Cummins Announces Second Quarter 2015 Results
- Second quarter revenues of $5.0 billion, EBIT of 14.4 percent of sales
- Full year revenue expected to grow between 2 and 4 percent and EBIT to be in the range of 13.5 to 14.0 percent of sales
COLUMBUS, Ind.--(BUSINESS WIRE)-- Cummins Inc. (NYSE: CMI) today reported results for the second quarter of 2015. Second quarter revenue of $5.0 billion increased 4 percent from the same quarter in 2014. The increase year-over-year was driven by stronger demand in on-highway markets and distributor acquisitions in North America. Currency negatively impacted revenues by 4 percent compared to last year, primarily due to a stronger US dollar.
Revenues in North America increased 12 percent while international sales declined by 6 percent. Within international markets, sales in Brazil fell the most due to the weak economy.
Earnings before interest and taxes (EBIT) increased to $721 million for the second quarter or 14.4 percent of sales, up from $657 million or 13.6 percent of sales a year ago.
Net income attributable to Cummins grew 6 percent in the second quarter to $471 million ($2.62 per diluted share), compared to $446 million ($2.43 per diluted share) in the second quarter of 2014. The tax rate in the second quarter of 2015, including discrete items, was 29.5 percent.
“We delivered strong results in the second quarter, despite challenging economic conditions in a number of international markets, and we increased cash returned to shareholders,” said Cummins Chairman and CEO Tom Linebarger. “Earnings improved as a result of good performance by our manufacturing and supply chain organizations and solid execution on material cost reduction initiatives. We returned $517 million to shareholders in the form of dividends and share repurchases in the second quarter and we recently announced a 25 percent increase in our quarterly dividend.”
Based on the current forecast, Cummins expects full year 2015 revenues to grow between 2 and 4 percent, and EBIT to be in the range of 13.5 to 14.0 percent of sales.
Other recent highlights:
- For the ninth consecutive year, Cummins was named one of the Top 50 Companies for Diversity by Diversity Inc.
- The Company announced new environmental sustainability goals and pledged to reach an annual reduction of 3.5 million metric tons of carbon dioxide (CO2) by 2020, which equates to 350 million gallons of fuel.
- John Wall, Cummins’ Vice President – Chief Technical Officer, was honored by the California Air Resources Board with the Haagen-Smit Clean Air Award, which recognizes outstanding lifetime achievement in air-quality research, science and technology.
- For the fourth consecutive year, Cummins was recognized as a Top 25 Supply Chain company by Gartner.
- Cummins announced that John Wall, Vice President – Chief Technical Officer, will be retiring after nearly 30 years with the Company and that Jennifer Rumsey, Vice President of Engineering for Cummins’ Engine Business, will take Wall’s place.
- Cummins announced a 25 percent increase in its quarterly dividend.
Second quarter 2015 detail (all comparisons to same period in 2014)
Engine Segment
- Sales - $2.8 billion, up 2 percent.
- Segment EBIT - $341 million, or 12.2 percent of sales, compared to $311 million or 11.3 percent of sales.
- Strong demand in North American truck and bus markets was partially offset by weaker demand in global industrial markets and lower truck demand in Brazil.
Distribution Segment
- Sales - $1.5 billion, up 21 percent, down 6 percent excluding acquisitions.
- Segment EBIT - $113 million, or 7.6 percent of sales, compared to $126 million or 10.2 percent of sales.
- Currency movements negatively impacted sales by 6 percent.
- Results in the second quarter of 2014 included a gain of $14 million related to the acquisition of distributors in North America.
Components Segment
- Sales - $1.4 billion, up 9 percent.
- Segment EBIT - $223 million, or 16.0 percent of sales, compared to $185 million or 14.5 percent of sales.
- Stronger demand in on-highway markets in North America, Europe, and China more than offset weakness in Brazil.
Power Generation Segment
- Sales - $747 million, up 1 percent.
- Segment EBIT - $57 million, or 7.6 percent of sales, compared to $61 million, or 8.2 percent of sales.
- Increased international sales in the Middle East, Asia Pacific and India more than offset lower sales in North America and a 4 percent reduction in revenues due to currency movements.
About Cummins
Cummins Inc., a global power leader, is a corporation of complementary business units that design, manufacture, distribute and service diesel and natural gas engines and related technologies, including fuel systems, controls, air handling, filtration, emission solutions and electrical power generation systems. Headquartered in Columbus, Indiana, (USA) Cummins currently employs approximately 54,600 people worldwide and serves customers in approximately 190 countries and territories through a network of approximately 600 company-owned and independent distributor locations and approximately 7,200 dealer locations. Cummins earned $1.65 billion on sales of $19.2 billion in 2014. Press releases can be found on the Web at www.cummins.com. Follow Cummins on Twitter at www.twittter.com/cummins and on YouTube at www.youtube/cumminsinc.
