Annual report pursuant to Section 13 and 15(d)

DEBT (Tables)

v3.10.0.1
DEBT (Tables)
12 Months Ended
Dec. 31, 2018
Short-term Debt [Line Items]  
Summary of long-term debt
 
 
December 31,
In millions
 
2018
 
2017
Long-term debt
 
 
 
 
Senior notes, 3.65%, due 2023
 
$
500

 
$
500

Debentures, 6.75%, due 2027
 
58

 
58

Debentures, 7.125%, due 2028
 
250

 
250

Senior notes, 4.875%, due 2043
 
500

 
500

Debentures, 5.65%, due 2098 (effective interest rate 7.48%)
 
165

 
165

Other debt
 
64

 
76

Unamortized discount
 
(52
)
 
(54
)
Fair value adjustments due to hedge on indebtedness
 
25

 
35

Capital leases
 
132

 
121

Total long-term debt
 
1,642

 
1,651

Less: Current maturities of long-term debt
 
45

 
63

Long-term debt
 
$
1,597

 
$
1,588

Principal repayments on long-term debt Principal payments required on long-term debt during the next five years are as follows:
In millions
 
2019
 
2020
 
2021
 
2022
 
2023
Principal payments
 
$
45

 
$
13

 
$
39

 
$
9

 
$
506

Schedule of Interest Rate Derivatives The following table summarizes these gains and losses for the years presented below:
 
 
Years ended December 31,
In millions
 
2018
 
2017
 
2016
Income Statement Classification
 
Gain/(Loss) on Swaps
 
Gain/(Loss) on Borrowings
 
Gain/(Loss) on Swaps
 
Gain/(Loss) on Borrowings
 
Gain/(Loss) on
Swaps
 
Gain/(Loss) on
Borrowings
Interest expense (1)
 
$
(8
)
 
$
7

 
$
(7
)
 
$
8

 
$
(8
)
 
$
12

___________________________________________________________
(1) The difference between the gain/(loss) on swaps and borrowings represents hedge ineffectiveness.
Fair value and carrying value of total debt Based on borrowing rates currently available to us for bank loans with similar terms and average maturities, considering our risk premium, the fair values and carrying values of total debt, including current maturities, were as follows:
 
 
 
December 31,
In millions
 
2018
 
2017
Fair values of total debt (1)
 
$
2,679

 
$
2,301

Carrying values of total debt
 
2,476

 
2,006


___________________________________________
(1) The fair value of debt is derived from Level 2 inputs.
Loans Payable  
Short-term Debt [Line Items]  
Weighted-average interest rate The weighted-average interest rate for notes payable, bank overdrafts and current maturities of long-term debt at December 31 was as follows:
Loans Payable
 
2018
 
2017
 
2016
Weighted-average interest rate
 
4.66
%
 
3.01
%
 
4.20
%
Commercial Paper  
Short-term Debt [Line Items]  
Weighted-average interest rate The weighted-average interest rate for commercial paper at December 31 was as follows:
Commercial Paper
 
2018
 
2017
 
2016
Weighted-average interest rate
 
2.59
%
 
1.56
%
 
0.79
%