Financial information regarding reportable operating segments |
Summarized financial information regarding our reportable operating segments at December 31, is shown in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions |
|
Engine |
|
Distribution |
|
Components (1)
|
|
Power Systems |
|
Total Segment |
|
Intersegment Eliminations (2)
|
|
Total |
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External sales |
|
$ |
6,661 |
|
|
$ |
7,029 |
|
|
$ |
4,363 |
|
|
$ |
2,375 |
|
|
$ |
20,428 |
|
|
$ |
— |
|
|
$ |
20,428 |
|
Intersegment sales |
|
2,292 |
|
|
29 |
|
|
1,526 |
|
|
1,683 |
|
|
5,530 |
|
|
(5,530 |
) |
|
— |
|
Total sales |
|
8,953 |
|
|
7,058 |
|
|
5,889 |
|
|
4,058 |
|
|
25,958 |
|
|
(5,530 |
) |
|
20,428 |
|
Depreciation and amortization (3)
|
|
184 |
|
|
116 |
|
|
163 |
|
|
117 |
|
|
580 |
|
|
— |
|
|
580 |
|
Research, development and engineering expenses |
|
279 |
|
|
19 |
|
|
240 |
|
|
214 |
|
|
752 |
|
|
— |
|
|
752 |
|
Equity, royalty and interest income from investees (4)
|
|
219 |
|
|
44 |
|
|
40 |
|
|
54 |
|
|
357 |
|
|
— |
|
|
357 |
|
Interest income |
|
6 |
|
|
6 |
|
|
3 |
|
|
3 |
|
|
18 |
|
|
— |
|
|
18 |
|
Loss contingency charge (5)
|
|
5 |
|
|
— |
|
|
— |
|
|
— |
|
|
5 |
|
|
— |
|
|
5 |
|
Segment EBIT |
|
959 |
|
|
384 |
|
|
754 |
|
|
294 |
|
|
2,391 |
|
|
55 |
|
|
2,446 |
|
Net assets |
|
1,290 |
|
|
2,700 |
|
|
3,028 |
|
|
3,124 |
|
|
10,142 |
|
|
— |
|
|
10,142 |
|
Investments and advances to equity investees |
|
531 |
|
|
267 |
|
|
194 |
|
|
164 |
|
|
1,156 |
|
|
— |
|
|
1,156 |
|
Capital expenditures |
|
188 |
|
|
101 |
|
|
127 |
|
|
90 |
|
|
506 |
|
|
— |
|
|
506 |
|
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External sales |
|
$ |
5,774 |
|
|
$ |
6,157 |
|
|
$ |
3,514 |
|
|
$ |
2,064 |
|
|
$ |
17,509 |
|
|
$ |
— |
|
|
$ |
17,509 |
|
Intersegment sales |
|
2,030 |
|
|
24 |
|
|
1,322 |
|
|
1,453 |
|
|
4,829 |
|
|
(4,829 |
) |
|
— |
|
Total sales |
|
7,804 |
|
|
6,181 |
|
|
4,836 |
|
|
3,517 |
|
|
22,338 |
|
|
(4,829 |
) |
|
17,509 |
|
Depreciation and amortization (3)
|
|
163 |
|
|
116 |
|
|
133 |
|
|
115 |
|
|
527 |
|
|
— |
|
|
527 |
|
Research, development and engineering expenses |
|
226 |
|
|
13 |
|
|
208 |
|
|
189 |
|
|
636 |
|
|
— |
|
|
636 |
|
Equity, royalty and interest income from investees |
|
148 |
|
|
70 |
|
|
41 |
|
|
42 |
|
|
301 |
|
|
— |
|
|
301 |
|
Interest income |
|
10 |
|
|
4 |
|
|
4 |
|
|
5 |
|
|
23 |
|
|
— |
|
|
23 |
|
Loss contingency charge (5)
|
|
138 |
|
|
— |
|
|
— |
|
|
— |
|
|
138 |
|
|
— |
|
|
138 |
|
Segment EBIT |
|
686 |
|
|
392 |
|
(6) |
641 |
|
|
263 |
|
(7) |
1,982 |
|
|
17 |
|
|
1,999 |
|
Net assets |
|
1,620 |
|
|
2,604 |
|
|
1,868 |
|
|
2,629 |
|
|
8,721 |
|
|
— |
|
|
8,721 |
|
Investments and advances to equity investees |
|
427 |
|
|
204 |
|
|
176 |
|
|
139 |
|
|
946 |
|
|
— |
|
|
946 |
|
Capital expenditures |
|
200 |
|
|
96 |
|
|
143 |
|
|
92 |
|
|
531 |
|
|
— |
|
|
531 |
|
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External sales |
|
$ |
6,733 |
|
|
$ |
6,198 |
|
|
$ |
3,745 |
|
|
$ |
2,434 |
|
|
$ |
19,110 |
|
|
$ |
— |
|
|
$ |
19,110 |
|
Intersegment sales |
|
1,937 |
|
|
31 |
|
|
1,427 |
|
|
1,633 |
|
|
5,028 |
|
|
(5,028 |
) |
|
— |
|
Total sales |
|
8,670 |
|
|