Forward-looking disclosure statement
Information provided in this release that is not purely historical are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding our forecasts, guidance, preliminary results, expectations, hopes, beliefs and intentions on strategies regarding the future. These forward looking statements include, without limitation, statements relating to our plans and expectations for our revenues for the full year of 2015. Our actual future results could differ materially from those projected in such forward-looking statements because of a number of factors, including, but not limited to: the adoption and implementation of global emission standards; the price and availability of energy; the pace of infrastructure development; increasing global competition among our customers; general economic, business and financing conditions; governmental action; changes in our customers’ business strategies; competitor pricing activity; expense volatility; labor relations; and other risks detailed from time to time in our Securities and Exchange Commission filings, including particularly in the Risk Factors section of our 2014 Annual Report on Form 10-K. Shareholders, potential investors and other readers are urged to consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements made herein are made only as of the date of this press release and we undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise. More detailed information about factors that may affect our performance may be found in our filings with the Securities and Exchange Commission, which are available at http://www.sec.gov or at http://www.cummins.com in the Investor Relations section of our website.
Presentation of Non-GAAP Financial Information
EBIT is a non-GAAP measure used in this release, and is defined and reconciled to what management believes to be the most comparable GAAP measure in a schedule attached to this release. Cummins presents this information as it believes it is useful to understanding the Company's operating performance, and because EBIT is a measure used internally to assess the performance of the operating units.
Webcast information
Cummins management will host a teleconference to discuss these results today at 10 a.m. EST. This teleconference will be webcast and available on the Investor Relations section of the Cummins website at www.cummins.com . Participants wishing to view the visuals available with the audio are encouraged to sign-in a few minutes prior to the start of the teleconference.
CUMMINS INC. AND SUBSIDIARIES | |||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | |||||||||
(Unaudited) (a) | |||||||||
Three months ended | |||||||||
In millions, except per share amounts |
June 28, |
June 29, |
|||||||
NET SALES | $ | 5,015 | $ | 4,835 | |||||
Cost of sales | 3,683 | 3,630 | |||||||
GROSS MARGIN | 1,332 | 1,205 | |||||||
OPERATING EXPENSES AND INCOME | |||||||||
Selling, general and administrative expenses | 537 | 513 | |||||||
Research, development and engineering expenses | 166 | 179 | |||||||
Equity, royalty and interest income from investees | 94 | 105 | |||||||
Other operating (expense) income, net | — | (6 | ) | ||||||
OPERATING INCOME | 723 | 612 | |||||||
Interest income | 6 | 6 | |||||||
Interest expense | 17 | 15 | |||||||
Other (expense) income, net | (8 | ) | 39 | ||||||
INCOME BEFORE INCOME TAXES | 704 | 642 | |||||||
Income tax expense | 208 | 170 | |||||||
CONSOLIDATED NET INCOME | 496 | 472 | |||||||
Less: Net income attributable to noncontrolling interests | 25 | 26 | |||||||
NET INCOME ATTRIBUTABLE TO CUMMINS INC. | $ | 471 | $ | 446 | |||||
EARNINGS PER COMMON SHARE ATTRIBUTABLE TO CUMMINS INC. | |||||||||
Basic | $ | 2.63 | $ | 2.44 | |||||
Diluted | $ | 2.62 | $ | 2.43 | |||||
WEIGHTED AVERAGE SHARES OUTSTANDING | |||||||||
Basic | 179.2 | 182.8 | |||||||
Diluted | 179.6 | 183.2 | |||||||
CASH DIVIDENDS DECLARED PER COMMON SHARE | $ | 0.78 | $ | 0.625 |
___________________________________________________________
(a) Prepared on an unaudited basis in accordance with accounting principles generally accepted in the United States of America.
