Annual report pursuant to Section 13 and 15(d)

OPERATING SEGMENTS (Tables)

v3.10.0.1
OPERATING SEGMENTS (Tables)
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Financial information regarding reportable operating segments Summarized financial information regarding our reportable operating segments at December 31, is shown in the table below:
In millions
 
Engine
 
Distribution
 
Components (1)
 
Power Systems
 
Electrified Power
 
Total Segments
 
Intersegment Eliminations (2)
 
Total
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
External sales
 
$
8,002

 
$
7,807

 
$
5,331

 
$
2,625

 
$
6

 
$
23,771

 
$

 
$
23,771

Intersegment sales
 
2,564

 
21

 
1,835

 
2,001

 
1

 
6,422

 
(6,422
)
 

Total sales
 
10,566

 
7,828

 
7,166

 
4,626

 
7

 
30,193

 
(6,422
)
 
23,771

Research, development and engineering expenses
 
311

 
20

 
272

 
230

 
69

 
902

 

 
902

Equity, royalty and interest income from investees
 
238

 
46

 
54

 
56

 

 
394

 

 
394

Interest income
 
11

 
13

 
5

 
6

 

 
35

 

 
35

Segment EBITDA
 
1,446

 
563

 
1,030

 
614

 
(90
)
 
3,563

 
(87
)
 
3,476

Depreciation and amortization (3)
 
190

 
109

 
185

 
119

 
6

 
609

 

 
609

Net assets (4)
 
1,265

 
2,677

 
2,878

 
2,262

 
138

 
9,220

 

 
9,220

Investments and advances to equity investees
 
561

 
278

 
206

 
177

 

 
1,222

 

 
1,222

Capital expenditures
 
254

 
133

 
182

 
129

 
11

 
709

 

 
709

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
External sales
 
$
6,661

 
$
7,029

 
$
4,363

 
$
2,375

 
$

 
$
20,428

 
$

 
$
20,428

Intersegment sales
 
2,292

 
29

 
1,526

 
1,683

 

 
5,530

 
(5,530
)
 

Total sales
 
8,953

 
7,058

 
5,889

 
4,058

 

 
25,958

 
(5,530
)
 
20,428

Research, development and engineering expenses
 
280

 
19

 
241

 
214

 

 
754

 

 
754

Equity, royalty and interest income from investees (5)
 
219

 
44

 
40

 
54

 

 
357

 

 
357

Interest income
 
6

 
6

 
3

 
3

 

 
18

 

 
18

Loss contingency (6)
 
5

 

 

 

 

 
5

 

 
5

Segment EBITDA
 
1,143

 
500

 
917

 
411

 

 
2,971

 
55

 
3,026

Depreciation and amortization (3)
 
184

 
116

 
163

 
117

 

 
580

 

 
580

Net assets (4)
 
1,180

 
2,446

 
2,811

 
2,137

 

 
8,574

 

 
8,574

Investments and advances to equity investees
 
531

 
267

 
194

 
164

 

 
1,156

 

 
1,156

Capital expenditures
 
188

 
101

 
127

 
90

 

 
506

 

 
506


(Table continued on next page)
In millions
 
Engine
 
Distribution
 
Components
 
Power Systems
 
Electrified Power
 
Total Segments
 
Intersegment Eliminations (2)
 
Total
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
External sales
 
$
5,774

 
$
6,157

 
$
3,514

 
$
2,064

 
$

 
$
17,509

 
$

 
$
17,509

Intersegment sales
 
2,030

 
24

 
1,322

 
1,453

 

 
4,829

 
(4,829
)
 

Total sales
 
7,804

 
6,181

 
4,836

 
3,517

 

 
22,338

 
(4,829
)
 
17,509

Research, development and engineering expenses
 
227

 
13

 
208

 
189

 

 
637

 

 
637

Equity, royalty and interest income from investees
 
148

 
70

 
41

 
42

 

 
301

 

 
301

Interest income
 
10

 
4

 
4

 
5

 

 
23

 

 
23

Loss contingency (6)
 
138

 

 

 

 

 
138

 

 
138

Segment EBITDA
 
849

 
508

(7) 
774

 
378

(8) 

 
2,509

 
17

 
2,526

Depreciation and amortization (3)
 
163

 
116

 
133

 
115

 

 
527

 

 
527

Net assets (4)
 
1,334

 
2,157

 
1,643

 
2,202

 

 
7,336

 

 
7,336

Investments and advances to equity investees
 
427

 
204

 
176

 
139

 

 
946

 

 
946

Capital expenditures
 
200

 
96

 
143

 
92

 

 
531

 