6,229 |
|
|
5,172 |
|
|
4,067 |
|
|
24,138 |
|
|
(5,028 |
) |
|
19,110 |
|
Depreciation and amortization (3)
|
|
187 |
|
|
105 |
|
|
109 |
|
|
110 |
|
|
511 |
|
|
— |
|
|
511 |
|
Research, development and engineering expenses |
|
263 |
|
|
10 |
|
|
236 |
|
|
226 |
|
|
735 |
|
|
— |
|
|
735 |
|
Equity, royalty and interest income from investees |
|
146 |
|
|
78 |
|
|
35 |
|
|
56 |
|
|
315 |
|
|
— |
|
|
315 |
|
Interest income |
|
11 |
|
|
4 |
|
|
4 |
|
|
5 |
|
|
24 |
|
|
— |
|
|
24 |
|
Loss contingency charge (5)
|
|
60 |
|
|
— |
|
|
— |
|
|
— |
|
|
60 |
|
|
— |
|
|
60 |
|
Impairment of light-duty diesel assets (8)
|
|
202 |
|
|
— |
|
|
9 |
|
|
— |
|
|
211 |
|
|
— |
|
|
211 |
|
Restructuring actions and other charges (9)
|
|
17 |
|
|
23 |
|
|
13 |
|
|
26 |
|
|
79 |
|
|
11 |
|
|
90 |
|
Segment EBIT |
|
636 |
|
|
412 |
|
(6) |
727 |
|
|
335 |
|
|
2,110 |
|
|
(20 |
) |
|
2,090 |
|
Net assets |
|
2,107 |
|
|
2,330 |
|
|
1,891 |
|
|
2,736 |
|
|
9,064 |
|
|
— |
|
|
9,064 |
|
Investments and advances to equity investees |
|
445 |
|
|
192 |
|
|
150 |
|
|
188 |
|
|
975 |
|
|
— |
|
|
975 |
|
Capital expenditures |
|
345 |
|
|
125 |
|
|
137 |
|
|
137 |
|
|
744 |
|
|
— |
|
|
744 |
|
____________________________________________________
|
|
(1) |
Includes Eaton Cummins Automated Transmission Technologies joint venture results consolidated during the third quarter of 2017. See Note |
18 , "ACQUISITIONS," for additional information.
|
|
(2) |
Includes intersegment sales, intersegment profit in inventory eliminations and unallocated corporate expenses. There were no significant unallocated corporate expenses for the years ended December 31, 2017, 2016 and 2015, respectively.
|
|
|
(3) |
Depreciation and amortization as shown on a segment basis excludes the amortization of debt discount and deferred costs that are included in the Consolidated Statements of Income as "Interest expense." The amortization of debt discount and deferred costs were $3 million, $3 million and $3 million for the years ended December 31, 2017, 2016 and 2015, respectively.
|
|
|
(4) |
U.S. tax legislation passed in December 2017 decreased our equity earnings at certain equity investees, negatively impacting our equity, royalty and interest income from investees by $23 million, $4 million and $12 million for the Engine, Distribution and Components segments, respectively. See Note 2, "INCOME TAXES," for additional information.
|
|
|
(5) |
See Note 12, "COMMITMENTS AND CONTINGENCIES," for additional information.
|
|
|
(6) |
Distribution segment EBIT included gains on the fair value adjustment resulting from the acquisition of controlling interests in North American distributors of $15 million and $18 million for the years ended December 31, 2016 and 2015, respectively. See Note 18, "ACQUISITIONS," for additional information.
|
|
|
(7) |
Power Systems segment EBIT included a $17 million gain on the sale of an equity investee for the year ended December 31, 2016. See Note 3, "INVESTMENTS IN EQUITY INVESTEES," for additional information.
|
|
|
(8) |
See Note 19, "IMPAIRMENT OF LIGHT-DUTY DIESEL ASSETS," for additional information.
|
|
|
(9) |
See Note 20, "RESTRUCTURING ACTIONS AND OTHER CHARGES," for additional information.
|
|