Cummins Reports Strong Sales and Profits in First Quarter

    --  Company increases full-year guidance; now expects to earn 14% EBIT on
        $17 billion in sales

COLUMBUS, Ind.--(BUSINESS WIRE)-- Cummins Inc. (NYSE: CMI) today reported sharply higher sales and earnings compared to the first quarter of 2010 on continued strength in key international markets, a recovering North American truck market and productivity improvements.

First quarter sales of $3.9 billion were up 56 percent from $2.5 billion in the same period in 2010. Earnings before interest and taxes (EBIT) were $532 million or 13.8 percent of sales, double the Company's earnings from the same period a year ago. EBIT as a percentage of sales in the first quarter was at its highest level in at least 25 years.

Net income attributable to Cummins Inc. was $343 million ($1.75 per share) compared to $149 million (75 cents per share) in the first quarter of 2010.

"Our outstanding first quarter results demonstrate that we are well positioned to take advantage of our significant growth opportunities as markets around the world continue to recover," said Tim Solso, Chairman and Chief Executive Officer. "The work we have done over the past two years to keep the Company strong during the global economic recession is paying off today."

As a result of the Company's performance in the first quarter and its forecast for the remainder of the year, Cummins today increased both its EBIT and sales guidance for 2011. The Company now expects to earn 14 percent EBIT on $17 billion in sales in 2011.

Engine segment sales of $2.4 billion were up 68 percent compared to the same quarter a year ago, which was artificially weak due to a change in emissions standards and the economic downturn. Segment EBIT of $290 million, or 12.1 percent of sales, was a quarterly record.

Engine shipments in the global heavy-duty truck market more than tripled year-over-year, while medium-duty truck engine shipments increased 114 percent. In addition, shipments to global industrial markets such as construction (up 60 percent) and mining (up 59 percent) also were strong.

Sales in the Components segment, propelled by recovery in Europe, growth in China and India, and higher content of emission controls products on engines in North America, were up 47 percent to a record $924 million. Segment EBIT of $105 million, or 11.4 percent, also was a quarterly record for the Components group.

Power Generation sales increased 54 percent to $795 million on the strength of improved sales in its commercial products. Total segment sales in Western Europe increased 88 percent; 81 percent in the Middle East and 47 percent in India. Segment EBIT was $89 million, or 11.2 percent of sales.

The Distribution segment saw a sales increase of 35 percent to $642 million due to growth in most major markets, especially Europe, North and Central America and Asia Pacific. Segment EBIT of $89 million, or 13.9 percent of sales, was a quarterly record.

The Company's non- U.S. markets continued showing strong growth as sales were up in every major international region compared to the same period last year. Consolidated sales in China were up 66 percent; India 31 percent; Brazil 39 percent; Africa and Middle East 40 percent. Sales outside the United States accounted for 61 percent of the Company's revenue in the quarter.

"Our first quarter results reflect strong growth in demand for our products across most of our markets," said Cummins President and Chief Operating Officer Tom Linebarger. "We expect the growth to continue and are investing significantly in the additional capacity needed to serve our customers around the world."

The Company's guidance for 2011 excludes any gains from the previously announced sale of two businesses, which are expected to close later in the year.

The Company continued to return value to shareholders by repurchasing $190 million worth of Company shares in the first quarter. Cummins also announced a new share repurchase program in February that authorizes the acquisition of up to $1 billion in stock.