CUMMINS INC. AND SUBSIDIARIES |
|||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
|||||||||
(Unaudited) (a) |
|||||||||
Six months ended | |||||||||
In millions, except per share amounts |
June 28, |
June 29, |
|||||||
NET SALES | $ | 9,724 | $ | 9,241 | |||||
Cost of sales | 7,197 | 6,937 | |||||||
GROSS MARGIN | 2,527 | 2,304 | |||||||
OPERATING EXPENSES AND INCOME | |||||||||
Selling, general and administrative expenses | 1,054 | 998 | |||||||
Research, development and engineering expenses | 361 | 369 | |||||||
Equity, royalty and interest income from investees | 162 | 195 | |||||||
Other operating (expense) income, net | (3 | ) | (7 | ) | |||||
OPERATING INCOME | 1,271 | 1,125 | |||||||
Interest income | 11 | 11 | |||||||
Interest expense | 31 | 32 | |||||||
Other income, net | 1 | 49 | |||||||
INCOME BEFORE INCOME TAXES | 1,252 | 1,153 | |||||||
Income tax expense | 352 | 323 | |||||||
CONSOLIDATED NET INCOME | 900 | 830 | |||||||
Less: Net income attributable to noncontrolling interests | 42 | 46 | |||||||
NET INCOME ATTRIBUTABLE TO CUMMINS INC. | $ | 858 | $ | 784 | |||||
EARNINGS PER COMMON SHARE ATTRIBUTABLE TO CUMMINS INC. | |||||||||
Basic | $ | 4.77 | $ | 4.27 | |||||
Diluted | $ | 4.76 | $ | 4.26 | |||||
WEIGHTED AVERAGE SHARES OUTSTANDING | |||||||||
Basic | 179.9 | 183.5 | |||||||
Diluted | 180.3 | 183.9 | |||||||
CASH DIVIDENDS DECLARED PER COMMON SHARE | $ | 1.56 | $ | 1.25 |
___________________________________________________________
(a) Prepared on an unaudited basis in accordance with accounting principles generally accepted in the United States of America.
CUMMINS INC. AND SUBSIDIARIES | |||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||||
(Unaudited) (a) | |||||||||
In millions, except par value |
June 28, |
December 31, |
|||||||
ASSETS | |||||||||
Current assets | |||||||||
Cash and cash equivalents | $ | 1,760 | $ | 2,301 | |||||
Marketable securities | 89 | 93 | |||||||
Total cash, cash equivalents and marketable securities | 1,849 | 2,394 | |||||||
Accounts and notes receivable, net | 3,422 | 2,946 | |||||||
Inventories | 2,986 | 2,866 | |||||||
Prepaid expenses and other current assets | 746 | 849 | |||||||
Total current assets | 9,003 | 9,055 | |||||||
Long-term assets | |||||||||
Property, plant and equipment | 7,151 | 7,123 | |||||||
Accumulated depreciation | (3,498 | ) | (3,437 | ) | |||||
Property, plant and equipment, net | 3,653 | 3,686 | |||||||
Investments and advances related to equity method investees | 995 | 981 | |||||||
Goodwill | 473 | 479 | |||||||
Other intangible assets, net | 339 | 343 | |||||||
Prepaid pensions | 784 | 637 | |||||||
Other assets | 631 | 595 | |||||||
Total assets | $ | 15,878 | $ | 15,776 | |||||
LIABILITIES | |||||||||
Current liabilities | |||||||||
Accounts payable (principally trade) | $ | 1,974 | $ | 1,881 | |||||
Loans payable | 70 | 86 | |||||||
Current portion of accrued product warranty | 405 | 363 | |||||||
Accrued compensation, benefits and retirement costs | 432 | 508 | |||||||
Deferred revenue | 402 | 401 | |||||||
Other accrued expenses | 739 | 759 | |||||||
Current maturities of long-term debt | 31 | 23 | |||||||
Total current liabilities | 4,053 | 4,021 | |||||||
Long-term liabilities | |||||||||
Long-term debt | 1,576 | 1,589 | |||||||
Postretirement benefits other than pensions | 351 | 369 | |||||||
Pensions | 291 | 289 | |||||||
Other liabilities and deferred revenue | 1,393 | 1,415 | |||||||
Total liabilities | $ | 7,664 | $ | 7,683 | |||||
EQUITY | |||||||||
Cummins Inc. shareholders’ equity | |||||||||
Common stock, $2.50 par value, 500 shares authorized, 222.3 and 222.3 shares issued | $ | 2,164 | $ | 2,139 | |||||
Retained earnings | 10,123 | 9,545 | |||||||
Treasury stock, at cost, 43.7 and 40.1 shares | (3,350 | ) | (2,844 | ) | |||||
Common stock held by employee benefits trust, at cost, 1.0 and 1.1 shares | (12 | ) | (13 | ) | |||||
Accumulated other comprehensive loss | (1,071 | ) | (1,078 | ) | |||||
Total Cummins Inc. shareholders’ equity | 7,854 | 7,749 | |||||||
Noncontrolling interests | 360 | 344 | |||||||
Total equity | $ | 8,214 | $ | 8,093 | |||||
Total liabilities and equity |
$ | 15,878 | $ | 15,776 |
___________________________________________________________
(a) Prepared on an unaudited basis in accordance with accounting principles generally accepted in the United States of America.
