Schedule of Segment Reporting Information, by Segment |
Summarized financial information regarding our reportable operating segments at December 31, is shown in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions |
|
Engine |
|
Components |
|
Distribution |
|
|
|
Power Systems |
|
New Power |
|
Total Segments |
|
|
|
|
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External sales |
|
$ |
8,199
|
|
|
$ |
7,847
|
|
|
$ |
8,901
|
|
|
|
|
$ |
2,951
|
|
|
$ |
176
|
|
|
$ |
28,074
|
|
|
|
|
|
Intersegment sales |
|
2,746
|
|
|
1,889
|
|
|
28
|
|
|
|
|
2,082
|
|
|
22
|
|
|
6,767
|
|
|
|
|
|
Total sales |
|
10,945
|
|
|
9,736
|
|
|
8,929
|
|
|
|
|
5,033
|
|
|
198
|
|
|
34,841
|
|
|
|
|
|
Research, development and engineering expenses |
|
506
|
|
|
309
|
|
|
52
|
|
|
|
|
240
|
|
|
171
|
|
|
1,278
|
|
|
|
|
|
Equity, royalty and interest income (loss) from investees |
|
166
|
|
(1) |
71
|
|
|
77
|
|
|
|
|
43
|
|
|
(8) |
|
|
349
|
|
|
|
|
|
Interest income |
|
14
|
|
|
12
|
|
|
16
|
|
|
|
|
7
|
|
|
—
|
|
|
49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Russian suspension costs (2)
|
|
33
|
|
(3) |
5
|
|
|
54
|
|
|
|
|
19
|
|
|
—
|
|
|
111
|
|
|
|
|
|
Segment EBITDA |
|
1,541
|
|
|
1,346
|
|
(4) |
888
|
|
|
|
|
596
|
|
|
(340) |
|
|
4,031
|
|
|
|
|
|
Depreciation and amortization (5)
|
|
205
|
|
|
304
|
|
|
114
|
|
|
|
|
120
|
|
|
38
|
|
|
781
|
|
|
|
|
|
Net assets |
|
1,451
|
|
|
7,306
|
|
|
2,698
|
|
|
|
|
2,382
|
|
|
1,158
|
|
|
14,995
|
|
|
|
|
|
Investments and advances to equity investees |
|
590
|
|
|
617
|
|
|
352
|
|
|
|
|
138
|
|
|
60
|
|
|
1,757
|
|
|
|
|
|
Capital expenditures |
|
368
|
|
|
264
|
|
|
114
|
|
|
|
|
96
|
|
|
74
|
|
|
916
|
|
|
|
|
|
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External sales |
|
$ |
7,589 |
|
|
$ |
5,932 |
|
|
$ |
7,742 |
|
|
|
|
$ |
2,650 |
|
|
$ |
108 |
|
|
$ |
24,021 |
|
|
|
|
|
Intersegment sales |
|
2,365 |
|
|
1,733 |
|
|
30 |
|
|
|
|
1,765 |
|
|
8 |
|
|
5,901 |
|
|
|
|
|
Total sales |
|
9,954 |
|
|
7,665 |
|
|
7,772 |
|
|
|
|
4,415 |
|
|
116 |
|
|
29,922 |
|
|
|
|
|
Research, development and engineering expenses |
|
399 |
|
|
307 |
|
|
48 |
|
|
|
|
234 |
|
|
102 |
|
|
1,090 |
|
|
|
|
|
Equity, royalty and interest income (loss) from investees |
|
340 |
|
|
50 |
|
|
63 |
|
|
|
|
56 |
|
|
(3) |
|
|
506 |
|
|
|
|
|
Interest income |
|
8 |
|
|
5 |
|
|
7 |
|
|
|
|
5 |
|
|
— |
|
|
25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment EBITDA |
|
1,411 |
|
|
1,180 |
|
|
731 |
|
|
|
|
496 |
|
|
(223) |
|
|
3,595 |
|
|
|
|
|
Depreciation and amortization (5)
|
|
205 |
|
|
183 |
|
|
116 |
|
|
|
|
131 |
|
|
24 |
|
|
659 |
|
|
|
|
|
Net assets |
|
1,554 |
|
|
2,938 |
|
|
2,294 |
|
|
|
|
2,251 |
|
|
602 |
|
|
9,639 |
|
|
|
|
|
Investments and advances to equity investees |
|
742 |
|
|
254 |
|
|
329 |
|
|
|
|
164 |
|
|
49 |
|
|
1,538 |
|
|
|
|
|
Capital expenditures |
|
341 |
|
|
184 |
|
|
92 |
|
|
|
|
80 |
|
|
37 |
|
|
734 |
|
|
|
|
|
2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External sales |
|
$ |
5,925 |
|
|
$ |
4,650 |
|
|
$ |
7,110 |
|
|
|
|
$ |
2,055 |
|
|
$ |
71 |
|
|
$ |
19,811 |
|
|
|
|
|
Intersegment sales |
|
2,097 |
|
|
1,374 |
|
|
26 |
|
|
|
|
1,576 |
|
|
1 |
|
|
5,074 |
|
|
|
|
|
Total sales |
|
8,022 |
|
|
6,024 |
|
|
7,136 |
|
|
|
|
3,631 |
|
|
72 |
|
|
24,885 |
|
|
|
|
|
Research, development and engineering expenses |
|
290 |
|
|
264 |
|
|
31 |
|
|
|
|
212 |
|
|
109 |
|
|
906 |
|
|
|
|
|
Equity, royalty and interest income (loss) from investees |
|
312 |
|
|
61 |
|
|
62 |
|
|
|
|
21 |
|
|
(4) |
|
|