First quarter details (all comparisons to the same period in 2010)

Engine Segment

    --  Sales - $2.4 billion, up 68 percent
    --  Segment EBIT - $290 million or 12.1 percent of sales, compared to $133
        million or 9.3 percent
    --  Strong demand in Brazil contributed to the growth in the medium-duty
        engine market
    --  Demand in emerging economies drove a 68 percent growth in heavy and
        light duty construction
    --  Industrial sales are up by $278 million primarily due to strong demand
        in international markets
    --  Joint venture income was up by $7 million, led by a significant increase
        in volume from Dongfeng Cummins Engine Company

Power Generation

    --  Sales - $795 million, up 54 percent from what was the lowest quarter
        during the economic downturn
    --  Segment EBIT - $89 million or 11.2 percent of sales, compared to $34
        million or 6.6 percent
    --  Commercial product sales were up 64 percent
        o Strongest sales growth was in the Middle East, Latin America, India,
          the United Kingdom and North America
    --  Generator Technologies had sales growth of 43 percent

Components

    --  Sales - $924 million, up 47 percent
    --  EBIT - $105 million, or 11.4 percent of sales, compared to $57 million
        or 9.0 percent of sales
    --  Higher volumes and increased content on aftertreatment products
        contributed to the improved results

Distribution

    --  Sales - $642 million, up 35 percent
    --  EBIT - $89 million or 13.9 percent of sales, compared to $72 million or
        15.1 percent of sales
    --  Increased sales in engines, generators and parts drove strong
        performance

Click here to read the financial statements from the first quarter.

Presentation of Non-GAAP Financial Information
EBIT is a non-GAAP measure used in this release, and is defined and reconciled to what management believes to be the most comparable GAAP measure in a schedule attached to this release. Cummins presents this information as it believes it is useful to understanding the Company's operating performance, and because EBIT is a measure used internally to assess the performance of the operating units.

Webcast information
Cummins management will host a teleconference to discuss these results today at 10 a.m. EDT. This teleconference will be webcast and available on the Investor Relations section of the Cummins website at www.cummins.com. Participants wishing to view the visuals available with the audio are encouraged to sign-in a few minutes prior to the start of the teleconference.

About Cummins
Cummins Inc., a global power leader, is a corporation of complementary business units that design, manufacture, distribute and service engines and related technologies, including fuel systems, controls, air handling, filtration, emission solutions and electrical power generation systems. Headquartered in Columbus, Indiana, (USA) Cummins employs approximately 40,000 people worldwide and serves customers in approximately 190 countries and territories through a network of more than 600 company-owned and independent distributor locations and approximately 6,000 dealer locations. Cummins earned $1.0 billion on sales of $13.2 billion in 2010. Press releases can be found on the Web at www.cummins.com.

Forward-looking disclosure statement
Information provided in this release that is not purely historical are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding the company's expectations, hopes, beliefs and intentions on strategies regarding the future. It is important to note that the company's actual future results could differ materially from those projected in such forward-looking statements because of a number of factors, including, but not limited to, general economic, business and financing conditions, labor relations, governmental action, competitor pricing activity, expense volatility and other risks detailed from time to time in Cummins Securities and Exchange Commission filings.


CUMMINS INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited) (a)

                                           Three months ended

                                           March 27,   December 31,  March 28,

In millions, except per share amounts      2011        2010          2010

NET SALES                                  $ 3,860     $ 4,139       $ 2,478

Cost of sales                                2,903       3,155         1,877

GROSS MARGIN                                 957         984           601

OPERATING EXPENSES AND INCOME

 Selling, general and administrative         389         423           335
 expenses

 Research, development and engineering       129         123           92
 expenses

 Equity, royalty and interest income from    96          90            76
 investees (Note 1)

 Other operating (expense) income, net       (6     )    (3     )      (4    )

OPERATING INCOME                             529         525           246

Interest income                              6           7             3

Interest expense                             10          11            9

Other (expense) income, net                  (3     )    9             17

INCOME BEFORE INCOME TAXES                   522         530           257

Income tax expense (Note 2)                  157         139           87

CONSOLIDATED NET INCOME                      365         391           170

Less: Net income attributable to             22          29            21
noncontrolling interests

NET INCOME ATTRIBUTABLE TO CUMMINS INC.    $ 343       $ 362         $ 149

EARNINGS PER COMMON SHARE ATTRIBUTABLE

 TO CUMMINS INC.