CUMMINS INC. AND SUBSIDIARIES | ||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
(Unaudited) (a) | ||||||||
Six months ended | ||||||||
In millions |
June 28, |
June 29, |
||||||
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Consolidated net income | $ | 900 | $ | 830 | ||||
Adjustments to reconcile consolidated net income to net cash provided by operating activities | ||||||||
Depreciation and amortization | 254 | 217 | ||||||
Deferred income taxes | (63 | ) | (88 | ) | ||||
Equity in income of investees, net of dividends | (68 | ) | (108 | ) | ||||
Pension contributions in excess of expense | (122 | ) | (127 | ) | ||||
Other post-retirement benefits payments in excess of expense | (15 | ) | (14 | ) | ||||
Stock-based compensation expense | 17 | 21 | ||||||
Translation and hedging activities | 27 | (9 | ) | |||||
Changes in current assets and liabilities, net of acquisitions | ||||||||
Accounts and notes receivable | (426 | ) | (321 | ) | ||||
Inventories | (127 | ) | (223 | ) | ||||
Other current assets | 18 | 4 | ||||||
Accounts payable | 97 | 289 | ||||||
Accrued expenses | (21 | ) | 120 | |||||
Changes in other liabilities and deferred revenue | 133 | 116 | ||||||
Other, net | (35 | ) | (6 | ) | ||||
Net cash provided by operating activities | 569 | 701 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital expenditures | (247 | ) | (245 | ) | ||||
Investments in internal use software | (22 | ) | (26 | ) | ||||
Investments in and advances to equity investees | (17 | ) | (11 | ) | ||||
Acquisitions of businesses, net of cash acquired | (15 | ) | (193 | ) | ||||
Investments in marketable securities—acquisitions | (173 | ) | (179 | ) | ||||
Investments in marketable securities—liquidations | 155 | 179 | ||||||
Cash flows from derivatives not designated as hedges | 5 | 4 | ||||||
Other, net | 14 | 8 | ||||||
Net cash used in investing activities | (300 | ) | (463 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Proceeds from borrowings | 12 | 17 | ||||||
Payments on borrowings and capital lease obligations | (31 | ) | (39 | ) | ||||
Net payments under short-term credit agreements | (10 | ) | (48 | ) | ||||
Distributions to noncontrolling interests | (14 | ) | (32 | ) | ||||
Dividend payments on common stock | (280 | ) | (229 | ) | ||||
Repurchases of common stock | (514 | ) | (430 | ) | ||||
Other, net | 8 | 5 | ||||||
Net cash used in financing activities | (829 | ) | (756 | ) | ||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | 19 | 38 | ||||||
Net decrease in cash and cash equivalents | (541 | ) | (480 | ) | ||||
Cash and cash equivalents at beginning of year | 2,301 | 2,699 | ||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD | $ | 1,760 | $ | 2,219 |
___________________________________________________________
(a) Prepared on an unaudited basis in accordance with accounting principles generally accepted in the United States of America.
CUMMINS INC. AND SUBSIDIARIES | |||||||||||||||||||||||||
SEGMENT INFORMATION | |||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||
In millions | Engine | Distribution | Components |
Power |
Non- |
Total | |||||||||||||||||||
Three months ended June 28, 2015 | |||||||||||||||||||||||||
External sales | $ | 2,058 | $ | 1,487 | $ | 1,017 | $ | 453 | $ | — | $ | 5,015 | |||||||||||||
Intersegment sales | 739 | 8 | 380 | 294 | (1,421 | ) | — | ||||||||||||||||||
Total sales | 2,797 | 1,495 | 1,397 | 747 | (1,421 | ) | 5,015 | ||||||||||||||||||
Depreciation and amortization(2) | 60 | 25 | 28 | 13 | — | 126 | |||||||||||||||||||
Research, development and engineering expenses | 91 | 3 | 57 | 15 | — | 166 | |||||||||||||||||||
Equity, royalty and interest income from investees | 57 | 21 | 8 | 8 | — | 94 | |||||||||||||||||||
