 | 178,800 | 647,300 | ||||||||||||||
2010 | |||||||||||||||||||
Units | Q1 | Q2 | Q3 | Q4 | YTD | ||||||||||||||
Mid-range | 69,100 | 90,500 | 93,500 | 115,800 | 368,900 | ||||||||||||||
Heavy-duty | 8,700 | 14,500 | 15,200 | 22,800 | 61,200 | ||||||||||||||
High horsepower | 3,400 | 4,800 | 4,900 | 5,400 | 18,500 | ||||||||||||||
Total units | 81,200 | 109,800 | 113,600 | 144,000 | 448,600 | ||||||||||||||
CUMMINS INC. AND SUBSIDIARIES |
BUSINESS UNIT SALES DATA |
(Unaudited) |
Component segment sales by business
2011 | |||||||||||||||||||
In millions | Q1 | Q2 | Q3 | Q4 | YTD | ||||||||||||||
Emission solutions | $ | 273 | $ | 311 | $ | 306 | $ | 372 | $ | 1,262 | |||||||||
Turbo technologies | 297 | 314 | 298 | 314 | 1,223 | ||||||||||||||
Filtration | 255 | 287 | 288 | 283 | 1,113 | ||||||||||||||
Fuel systems | 99 | 120 | 123 | 123 | 465 | ||||||||||||||
Total sales | $ | 924 | $ | 1,032 | $ | 1,015 | $ | 1,092 | $ | 4,063 | |||||||||
2010 | |||||||||||||||||||
In millions | Q1 | Q2 | Q3 | Q4 | YTD | ||||||||||||||
Emission solutions | $ | 137 | $ | 170 | $ | 192 | $ | 251 | $ | 750 | |||||||||
Turbo technologies | 200 | 226 | 239 | 283 | 948 | ||||||||||||||
Filtration | 228 | 250 | 248 | 285 | 1,011 | ||||||||||||||
Fuel systems | 65 | 83 | 90 | 99 | 337 | ||||||||||||||
Total sales | $ | 630 | $ | 729 | $ | 769 | $ | 918 | $ | 3,046 | |||||||||
Power generation segment sales by business
2011 | |||||||||||||||||||
In millions | Q1 | Q2 | Q3 | Q4 | YTD | ||||||||||||||
Commercial products | $ | 505 | $ | 568 | $ | 579 | $ | 578 | $ | 2,230 | |||||||||
Generator technologies | 153 | 190 | 166 | 164 | 673 | ||||||||||||||
Commercial projects | 55 | 58 | 46 | 84 | 243 | ||||||||||||||
Consumer | 50 | 53 | 48 | 49 | 200 | ||||||||||||||
Power electronics | 32 | 40 | 35 | 45 | 152 | ||||||||||||||
Total sales | $ | 795 | $ | 909 | $ | 874 | $ | 920 | $ | 3,498 | |||||||||
2010 | |||||||||||||||||||
In millions | Q1 | Q2 | Q3 | Q4 | YTD | ||||||||||||||
Commercial products | $ | 307 | $ | 436 | $ | 519 | $ | 569 | $ | 1,831 | |||||||||
Generator technologies | 107 | 135 | 140 | 167 | 549 | ||||||||||||||
Commercial projects | 33 | 57 | 49 | 83 | 222 | ||||||||||||||
Consumer | 43 | 49 | 49 | 45 | 186 | ||||||||||||||
Power electronics | 27 | 31 | 34 | 39 | 131 | ||||||||||||||
Total sales | $ | 517 | $ | 708 | $ | 791 | $ | 903 | $ | 2,919 | |||||||||
Distribution segment sales by business
2011 | |||||||||||||||||||
In millions | Q1 | Q2 | Q3 | Q4 | YTD | ||||||||||||||
Parts and filtration | $ | 235 | $ | 271 | $ | 283 | $ | 296 | $ | 1,085 | |||||||||
Power generation | 145 | 195 | 191 | 191 | 722 | ||||||||||||||
Engines | 140 | 186 | 171 | 206 | 703 | ||||||||||||||
Service | 122 | 133 | 138 | 141 | 534 | ||||||||||||||
Total sales | $ | 642 | $ | 785 | $ | 783 | $ | 834 | $ | 3,044 | |||||||||
2010 | |||||||||||||||||||
In millions | Q1 | Q2 | Q3 | Q4 | YTD | ||||||||||||||
Parts and filtration | $ | 193 | $ | 221 | $ | 220 | $ | 248 | $ | 882 | |||||||||
Power generation | 99 | 135 | 125 | 157 | 516 | ||||||||||||||
Engines | 83 | 109 | 112 | 162 | 466 | ||||||||||||||
Service | 101 | 111 | 116 | 132 | 460 | ||||||||||||||
Total sales | $ | 476 | $ | 576 | $ | 573 | $ | 699 | $ | 2,324 | |||||||||
Cummins Inc.
Janet Williams, 317-610-2488
Director - Corporate
Communications
janet.williams@cummins.com
Source: Cummins Inc.
Released February 2, 2012