 Basic                                     $ 1.75      $ 1.85        $ 0.75

 Diluted                                   $ 1.75      $ 1.84        $ 0.75

WEIGHTED AVERAGE SHARES OUTSTANDING

 Basic                                       195.5       195.8         198.4

 Diluted                                     196.1       196.4         198.7

CASH DIVIDENDS DECLARED PER COMMON SHARE   $ 0.2625    $ 0.2625      $ 0.175



(a) Prepared on an unaudited basis in accordance with accounting principles generally accepted in the United States of America (GAAP).


CUMMINS INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited) (a)

                                                        March 27,   December 31,

In millions, except par value                           2011        2010

ASSETS

Current assets

Cash and cash equivalents                               $ 779       $ 1,023

Marketable securities                                     307         339

Accounts and notes receivable, net                        2,570       2,243

Inventories                                               2,202       1,977

Deferred income taxes                                     307         314

Prepaid expenses and other current assets                 329         393

Total current assets                                      6,494       6,289

Long-term assets

Property, plant and equipment                             5,026       4,927

Accumulated depreciation                                  (2,962 )    (2,886 )

Property, plant and equipment, net                        2,064       2,041

Investments and advances related to equity method         822         734
investees

Goodwill                                                  368         367

Other intangible assets, net                              217         222

Deferred income taxes                                     187         203

Other assets                                              574         546

Total assets                                            $ 10,726    $ 10,402

LIABILITIES

Current liabilities

Loans payable                                           $ 82        $ 82

Accounts payable (principally trade)                      1,626       1,362

Current portion of accrued product warranty               435         421

Accrued compensation, benefits and retirement costs       323         468

Deferred revenue                                          189         182

Taxes payable (including taxes on income)                 224         202

Other accrued expenses                                    572         543

Total current liabilities                                 3,451       3,260

Long-term liabilities

Long-term debt                                            685         709

Pensions                                                  146         195

Postretirement benefits other than pensions               435         439

Other liabilities and deferred revenue                    810         803

Total liabilities                                         5,527       5,406

EQUITY

Cummins Inc. shareholders' equity

Common stock, $2.50 par value, 500 shares authorized,     1,949       1,934
222.1 and 221.8 shares issued

Retained earnings                                         4,737       4,445

Treasury stock, at cost, 25.8 and 24.0 shares             (1,153 )    (964   )

Common stock held by employee benefits trust, at cost,    (24    )    (25    )
2.0 and 2.1 shares

Accumulated other comprehensive loss

Defined benefit postretirement plans                      (620   )    (646   )

Other                                                     (22    )    (74    )

Total accumulated other comprehensive loss                (642   )    (720   )

Total Cummins Inc. shareholders' equity                   4,867       4,670

Noncontrolling interests                                  332         326

Total equity                                              5,199       4,996

Total liabilities and equity                            $ 10,726    $ 10,402



(a) Prepared on an unaudited basis in accordance with accounting principles generally accepted in the United States of America (GAAP).


CUMMINS INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited) (a)

                                                           Three months ended

                                                           March 27,  March 28,

In millions                                                2011       2010

CASH FLOWS FROM OPERATING ACTIVITIES

 Consolidated net income                                   $ 365      $ 170

 Adjustments to reconcile consolidated net income to net
 cash provided by operating activities:

  Depreciation and amortization                              79         79

  Gain on fair value adjustment for consolidated investee    -          (12  )

  Deferred income taxes                                      21         13

  Equity in income of investees, net of dividends            (62   )    (53  )

  Pension contributions in excess of expense                 (24   )    (93  )

  Other post-retirement benefits payments in excess of       (5    )    (1   )
  expense

  Stock-based compensation expense                           5          6

  Excess tax benefits on stock based awards                  (2    )    (6   )

  Translation and hedging activities                         4          (9   )

 Changes in current assets and liabilities, net of
 acquisitions and dispositions:

  Accounts and notes receivable                              (306  )    275

  Inventories                                                (210  )    (189 )

  Other current assets                                       (2    )    3

  Accounts payable                                           251        54

  Accrued expenses                                           (28   )    (154 )