Interest income | 3 | 1 | 1 | 1 | — | 6 | |||||||||||||||||||
Segment EBIT | 341 | 113 | 223 | 57 | (13 | ) | 721 | ||||||||||||||||||
Segment EBIT as a percentage of total sales | 12.2 | % | 7.6 | % | 16.0 | % | 7.6 | % | 14.4 | % | |||||||||||||||
Three months ended June 29, 2014 | |||||||||||||||||||||||||
External sales | $ | 2,178 | $ | 1,229 | $ | 953 | $ | 475 | $ | — | $ | 4,835 | |||||||||||||
Intersegment sales | 566 | 9 | 327 | 268 | (1,170 | ) | — | ||||||||||||||||||
Total sales | 2,744 | 1,238 | 1,280 | 743 | (1,170 | ) | 4,835 | ||||||||||||||||||
Depreciation and amortization(2) | 52 | 20 | 26 | 13 | — | 111 | |||||||||||||||||||
Research, development and engineering expenses | 105 | 3 | 53 | 18 | — | 179 | |||||||||||||||||||
Equity, royalty and interest income from investees | 45 | 42 | 9 | 9 | — | 105 | |||||||||||||||||||
Interest income | 4 | — | 1 | 1 | — | 6 | |||||||||||||||||||
Segment EBIT | 311 | 126 |
(3) |
185 | 61 | (26 | ) | 657 | |||||||||||||||||
|
|||||||||||||||||||||||||
Segment EBIT as a percentage of total sales | 11.3 | % | 10.2 | % | 14.5 | % | 8.2 | % | 13.6 | % | |||||||||||||||
|
(1) |
|
Includes intersegment sales and profit in inventory eliminations and unallocated corporate expenses. There were no significant unallocated corporate expenses for the three months ended June 28, 2015 and June 29, 2014. |
(2) |
|
Depreciation and amortization as shown on a segment basis excludes the amortization of debt discount and deferred costs included in the Condensed Consolidated Statements of Income as "Interest expense." |
(3) |
|
Distribution segment EBIT included gains of $14 million on the fair value adjustments resulting from the acquisitions of the controlling interests in North American distributors for the three months ended June 29, 2014. |
In millions | Engine | Distribution | Components |
Power |
Non- |
Total | |||||||||||||||||||
Six months ended June 28, 2015 | |||||||||||||||||||||||||
External sales | $ | 3,947 | $ | 2,956 | $ | 1,948 | $ | 873 | $ | — | $ | 9,724 | |||||||||||||
Intersegment sales | 1,446 | 15 | 748 | 554 | (2,763 | ) | — | ||||||||||||||||||
Total sales | 5,393 | 2,971 | 2,696 | 1,427 | (2,763 | ) | 9,724 | ||||||||||||||||||
Depreciation and amortization(2) | 118 | 52 | 54 | 29 | — | 253 | |||||||||||||||||||
Research, development and engineering expenses | 205 | 6 | 118 | 32 | — | 361 | |||||||||||||||||||
Equity, royalty and interest income from investees | 87 | 41 | 17 | 17 | — | 162 | |||||||||||||||||||
Interest income | 5 | 2 | 2 | 2 | — | 11 | |||||||||||||||||||
Segment EBIT | 594 | 201 | 418 | 106 | (36 | ) | 1,283 | ||||||||||||||||||
Segment EBIT as a percentage of total sales | 11.0 | % | 6.8 | % | 15.5 | % | 7.4 | % | 13.2 | % | |||||||||||||||
Six months ended June 29, 2014 | |||||||||||||||||||||||||
External sales | $ | 4,268 | $ | 2,171 | $ | 1,875 | $ | 927 | $ | — | $ | 9,241 | |||||||||||||
Intersegment sales | 1,039 | 17 | 635 | 455 | (2,146 | ) | — | ||||||||||||||||||
Total sales | 5,307 | 2,188 | 2,510 | 1,382 | (2,146 | ) | 9,241 | ||||||||||||||||||
Depreciation and amortization(2) | 103 | 36 | 52 | 25 | — | 216 | |||||||||||||||||||
Research, development and engineering expenses | 221 | 5 | 106 | 37 | — | 369 | |||||||||||||||||||
Equity, royalty and interest income from investees | 77 | 83 | 18 | 17 | — | 195 | |||||||||||||||||||
Interest income | 6 | 1 | 2 | 2 | — | 11 | |||||||||||||||||||
Segment EBIT | 580 | 202 | (3) | 352 | 86 | (35 | ) | 1,185 | |||||||||||||||||
Segment EBIT as a percentage of total sales | 10.9 | % | 9.2 | % | 14.0 | % | 6.2 | % | 12.8 | % | |||||||||||||||
(1) |
|
Includes intersegment sales and profit in inventory eliminations and unallocated corporate expenses. There were no significant unallocated corporate expenses for the six months ended June 28, 2015 and June 29, 2014. |