 
531


____________________________________________________
(1) 
Includes Eaton Cummins Automated Transmission Technologies joint venture results consolidated during the third quarter of 2017. See Note 19, "ACQUISITIONS," for additional information.
(2) 
Includes intersegment sales, intersegment profit in inventory eliminations and unallocated corporate expenses. There were no significant unallocated corporate expenses for the years ended 2018, 2017 and 2016, respectively.
(3) 
Depreciation and amortization as shown on a segment basis excludes the amortization of debt discount and deferred costs that are included in the Consolidated Statements of Income as "Interest expense." The amortization of debt discount and deferred costs were $2 million, $3 million and $3 million for the years ended 2018, 2017 and 2016, respectively. A portion of depreciation expense is included in "Research, development and engineering expense."
(4) 
In 2018, we reevaluated our net asset allocation methodology and realigned it to both simplify and better represent our reportable segments consistent with how the Chief Operating Decision Maker evaluates them. In accordance with the realignment, we reclassified historical segment net assets for 2016 and 2017 to be consistent with our 2018 presentation. Key changes during the realignment were to remove cash equivalents and marketable securities from segment net assets as these corporate items are not managed and evaluated at the segment level.  
(5) 
U.S. tax legislation passed in December 2017 decreased our equity earnings at certain equity investees, negatively impacting our equity, royalty and interest income from investees by $23 million, $4 million and $12 million for the Engine, Distribution and Components segments, respectively. See Note 4, "INCOME TAXES," for additional information.
(6) 
See Note 9, "PRODUCT WARRANTY LIABILITY," for additional information.
(7) 
Distribution segment EBITDA included gains on the fair value adjustment resulting from the acquisition of controlling interests in North American distributors of $15 million for the year ended December 31, 2016. See Note 19, "ACQUISITIONS," for additional information.
(8) 
Power Systems segment EBITDA included a $17 million gain on the sale of an equity investee for the year ended December 31, 2016. See Note 3, "INVESTMENTS IN EQUITY INVESTEES," for additional information.
Reconciliation of segment information A reconciliation of our segment information to the corresponding amounts in the Consolidated Statements of Income is shown in the table below:
 
 
Years ended December 31,
In millions
 
2018
 
2017
 
2016
Total EBITDA
 
$
3,476

 
$
3,026

 
$
2,526

Less:
 
 
 
 
 
 
Depreciation and amortization
 
609

 
$
580

 
527

Interest expense
 
114

 
$
81

 
$
69

Income before income taxes
 
$
2,753

 
$
2,365

 
$
1,930

Reconciliation of segment information from net assets to total assets A reconciliation of our segment net assets to the corresponding amounts in the Consolidated Balance Sheets is shown in the table below:
 
 
December 31,
In millions
 
2018
 
2017
 
2016
Net assets for operating segments (1)
 
$
9,220

 
$
8,574

 
$
7,336

Cash, cash equivalents and marketable securities
 
1,525

 
1,567

 
1,380

Brammo Inc. assets
 

 
72

(2) 

Liabilities deducted in arriving at net assets
 
7,836

 
7,398

 
6,157

Pension and other postretirement benefit adjustments excluded from net assets
 
68

 
156

 
(284
)
Deferred tax assets not allocated to segments
 
410

 
306

 
420

Deferred debt costs not allocated to segments
 
3

 
2

 
2

Total assets
 
$
19,062

 
$
18,075

 
$
15,011

____________________________________________________
(1) 
In 2018, we reevaluated our net asset allocation methodology and realigned it to both simplify and better represent our reportable segments consistent with how the Chief Operating Decision Maker evaluates them. In accordance with the realignment, we reclassified historical segment net assets for 2016 and 2017 to be consistent with our 2018 presentation. Key changes during the realignment were to remove cash equivalents and marketable securities from segment net assets as these corporate items are not managed and evaluated at the segment level.  
(2) 
Assets associated with the Brammo Inc. acquisition were presented as a reconciling item as Brammo Inc. had not yet been assigned to a reportable segment at December 31, 2017. See Note 19, "ACQUISITIONS," for additional information.
Long-lived assets attributed to geographic areas Long-lived segment assets by geographic area were as follows:
 
 
December 31,
In millions
 
2018
 
2017
 
2016
United States
 
$
3,174

 
$
3,157

 
$
3,092

China
 
823

 
795

 
652

India
 
577

 
563

 
475

United Kingdom
 
337

 
339

 
254

Netherlands
 
234

 
221

 
197

Mexico
 
171

 
136

 
131

Canada
 
114

 
116

 
132

Brazil
 
104

 
149

 
149

Other international countries
 
329

 
293

 
236

Total long-lived assets
 
$
5,863

 
$
5,769

 
$
5,318