 Changes in other liabilities and deferred revenue           24         29

 Other, net                                                  (22   )    14

Net cash provided by operating activities                    88         126

CASH FLOWS FROM INVESTING ACTIVITIES

 Capital expenditures                                        (91   )    (47  )

 Investments in internal use software                        (10   )    (17  )

 Proceeds from disposals of property, plant and equipment    5          38

 Investments in and advances to equity investees             (21   )    (11  )

 Acquisition of businesses, net of cash acquired             -          (71  )

 Investments in marketable securities--acquisitions          (101  )    (133 )

 Investments in marketable securities--liquidations          134        108

 Cash flows from derivatives not designated as hedges        4          (11  )

 Other, net                                                  2          -

Net cash used in investing activities                        (78   )    (144 )

CASH FLOWS FROM FINANCING ACTIVITIES

 Proceeds from borrowings                                    38         70

 Payments on borrowings and capital lease obligations        (45   )    (20  )

 Net borrowings under short-term credit agreements           1          5

 Distributions to noncontrolling interests                   (21   )    (1   )

 Dividend payments on common stock                           (51   )    (35  )

 Repurchases of common stock                                 (190  )    (39  )

 Excess tax benefits on stock-based awards                   2          6

 Other, net                                                  4          7

Net cash used in financing activities                        (262  )    (7   )

EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH             8          (20  )
EQUIVALENTS

Net increase (decrease) in cash and cash equivalents         (244  )    (45  )

Cash and cash equivalents at beginning of year               1,023      930

CASH AND CASH EQUIVALENTS AT END OF PERIOD                 $ 779      $ 885



(a) Prepared on an unaudited basis in accordance with accounting principles generally accepted in the United States of America (GAAP).



CUMMINS INC. AND SUBSIDIARIES

SEGMENT INFORMATION

(Unaudited)

                   Engine   Power       Components  Distribution  Non-segment  Total
                            Generation                            Items(1)

     In millions

     Three months
     ended March
     27, 2011

     External      $ 2,006  $ 557       $ 660       $ 637         $ -          $ 3,860
     sales

     Intersegment  385      238         264         5             (892   )       -
     sales

      Total sales    2,391    795         924         642           (892 )       3,860

     Depreciation
     and             45       10          18          6             -            79
     amortization
     (2)

     Research,
     development
     and             80       11          37          1             -            129
     engineering
     expenses

     Equity,
     royalty and
     interest        42       8           8           38            -            96
     income from
     investees

     Interest        3        1           1           1             -            6
     income

     Segment EBIT    290      89          105         89            (41  )       532

     Three months
     ended
     December 31,
     2010

     External      $ 2,099  $ 690       $ 656       $ 694         $ -          $ 4,139
     sales

     Intersegment  398        213         262         5             (878 )       -
     sales

      Total sales    2,497    903         918         699           (878 )       4,139

     Depreciation
     and             46       10          18          6             -            80
     amortization
     (2)

     Research,
     development
     and             76       13          33          1             -            123
     engineering
     expenses

     Equity,
     royalty and
     interest        37       8           6           39            -            90
     income from
     investees

     Interest        5        1           1           -             -            7
     income

     Segment EBIT    256      92          83          82            28           541

     Three months
     ended March
     28, 2010

     External      $ 1,173  $ 378       $ 453       $ 474         $ -          $ 2,478
     sales

     Intersegment  250      139         177         2             (568   )       -
     sales

      Total sales    1,423    517         630         476           (568 )       2,478

     Depreciation
     and             41       10          20          7             -            78
     amortization
     (2)

     Research,
     development
     and             60       7           25          -             -            92
     engineering
     expenses

     Equity,
     royalty and
     interest        35       6           5           30            -            76
     income from
     investees

     Interest        2        1           -           -             -            3
     income

     Segment EBIT    133      34          57          72            (30  )       266

     Includes intersegment sales and profit in inventory eliminations and unallocated
(1)  corporate expenses. There were no significant unallocated corporate expenses for
     the three
     month periods ended March 27, 2011, December 31, 2010 and March 28, 2010.