(2) |
|
Depreciation and amortization as shown on a segment basis excludes the amortization of debt discount and deferred costs included in the Condensed Consolidated Statements of Income as "Interest expense." The amortization of debt discount and deferred costs were $1 million and $1 million for the six months ended June 28, 2015 and June 29, 2014, respectively. |
(3) |
|
Distribution segment EBIT included gains of $20 million on the fair value adjustments resulting from the acquisitions of the controlling interests in North American distributors for the six months ended June 29, 2014. |
A reconciliation of our segment information to the corresponding amounts in the Condensed Consolidated Statements of Income is shown in the table below:
Three months ended | Six months ended | ||||||||||||||
In millions |
June 28, |
June 29, |
June 28, |
June 29, |
|||||||||||
Total EBIT | $ | 721 | $ | 657 | $ | 1,283 | $ | 1,185 | |||||||
Less: Interest expense | 17 | 15 | 31 | 32 | |||||||||||
Income before income taxes | $ | 704 | $ | 642 | $ | 1,252 | $ | 1,153 | |||||||
CUMMINS INC. AND SUBSIDIARIES
SELECTED FOOTNOTE DATA
(Unaudited)
NOTE 1. EQUITY, ROYALTY AND INTEREST INCOME FROM INVESTEES
Equity, royalty and interest income from investees included in our Condensed Consolidated Statements of Income for the reporting periods was as follows:
Three months ended | Six months ended | |||||||||||||||
In millions |
June 28, |
June 29, |
June 28, |
June 29, |
||||||||||||
Distribution Entities | ||||||||||||||||
North American distributors | $ | 8 | $ | 30 | $ | 18 | $ | 62 | ||||||||
Komatsu Cummins Chile, Ltda. | 8 | 8 | 15 | 14 | ||||||||||||
All other distributors | — | 1 | 1 | 2 | ||||||||||||
Manufacturing Entities | ||||||||||||||||
Dongfeng Cummins Engine Company, Ltd. | 15 | 22 | 29 | 36 | ||||||||||||
Beijing Foton Cummins Engine Co., Ltd. (Light-duty) | 15 | 8 | 23 | 14 | ||||||||||||
Chongqing Cummins Engine Company, Ltd. | 11 | 15 | 23 | 26 | ||||||||||||
Beijing Foton Cummins Engine Co., Ltd. (Heavy-duty) | 7 | (7 | ) | 6 | (13 | ) | ||||||||||
All other manufacturers | 21 | 19 | 28 | 34 | ||||||||||||
Cummins share of net income | 85 | 96 | 143 | 175 | ||||||||||||
Royalty and interest income | 9 | 9 | 19 | 20 | ||||||||||||
Equity, royalty and interest income from investees | $ | 94 | $ | 105 | $ | 162 | $ | 195 | ||||||||
NOTE 2. INCOME TAXES
The effective tax rate for the three and six month periods ended June 28, 2015, was 29.5 percent and 28.1 percent, respectively. The six month tax rate included an $18 million discrete tax benefit to reflect the release of reserves for uncertain tax positions related to a favorable federal audit settlement.
CUMMINS INC. AND SUBSIDIARIES
FINANCIAL MEASURES THAT
SUPPLEMENT GAAP
(Unaudited)
Net income and diluted earnings per share (EPS) attributable to Cummins Inc. excluding special items
We believe this is a useful measure of our operating performance for the periods presented as it illustrates our operating performance without regard to special items including tax adjustments. This measure is not in accordance with, or an alternative for, accounting principles generally accepted in the United States of America (GAAP) and may not be consistent with measures used by other companies. It should be considered supplemental data. The following table reconciles net income attributable to Cummins Inc. to net income attributable to Cummins Inc. excluding special items for the following periods:
Six months ended | ||||||||||||||||
June 28, 2015 | June 29, 2014 | |||||||||||||||
In millions | Net Income | Diluted EPS | Net Income | Diluted EPS | ||||||||||||
Net income attributable to Cummins Inc. | $ | 858 | $ | 4.76 | $ | 784 | $ | 4.26 | ||||||||
