Financial information regarding reportable operating segments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions
|
|
Engine |
|
Components |
|
Power
Generation |
|
Distribution |
|
Non-segment
Items(1) |
|
Total |
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External sales
|
|
$ |
9,649 |
|
$ |
2,886 |
|
$ |
2,492 |
|
$ |
3,021 |
|
$ |
— |
|
$ |
18,048 |
|
Intersegment sales
|
|
|
1,658 |
|
|
1,177 |
|
|
1,006 |
|
|
23 |
|
|
(3,864 |
) |
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total sales
|
|
|
11,307 |
|
|
4,063 |
|
|
3,498 |
|
|
3,044 |
|
|
(3,864 |
) |
|
18,048 |
|
Depreciation and amortization(2)
|
|
|
181 |
|
|
73 |
|
|
42 |
|
|
25 |
|
|
— |
|
|
321 |
|
Research, development and engineering expenses
|
|
|
397 |
|
|
175 |
|
|
54 |
|
|
3 |
|
|
— |
|
|
629 |
|
Equity, royalty and interest income from investees
|
|
|
166 |
|
|
31 |
|
|
47 |
|
|
172 |
|
|
— |
|
|
416 |
|
Interest income
|
|
|
18 |
|
|
5 |
|
|
8 |
|
|
3 |
|
|
— |
|
|
34 |
|
Segment EBIT
|
|
|
1,384 |
|
|
470 |
|
|
373 |
|
|
386 |
|
|
102 |
|
|
2,715 |
|
Net assets
|
|
|
3,167 |
|
|
1,467 |
|
|
1,547 |
|
|
1,123 |
|
|
— |
|
|
7,304 |
|
Investments and advances to equity investees
|
|
|
398 |
|
|
123 |
|
|
79 |
|
|
238 |
|
|
— |
|
|
838 |
|
Capital expenditures
|
|
|
339 |
|
|
141 |
|
|
87 |
|
|
55 |
|
|
— |
|
|
622 |
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External sales
|
|
$ |
6,594 |
|
$ |
2,171 |
|
$ |
2,150 |
|
$ |
2,311 |
|
$ |
— |
|
$ |
13,226 |
|
Intersegment sales
|
|
|
1,294 |
|
|
875 |
|
|
769 |
|
|
13 |
|
|
(2,951 |
) |
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total sales
|
|
|
7,888 |
|
|
3,046 |
|
|
2,919 |
|
|
2,324 |
|
|
(2,951 |
) |
|
13,226 |
|
Depreciation and amortization(2)
|
|
|
171 |
|
|
79 |
|
|
41 |
|
|
25 |
|
|
— |
|
|
316 |
|
Research, development and engineering expenses
|
|
|
263 |
|
|
114 |
|
|
36 |
|
|
1 |
|
|
— |
|
|
414 |
|
Equity, royalty and interest income from investees
|
|
|
161 |
|
|
23 |
|
|
35 |
|
|
132 |
|
|
— |
|
|
351 |
|
Interest income
|
|
|
12 |
|
|
2 |
|
|
5 |
|
|
2 |
|
|
— |
|
|
21 |
|
Segment EBIT
|
|
|
809 |
|
|
278 |
|
|
299 |
|
|
297 |
|
|
(26 |
) |
|
1,657 |
|
Net assets
|
|
|
2,662 |
|
|
1,450 |
|
|
1,286 |
|
|
929 |
|
|
— |
|
|
6,327 |
|
Investments and advances to equity investees
|
|
|
355 |
|
|
106 |
|
|
73 |
|
|
200 |
|
|
— |
|
|
734 |
|
Capital expenditures
|
|
|
197 |
|
|
78 |
|
|
53 |
|
|
36 |
|
|
— |
|
|
364 |
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External sales
|
|
$ |
5,582 |
|
$ |
1,562 |
|
$ |
1,879 |
|
$ |
1,777 |
|
$ |
— |
|
$ |
10,800 |
|
Intersegment sales
|
|
|
823 |
|
|
793 |
|
|
538 |
|
|
7 |
|
|
(2,161 |
) |
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total sales
|
|
|
6,405 |
|
|
2,355 |
|
|
2,417 |
|
|
1,784 |
|
|
(2,161 |
) |
|
10,800 |
|
Depreciation and amortization(2)
|
|
|
185 |
|
|
73 |
|
|
49 |
|
|
17 |
|
|
— |
|
|
324 |
|
Research, development and engineering expenses
|
|
|
241 |
|
|
88 |
|
|
33 |
|
|
— |
|
|
— |
|
|
362 |
|
Equity, royalty and interest income from investees
|
|
|
54 |
|
|
13 |
|
|
22 |
|
|
125 |
|
|
— |
|
|
214 |
|
Restructuring and other charges
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
99 |
|
|
99 |
|
Interest income
|
|
|
3 |
|
|
1 |
|
|
3 |
|
|
1 |
|
|
— |
|
|
8 |
|
Segment EBIT