     Depreciation and amortization as shown on a segment basis excludes the
(2)  amortization of debt discount that is included in theCondensed Consolidated
     Statements of
     Incomeas "interest expense."



A reconciliation of our segment information to the corresponding amounts in the Condensed Consolidated Statements of Income is shown in the table below:


                            Three months ended

                            March 27,  December 31,  March 28,

In millions                 2011       2010          2010

Segment EBIT                $ 532      $ 541         $ 266

Less:

 Interest expense             10         11            9

Income before income taxes  $ 522      $ 530         $ 257




CUMMINS INC. AND SUBSIDIARIES

SEGMENT INFORMATION

(Unaudited)

Engine segment net sales by market

2011

In millions                Q1       Q2   Q3  Q4  YTD

Heavy-duty truck           $ 485    $    $   $   $ 485

Medium-duty bus and truck  474                   474

Light-duty auto and RV     296                   296

Industrial                 855                   855

Stationary power           281                   281

Total sales                $ 2,391  $    $   $   $ 2,391




2010

In millions               Q1       Q2        Q3       Q4       YTD

Heavy-duty truck          $ 252    $ 340     $  395   $ 516    $ 1,503

Medium-duty bus and truck 217      352       430      436      1,435

Light-duty auto and RV    207      296       239      280      1,022

Industrial                577      656       700      956      2,889

Stationary power          170      255       305      309      1,039

Total sales               $ 1,423  $  1,899  $ 2,069  $ 2,497  $ 7,888




Unit shipments by engine classification (including unit shipments to
Power Generation)

2011

Units            Q1       Q2  Q3  Q4  YTD

Mid-range        109,400              109,400

Heavy-duty       20,000               20,000

High horsepower  4,900                4,900

Total units      134,300              134,300




2010

Units                Q1         Q2          Q3          Q4         YTD

Mid-range            69,100     90,500      93,500      115,800    368,900

Heavy-duty           8,700      14,500      15,200      22,800     61,200

High horsepower      3,400      4,800       4,900       5,400      18,500

Total units          81,200     109,800     113,600     144,000    448,600




Power generation segment sales by business

2011

In millions             Q1     Q2   Q3  Q4  YTD

Commercial products     $ 505  $    $   $   $ 505

Generator technologies  153                 153

Commercial projects     55                  55

Consumer                50                  50

Power electronics       32                  32

Total sales             $ 795  $    $   $   $ 795




2010

In millions             Q1     Q2      Q3     Q4     YTD

Commercial products     $ 307  $ 436   $ 519  $ 569  $ 1,831

Generator technologies  107    135     140    167    549

Commercial projects     33     57      49     83     222

Consumer                43     49      49     45     186

Power electronics       27     31      34     39     131

Total sales             $ 517  $  708  $ 791  $ 903  $ 2,919




CUMMINS INC. AND SUBSIDIARIES

SEGMENT INFORMATION

(Unaudited)

Component segment sales by business

2011

In millions         Q1     Q2   Q3  Q4  YTD

Turbo technologies  $ 297  $    $   $   $ 297

Emission solutions  273                 273

Filtration          255                 255

Fuel systems        99                  99

Total sales         $ 924  $    $   $   $ 924




2010

In millions         Q1     Q2      Q3     Q4     YTD

Turbo technologies  $ 200  $ 226   $ 239  $ 283  $ 948

Emission solutions  137    170     192    251    750

Filtration          228    250     248    285    1,011

Fuel systems        65     83      90     99     337

Total sales         $ 630  $  729  $ 769  $ 918  $ 3,046




Distribution segment sales by product

2011

In millions           Q1     Q2   Q3  Q4  YTD

Parts and filtration  $ 235  $    $   $   $ 235

Power generation      145                 145

Engines               140                 140

Service               122                 122

Total sales           $ 642  $    $   $   $ 642




2010

In millions           Q1     Q2      Q3     Q4     YTD

Parts and filtration  $ 193  $ 221   $ 220  $ 248  $ 882

Power generation      99     135     125    157    516

Engines               83     109     112    162    466

Service               101    111     116    132    460

Total sales           $ 476  $  576  $ 573  $ 699  $ 2,324




CUMMINS INC. AND SUBSIDIARIES

FINANCIAL MEASURES THAT SUPPLEMENT GAAP

(Unaudited)