Less | ||||||||||||||||
Tax items | 18 | 0.10 | — | — | ||||||||||||
Net income attributable to Cummins Inc. excluding special items | $ | 840 | $ | 4.66 | $ | 784 | $ | 4.26 | ||||||||
Earnings before interest, taxes and noncontrolling interests
We define EBIT as earnings before interest expense, income tax expense and noncontrolling interests in income of consolidated subsidiaries (EBIT). We use EBIT to assess and measure the performance of our operating segments and also as a component in measuring our variable compensation programs. This measure is not in accordance with, or an alternative for, GAAP and may not be consistent with measures used by other companies. It should be considered supplemental data. Below is a reconciliation of EBIT to “Net income attributable to Cummins Inc.,” for each of the applicable periods:
Three months ended | Six months ended | |||||||||||||||
In millions |
June 28, 2015 |
June 29, 2014 | June 28, 2015 | June 29, 2014 | ||||||||||||
Earnings before interest expense and income taxes | $ | 721 | $ | 657 | $ | 1,283 | $ | 1,185 | ||||||||
EBIT as a percentage of net sales | 14.4 | % | 13.6 | % | 13.2 | % | 12.8 | % | ||||||||
Less | ||||||||||||||||
Interest expense | 17 | 15 | 31 | 32 | ||||||||||||
Income tax expense | 208 | 170 | 352 | 323 | ||||||||||||
Consolidated net income | 496 | 472 | 900 | 830 | ||||||||||||
Less | ||||||||||||||||
Net income attributable to noncontrolling interests | 25 | 26 | 42 | 46 | ||||||||||||
Net income attributable to Cummins Inc. | $ | 471 | $ | 446 | $ | 858 | $ | 784 | ||||||||
Net income attributable to Cummins Inc. as a percentage of net sales | 9.4 | % | 9.2 | % | 8.8 | % | 8.5 | % | ||||||||
CUMMINS INC. AND SUBSIDIARIES
BUSINESS UNIT SALES DATA
(Unaudited)
Engine Segment Net Sales by Market
In the first quarter of 2015, our Engine segment reorganized its reporting structure to include the following markets: heavy-duty truck, medium-duty truck and bus, light-duty automotive (pickup and light commercial vehicle), industrial and stationary power. Sales by market for our Engine segment by business (including 2014 and 2013 reorganized balances) were as follows:
2015 | |||||||||||||||||||
In millions | Q1 | Q2 | Q3 | Q4 | YTD | ||||||||||||||
Heavy-duty truck | $ | 757 | $ | 875 | $ | — | $ | — | $ | 1,632 | |||||||||
Medium-duty truck and bus | 608 | 674 | — | — | 1,282 | ||||||||||||||
Light-duty automotive | 381 | 354 | — | — | 735 | ||||||||||||||
Industrial | 616 | 624 | — | — | 1,240 | ||||||||||||||
Stationary power | 234 | 270 | — | — | 504 | ||||||||||||||
Total sales | $ | 2,596 | $ | 2,797 | $ | — | $ | — | $ | 5,393 | |||||||||
2014 | |||||||||||||||||||
In millions | Q1 | Q2 | Q3 | Q4 | YTD | ||||||||||||||
Heavy-duty truck | $ | 718 | $ | 769 | $ | 801 | $ | 784 | $ | 3,072 | |||||||||
Medium-duty truck and bus | 575 | 605 | 599 | 652 | 2,431 | ||||||||||||||
Light-duty automotive | 391 | 392 | 396 | 388 | 1,567 | ||||||||||||||
Industrial | 669 | 739 | 768 | 775 | 2,951 | ||||||||||||||
Stationary power | 210 | 239 | 252 | 240 | 941 | ||||||||||||||
Total sales | $ | 2,563 | $ | 2,744 | $ | 2,816 | $ | 2,839 | $ | 10,962 | |||||||||
2013 | |||||||||||||||||||
In millions | YTD | ||||||||||||||||||
Heavy-duty truck | $ | 2,618 | |||||||||||||||||
Medium-duty truck and bus | 2,064 | ||||||||||||||||||
Light-duty automotive | 1,465 | ||||||||||||||||||
Industrial | 2,921 | ||||||||||||||||||
Stationary power | 945 | ||||||||||||||||||
Total sales | $ | 10,013 | |||||||||||||||||
Unit shipments by engine classification (including unit shipments to Power Generation):
2015 | ||||||||||||||
Units | Q1 | Q2 | Q3 | Q4 | YTD | |||||||||
Mid-range | 112,400 | 120,000 | — | — | 232,400 | |||||||||
Heavy-duty | 28,700 | 32,800 | — | — | 61,500 | |||||||||