|
|
|
252 |
|
|
95 |
|
|
167 |
|
|
235 |
|
|
(74 |
) |
|
675 |
|
Net assets
|
|
|
2,176 |
|
|
1,287 |
|
|
1,123 |
|
|
687 |
|
|
— |
|
|
5,273 |
|
Investments and advances to equity investees
|
|
|
261 |
|
|
91 |
|
|
50 |
|
|
172 |
|
|
— |
|
|
574 |
|
Capital expenditures
|
|
|
207 |
|
|
59 |
|
|
34 |
|
|
10 |
|
|
— |
|
|
310 |
|
-
(1)
- Includes intersegment sales and profit in inventory eliminations and unallocated corporate expenses. The year ended December 31, 2011, includes a $68 million gain ($37 million after-tax) related to the sale of certain assets and liabilities of our exhaust business and a $53 million gain ($33 million after-tax) recorded for the sale of certain assets and liabilities of our light-duty filtration business, both from the Components segment, and a $38 million gain ($24 million after-tax) related to flood damage recoveries from the insurance settlement regarding a June 2008 flood in Southern Indiana. The gains have been excluded from segment results as they were not considered in our evaluation of operating results for the year ended December 31, 2011. For the year ended December 31, 2010, unallocated corporate expenses include $32 million in Brazil tax recoveries ($21 million after-tax) and $2 million in flood damage expenses. The Brazil tax recovery has been excluded from segment results as it was not considered in our evaluation of operating results for the year ended December 31, 2010. For the year ended December 31, 2009, unallocated corporate expenses included $99 million in restructuring and other charges and a gain of $12 million related to flood damage recoveries.
-
(2)
-
Depreciation and amortization as shown on a segment basis excludes the amortization of debt discount that is included in the Consolidated Statements of Income as "Interest expense."
|
|
Reconciliation of segment information from net assets to total assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
In millions
|
|
2011 |
|
2010 |
|
2009 |
|
Net assets for operating segments
|
|
$ |
7,304 |
|
$ |
6,327 |
|
$ |
5,273 |
|
Liabilities deducted in arriving at net assets
|
|
|
4,832 |
|
|
4,412 |
|
|
4,018 |
|
Pension and other postretirement benefit adjustments excluded from net assets
|
|
|
(928 |
) |
|
(879 |
) |
|
(1,180 |
) |
Deferred tax assets not allocated to segments
|
|
|
435 |
|
|
517 |
|
|
680 |
|
Debt-related costs not allocated to segments
|
|
|
25 |
|
|
25 |
|
|
25 |
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
11,668 |
|
$ |
10,402 |
|
$ |
8,816 |
|
|
|
|
|
|
|
|
|
|
|
Net sales attributed to geographic areas based on the location of the customer |
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended and as of
December 31, |
|
In millions
|
|
2011 |
|
2010 |
|
2009 |
|
Net Sales
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
$ |
7,354 |
|
$ |
4,817 |
|
$ |
5,141 |
|
China
|
|
|
1,452 |
|
|
1,206 |
|
|
630 |
|
Brazil
|
|
|
1,286 |
|
|
1,014 |
|
|
596 |
|
India
|
|
|
859 |
|
|
808 |
|
|
592 |
|
United Kingdom
|
|
|
727 |
|
|
562 |
|
|
406 |
|
Canada
|
|
|
653 |
|
|
506 |
|
|
327 |
|
Mexico
|
|
|
631 |
|
|
415 |
|
|
240 |
|
Other foreign countries
|
|
|
5,086 |
|
|
3,898 |
|
|
2,868 |
|
|
|
|
|
|
|
|
|
Total net sales
|
|
$ |
18,048 |
|
$ |
13,226 |
|
$ |
10,800 |
|
|
|
|
|
|
|
|
|
|
|
|