Financial information regarding reportable operating segments |
Restructuring actions and other charges were included in each segment in our operating results as follows:
|
|
|
|
|
In millions |
Year ended December 31, 2015 (1)
|
Power Systems |
26 |
|
Distribution |
23 |
|
Engine |
17 |
|
Components |
13 |
|
Non-segment |
11 |
|
Restructuring actions and other charges |
$ |
90 |
|
____________________________________________________
(1) Restructuring actions and other charges by segment were re-allocated in conjunction with our segment realignment. See Note 13, "OPERATING SEGMENTS," for additional information.
Summarized financial information regarding our reportable operating segments for the three and six month periods is shown in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions |
|
Engine |
|
Distribution |
|
Components |
|
Power Systems |
|
Non-segment
Items (1)
|
|
Total |
Three months ended July 3, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External sales |
|
$ |
1,504 |
|
|
$ |
1,538 |
|
|
$ |
933 |
|
|
$ |
553 |
|
|
$ |
— |
|
|
$ |
4,528 |
|
Intersegment sales |
|
498 |
|
|
6 |
|
|
346 |
|
|
368 |
|
|
(1,218 |
) |
|
— |
|
Total sales |
|
2,002 |
|
|
1,544 |
|
|
1,279 |
|
|
921 |
|
|
(1,218 |
) |
|
4,528 |
|
Depreciation and amortization(2)
|
|
41 |
|
|
29 |
|
|
32 |
|
|
29 |
|
|
— |
|
|
131 |
|
Research, development and engineering expenses |
|
53 |
|
|
3 |
|
|
51 |
|
|
48 |
|
|
— |
|
|
155 |
|
Equity, royalty and interest income from investees |
|
46 |
|
|
19 |
|
|
12 |
|
|
11 |
|
|
— |
|
|
88 |
|
Interest income |
|
3 |
|
|
1 |
|
|
1 |
|
|
1 |
|
|
— |
|
|
6 |
|
Segment EBIT |
|
206 |
|
(3) |
87 |
|
|
190 |
|
|
90 |
|
|
18 |
|
|
591 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 28, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External sales |
|
$ |
1,834 |
|
|
$ |
1,487 |
|
|
$ |
1,017 |
|
|
$ |
677 |
|
|
$ |
— |
|
|
$ |
5,015 |
|
Intersegment sales |
|
491 |
|
|
8 |
|
|
380 |
|
|
420 |
|
|
(1,299 |
) |
|
— |
|
Total sales |
|
2,325 |
|
|
1,495 |
|
|
1,397 |
|
|
1,097 |
|
|
(1,299 |
) |
|
5,015 |
|
Depreciation and amortization(2)
|
|
47 |
|
|
25 |
|
|
28 |
|
|
26 |
|
|
— |
|
|
126 |
|
Research, development and engineering expenses |
|
53 |
|
|
3 |
|
|
57 |
|
|
53 |
|
|
— |
|
|
166 |
|
Equity, royalty and interest income from investees |
|
51 |
|
|
21 |
|
|
8 |
|
|
14 |
|
|
— |
|
|
94 |
|
Interest income |
|
2 |
|
|
1 |
|
|
1 |
|
|
2 |
|
|
— |
|
|
6 |
|
Segment EBIT |
|
278 |
|
|
113 |
|
|
223 |
|
|
127 |
|
|
(20 |
) |
|
721 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended July 3, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External sales |
|
$ |
2,993 |
|
|
$ |
2,996 |
|
|
$ |
1,830 |
|
|
$ |
1,000 |
|
|
$ |
— |
|
|
$ |
8,819 |
|
Intersegment sales |
|
985 |
|
|
11 |
|
|
686 |
|
|
729 |
|
|
(2,411 |
) |
|
— |
|
Total sales |
|
3,978 |
|
|
3,007 |
|
|
2,516 |
|
|
1,729 |
|
|
(2,411 |
) |
|
8,819 |
|
Depreciation and amortization(2)
|
|
80 |
|
|
57 |
|
|
63 |
|
|
58 |
|
|
— |
|
|
258 |
|
Research, development and engineering expenses |
|
110 |
|
|
7 |
|
|
107 |
|
|
97 |
|
|
— |
|
|
321 |
|
Equity, royalty and interest income from investees |
|
82 |
|
|
37 |
|
|
20 |
|
|
21 |
|
|
— |
|
|
160 |
|
Interest income |
|
5 |
|
|
2 |
|
|
2 |
|
|
3 |
|
|
— |
|
|
12 |
|
Segment EBIT |
|
403 |
|
(3) |
174 |
|
|
353 |
|
|
136 |
|
|
9 |
|
|
1,075 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 28, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External sales |
|
$ |
3,523 |
|
|
$ |
2,956 |
|
|
$ |
1,948 |
|
|
$ |
1,297 |
|
|
$ |
— |
|
|
$ |
9,724 |
|
Intersegment sales |
|
947 |
|
|
15 |
|
|
748 |
|
|
802 |
|
|
(2,512 |
) |
|
— |
|
Total sales |
|
4,470 |
|
|
2,971 |
|
|
2,696 |
|
|
2,099 |
|
|
(2,512 |
) |
|
9,724 |
|
Depreciation and amortization(2)
|
|
93 |
|
|
52 |
|
|
54 |
|
|
54 |
|
|
— |
|
|
253 |
|
Research, development and engineering expenses |
|
122 |
|
|
6 |
|
|
118 |
|
|
115 |
|
|
— |
|
|
361 |
|
Equity, royalty and interest income from investees |
|
74 |
|
|
41 |
|
|
17 |
|
|
30 |
|
|
— |
|
|
162 |
|
Interest income |
|
4 |
|
|
2 |
|
|
2 |
|
|
3 |
|
|
— |
|
|
11 |
|
Segment EBIT |
|
478 |
|
|
201 |
|
|
418 |
|
|
228 |
|
|
(42 |
) |
|
1,283 |
|
____________________________________
(1) Includes intersegment sales, intersegment profit in inventory eliminations and unallocated corporate expenses. There were no significant unallocated corporate expenses for the three and six months ended July 3, 2016 and June 28, 2015.
(2) Depreciation and amortization as shown on a segment basis excludes the amortization of debt discount and deferred costs included in the Condensed Consolidated Statements of Income as "Interest expense." The amortization of debt discount and deferred costs were $1 million and $1 million for the six months ended July 3, 2016 and June 28, 2015, respectively.
|