Financial information regarding reportable operating segments |
Summarized financial information regarding our reportable operating segments at December 31, is shown in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions |
|
Engine |
|
Distribution |
|
Components |
|
Power Systems |
|
Intersegment Eliminations |
|
Total |
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
External sales |
|
$ |
5,774 |
|
|
$ |
6,157 |
|
|
$ |
3,514 |
|
|
$ |
2,064 |
|
|
$ |
— |
|
|
$ |
17,509 |
|
Intersegment sales |
|
2,030 |
|
|
24 |
|
|
1,322 |
|
|
1,453 |
|
|
(4,829 |
) |
|
— |
|
Total sales |
|
7,804 |
|
|
6,181 |
|
|
4,836 |
|
|
3,517 |
|
|
(4,829 |
) |
|
17,509 |
|
Depreciation and amortization (1)
|
|
163 |
|
|
116 |
|
|
133 |
|
|
115 |
|
|
— |
|
|
527 |
|
Research, development and engineering expenses |
|
226 |
|
|
13 |
|
|
208 |
|
|
189 |
|
|
— |
|
|
636 |
|
Equity, royalty and interest income from investees |
|
148 |
|
|
70 |
|
|
41 |
|
|
42 |
|
|
— |
|
|
301 |
|
Interest income |
|
10 |
|
|
4 |
|
|
4 |
|
|
5 |
|
|
— |
|
|
23 |
|
Loss contingency charges (2)
|
|
138 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
138 |
|
Segment EBIT |
|
686 |
|
|
392 |
|
(3) |
641 |
|
|
263 |
|
(4) |
17 |
|
|
1,999 |
|
Net assets |
|
1,620 |
|
|
2,604 |
|
|
1,868 |
|
|
2,629 |
|
|
— |
|
|
8,721 |
|
Investments and advances to equity investees |
|
427 |
|
|
204 |
|
|
176 |
|
|
139 |
|
|
— |
|
|
946 |
|
Capital expenditures |
|
200 |
|
|
96 |
|
|
143 |
|
|
92 |
|
|
— |
|
|
531 |
|
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
External sales |
|
$ |
6,733 |
|
|
$ |
6,198 |
|
|
$ |
3,745 |
|
|
$ |
2,434 |
|
|
$ |
— |
|
|
$ |
19,110 |
|
Intersegment sales |
|
1,937 |
|
|
31 |
|
|
1,427 |
|
|
1,633 |
|
|
(5,028 |
) |
|
— |
|
Total sales |
|
8,670 |
|
|
6,229 |
|
|
5,172 |
|
|
4,067 |
|
|
(5,028 |
) |
|
19,110 |
|
Depreciation and amortization (1)
|
|
187 |
|
|
105 |
|
|
109 |
|
|
110 |
|
|
— |
|
|
511 |
|
Research, development and engineering expenses |
|
263 |
|
|
10 |
|
|
236 |
|
|
226 |
|
|
— |
|
|
735 |
|
Equity, royalty and interest income from investees |
|
146 |
|
|
78 |
|
|
35 |
|
|
56 |
|
|
— |
|
|
315 |
|
Interest income |
|
11 |
|
|
4 |
|
|
4 |
|
|
5 |
|
|
— |
|
|
24 |
|
Loss contingency charge (2)
|
|
60 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
60 |
|
Impairment of light-duty diesel assets (5)
|
|
202 |
|
|
— |
|
|
9 |
|
|
— |
|
|
— |
|
|
211 |
|
Restructuring actions and other charges (6)
|
|
17 |
|
|
23 |
|
|
13 |
|
|
26 |
|
|
11 |
|
|
90 |
|
Segment EBIT |
|
636 |
|
|
412 |
|
(3) |
727 |
|
|
335 |
|
|
(20 |
) |
|
2,090 |
|
Net assets |
|
2,107 |
|
|
2,330 |
|
|
1,891 |
|
|
2,736 |
|
|
— |
|
|
9,064 |
|
Investments and advances to equity investees |
|
445 |
|
|
192 |
|
|
150 |
|
|
188 |
|
|
— |
|
|
975 |
|
Capital expenditures |
|
345 |
|
|
125 |
|
|
137 |
|
|
137 |
|
|
— |
|
|
744 |
|
2014 |
|
|
|
|
|
|
|
|
|
|
|
|
External sales |
|
$ |
7,462 |
|
|
$ |
5,135 |
|
|
$ |
3,791 |
|
|
$ |
2,833 |
|
|
$ |
— |
|
|
$ |
19,221 |
|
Intersegment sales |
|
1,505 |
|
|
39 |
|
|
1,327 |
|
|
1,581 |
|
|
(4,452 |
) |
|
— |
|
Total sales |
|
8,967 |
|
|
5,174 |
|
|
5,118 |
|
|
4,414 |
|
|
(4,452 |
) |
|
19,221 |
|
Depreciation and amortization (1)
|
|
163 |
|
|
86 |
|
|
106 |
|
|
97 |
|
|
— |
|
|
452 |
|
Research, development and engineering expenses |
|
265 |
|
|
9 |
|
|
230 |
|
|
250 |
|
|
— |
|
|
754 |
|
Equity, royalty and interest income from investees |
|
118 |
|
|
148 |
|
|
36 |
|
|
68 |
|
|
— |
|
|
370 |
|
Interest income |
|
9 |
|
|
4 |
|
|
4 |
|
|
6 |
|
|
— |
|
|
23 |
|
Segment EBIT |
|
1,031 |
|
|
491 |
|
(3) |
684 |
|
|
361 |
|
(7) |
(69 |
) |
|
2,498 |
|
Net assets |
|
2,401 |
|
|
2,441 |
|
|
2,152 |
|
|
2,743 |
|
|
— |
|
|
9,737 |
|
Investments and advances to equity investees |
|
415 |
|
|
209 |
|
|
164 |
|
|
193 |
|
|
— |
|
|
981 |
|
Capital expenditures |
|
268 |
|
|
89 |
|
|
162 |
|
|
224 |
|
|
— |
|
|
743 |
|
____________________________________________________
|
|
(1) |
Depreciation and amortization as shown on a segment basis excludes the amortization of debt discount and deferred costs that are included in the Consolidated Statements of Income as "Interest expense." The amortization of debt discount and deferred costs were $3 million, $3 million and $3 million for the years ended December 31, 2016, 2015 and 2014, respectively.
|
|
|
(2) |
See Note 12, "COMMITMENTS AND CONTINGENCIES," for additional information.
|
|
|
(3) |
Distribution segment EBIT included gains on the fair value adjustment resulting from the acquisition of controlling interests in North American distributors of $15 million, $18 million and $73 million for the years ended December 31, 2016, 2015 and 2014, respectively. See Note 18, "ACQUISITIONS," for additional information.
|
|
|
(4) |
Power Systems segment EBIT included a $17 million gain on the sale of an equity investee.
|
|
|
(5) |
See Note 19, "IMPAIRMENT OF LIGHT-DUTY DIESEL ASSETS," for additional information.
|
|
|
(6) |
See Note 20, "RESTRUCTURING ACTIONS AND OTHER CHARGES," for additional information.
|
|
|
(7) |
Power Systems segment EBIT included $32 million of restructuring charges primarily related to the closure of a plant in Germany.
|
|