Earnings before interest, taxes and noncontrolling interests

We define EBIT as earnings or loss before interest expense, income tax expense
and noncontrolling interests in income of consolidated
subsidiaries (EBIT). We use EBIT to assess and measure the performance of our
operating segments and also as a component in measuring
our variable compensation programs. Below is a reconciliation of EBIT, a
non-GAAP financial measure, to "Net income attributable to
Cummins Inc.," for each of the applicable periods:

                                             Three months ended

                                             March 27,  December 31,  March 28,

In millions                                  2011       2010          2010

Earnings before interest and income taxes    $ 532      $ 541         $ 266

EBIT as a percentage of net sales              13.8 %     13.1 %        10.7 %

Less:

 Interest expense                              10         11            9

 Income tax expense                            157        139           87

Consolidated net income                        365        391           170

Less:

 Net income attributable to noncontrolling     22         29            21
 interests

Net income attributable to Cummins Inc.      $ 343      $ 362         $ 149

 Net income attributable to Cummins Inc. as
 a                                             8.9  %     8.7  %        6.0  %
 percentage of net sales

We believe this is a useful measure of our operating performance for the
periods presented as it illustrates our operating performance
without regard to financial methods, capital structure or income taxes. This
measure is not in accordance with, or an alternative for,
accounting principles generally accepted in the United States of America and
may not be consistent with measures used by other companies.
It should be considered supplemental data.




CUMMINS INC. AND SUBSIDIARIES

SELECTED FOOTNOTE DATA

(Unaudited)

NOTE 1. EQUITY, ROYALTY AND INTEREST INCOME FROM INVESTEES

Equity, royalty and interest income from investees included in ourCondensed
Consolidated Statements of Income for the interim reporting periods was as
follows:

                                           Three months ended

                                           March 27,  December 31,  March 28,

In millions                                2011       2010          2010

Distribution Entities

North American distributors                $ 30       $ 29          $ 23

Komatsu Cummins Chile, Ltda                  4          5             3

All other distributors                       1          1             1

Manufacturing Entities

Dongfeng Cummins Engine Company, Ltd.        23         23            18

Chongqing Cummins Engine Company, Ltd.       12         11            10

Tata Cummins, Ltd.                           4          3             4

Shanghai Fleetguard Filter Co., Ltd.         4          3             2

Komatsu manufacturing alliances              2          4             2

Cummins Westport, Inc.                       1          3             3

Valvoline Cummins, Ltd.                      2          1             2

Cummins MerCruiser Diesel Marine, LLC        -          (2 )          -

Beijing Foton Cummins Engine Co., Ltd.       (2 )       (4 )          (2 )

All other manufacturers                      6          5             3

 Cummins share of net income                 87         82            69

Royalty and interest income                  9          8             7

 Equity, royalty and interest income from  $ 96       $ 90          $ 76
 investees



NOTE 2. INCOME TAXES

Our effective tax rate for the year is expected to approximate 30 percent, absent any discrete period activity. Our tax rate is generally less than the 35 percent U.S. statutory income tax rate primarily due to lower tax rates on foreign income and research credits. The tax rate for the three month period ended March 27, 2011, was 30 percent.

Our effective tax rate for the comparable prior year period was 34 percent and included a discrete tax charge of $7 million (three percent) related to the enactment of the "Patient Protection and Affordable Care Act". This rate was less than the 35 percent U.S. statutory income tax rate primarily due to lower tax rates on foreign income.


    Source: Cummins Inc.