High-horsepower | 3,500 | 3,700 | — | — | 7,200 | |||||||||
Total units | 144,600 | 156,500 | — | — | 301,100 | |||||||||
2014 | ||||||||||||||
Units | Q1 | Q2 | Q3 | Q4 | YTD | |||||||||
Mid-range | 118,900 | 118,700 | 117,700 | 115,900 | 471,200 | |||||||||
Heavy-duty | 28,800 | 30,300 | 32,300 | 30,700 | 122,100 | |||||||||
High-horsepower | 3,400 | 3,900 | 3,900 | 3,600 | 14,800 | |||||||||
Total units | 151,100 | 152,900 | 153,900 | 150,200 | 608,100 | |||||||||
Distribution Segment Sales by Business | |||||||||||||||||||
2015 | |||||||||||||||||||
In millions | Q1 | Q2 | Q3 | Q4 | YTD | ||||||||||||||
Parts and filtration | $ | 573 | $ | 598 | $ | — | $ | — | $ | 1,171 | |||||||||
Engines | 321 | 318 | — | — | 639 | ||||||||||||||
Power generation | 298 | 272 | — | — | 570 | ||||||||||||||
Service | 284 | 307 | — | — | 591 | ||||||||||||||
Total sales | $ | 1,476 | $ | 1,495 | $ | — | $ | — | $ | 2,971 | |||||||||
2014 | |||||||||||||||||||
In millions | Q1 | Q2 | Q3 | Q4 | YTD | ||||||||||||||
Parts and filtration | $ | 382 | $ | 461 | $ | 491 | $ | 590 | $ | 1,924 | |||||||||
Engines | 174 | 249 | 270 | 368 | 1,061 | ||||||||||||||
Power generation | 193 | 278 | 279 | 413 | 1,163 | ||||||||||||||
Service | 201 | 250 | 252 | 323 | 1,026 | ||||||||||||||
Total sales | $ | 950 | $ | 1,238 | $ | 1,292 | $ | 1,694 | $ | 5,174 | |||||||||
Component Segment Sales by Business |
|||||||||||||||||||
2015 | |||||||||||||||||||
In millions | Q1 | Q2 | Q3 | Q4 | YTD | ||||||||||||||
Emission Solutions | $ | 613 | $ | 679 | $ | — | $ | — | $ | 1,292 | |||||||||
Turbo Technologies | 301 | 307 | — | — | 608 | ||||||||||||||
Filtration | 255 | 266 | — | — | 521 | ||||||||||||||
Fuel systems | 130 | 145 | — | — | 275 | ||||||||||||||
Total sales | $ | 1,299 | $ | 1,397 | $ | — | $ | — | $ | 2,696 | |||||||||
2014 | |||||||||||||||||||
In millions | Q1 | Q2 | Q3 | Q4 | YTD | ||||||||||||||
Emission Solutions | $ | 543 | $ | 582 | $ | 598 | $ | 620 | $ | 2,343 | |||||||||
Turbo Technologies | 313 | 307 | 297 | 305 | 1,222 | ||||||||||||||
Filtration | 265 | 275 | 268 | 267 | 1,075 | ||||||||||||||
Fuel systems | 109 | 116 | 124 | 129 | 478 | ||||||||||||||
Total sales | $ | 1,230 | $ | 1,280 | $ | 1,287 | $ | 1,321 | $ | 5,118 | |||||||||
Power Generation Segment Sales by Business
In the first quarter of 2015, our Power Generation segment reorganized its reporting structure to include the following businesses: power systems, alternators and power solutions. Sales for our Power Generation segment by business (including 2014 and 2013 reorganized balances) were as follows:
2015 | |||||||||||||||||||
In millions | Q1 | Q2 | Q3 | Q4 | YTD | ||||||||||||||
Power systems | $ | 543 | $ | 611 | $ | — | $ | — | $ | 1,154 | |||||||||
Alternators | 98 | 92 | — | — | 190 | ||||||||||||||
Power solutions | 39 | 44 | — | — | 83 | ||||||||||||||
Total sales | $ | 680 | $ | 747 | $ | — | $ | — | $ | 1,427 | |||||||||
2014 | |||||||||||||||||||
In millions | Q1 | Q2 | Q3 | Q4 | YTD | ||||||||||||||
Power systems | $ | 510 | $ | 586 | $ | 598 | $ | 606 | $ | 2,300 | |||||||||
Alternators | 105 | 126 | 115 | 103 | 449 | ||||||||||||||
Power solutions | 24 | 31 | 41 | 51 | 147 | ||||||||||||||
Total sales | $ | 639 | $ | 743 | $ | 754 | $ | 760 | $ | 2,896 | |||||||||
2013 | |||||||||||||||||||
In millions | YTD | ||||||||||||||||||
Power systems | $ | 2,381 | |||||||||||||||||
Alternators | 496 | ||||||||||||||||||
Power solutions | 154 | ||||||||||||||||||
Total sales | $ | 3,031 |
View source version on businesswire.com: http://www.businesswire.com/news/home/20150728005207/en/
Cummins Inc.
Carole Casto, Executive Director - Corporate
Communications, 317-610-2480
carole.casto@cummins.com
Source: Cummins Inc.
Released July 28, 2015