452 |
|
|
|
|
|
Interest income |
|
9 |
|
|
4 |
|
|
4 |
|
|
|
|
4 |
|
|
— |
|
|
21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment EBITDA |
|
1,235 |
|
|
961 |
|
|
665 |
|
|
|
|
343 |
|
|
(172) |
|
|
3,032 |
|
|
|
|
|
Depreciation and amortization (5)
|
|
208 |
|
|
192 |
|
|
122 |
|
|
|
|
130 |
|
|
18 |
|
|
670 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
202 |
|
|
140 |
|
|
89 |
|
|
|
|
79 |
|
|
18 |
|
|
528 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes a $28 million impairment of our joint venture with KAMAZ and $3 million of royalty charges as part of our costs associated with the suspension of our Russian operations. See NOTE 23, "RUSSIAN OPERATIONS," to our Consolidated Financial Statements for additional information.
|
|
|
|
|
(2) See NOTE 23, "RUSSIAN OPERATIONS," to our Consolidated Financial Statements for additional information.
|
|
|
|
|
(3) Includes $31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.
|
|
|
|
|
(4) Includes $83 million of costs related to the acquisition and integration of Meritor and $28 million of costs associated with the planned separation of our filtration business.
|
|
|
|
|
|
(5) Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in the Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $3 million, $3 million and $3 million for the years ended 2022, 2021 and 2020, respectively. A portion of depreciation expense is included in research, development and engineering expense.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of segment information |
A reconciliation of our segment information to the corresponding amounts in the Consolidated Statements of Net Income is shown in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31, |
In millions |
|
2022 |
|
2021 |
|
2020 |
TOTAL SEGMENT EBITDA |
|
$ |
4,031
|
|
|
$ |
3,595 |
|
|
$ |
3,032 |
|
Intersegment eliminations and other |
|
(232) |
|
(1) |
(74) |
|
|
76 |
|
|
|
|
|
|
|
|
Less: |
|
|
|
|
|
|
Interest expense |
|
199
|
|
|
111 |
|
|
100 |
|
Depreciation and amortization |
|
781
|
|
|
659 |
|
|
670 |
|
INCOME BEFORE INCOME TAXES |
|
2,819
|
|
|
2,751 |
|
|
2,338 |
|
Less: Income tax expense |
|
636
|
|
|
587 |
|
|
527 |
|
CONSOLIDATED NET INCOME |
|
2,183
|
|
|
2,164 |
|
|
1,811 |
|
Less: Net income attributable to noncontrolling interests |
|
32
|
|
|
33 |
|
|
22 |
|
NET INCOME ATTRIBUTABLE TO CUMMINS INC. |
|
$ |
2,151
|
|
|
$ |
2,131 |
|
|
$ |
1,789 |
|
|
|
|
|
|
|
|
(1)Intersegment eliminations and other included $53 million of costs associated with the planned separation of our filtration business.
|
|
|
|
|
|
|
|
|
Reconciliation of segment information from net assets to total assets |
A reconciliation of our segment net assets to the corresponding amounts in the Consolidated Balance Sheets is shown in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
In millions |
|
2022 |
|
2021 |
|
|
|
Net assets for operating segments |
|
$ |
14,995
|
|
|
$ |
9,639 |
|
|
|
|
Cash, cash equivalents and marketable securities |
|
2,573
|
|
|
3,187 |
|
|
|
|
|
|
|
|
|
|
|
|
Net liabilities deducted in arriving at net segment assets (1)
|
|
11,270
|
|
|
9,486 |
|
|
|
|
Pension and OPEB adjustments excluded from net segment assets |
|
832
|
|
|
966 |
|
|
|
|
Deferred tax assets not allocated to segments |
|
625
|
|
|
428 |
|
|
|
|
Deferred debt costs not allocated to segments |
|
4
|
|
|
4 |
|
|
|
|
Total assets |
|
$ |
30,299
|
|
|
$ |
23,710 |
|
|
|
|
|
|
|
|
|
|
|
|
(1) Liabilities deducted in arriving at net segment assets include certain accounts payable, accrued expenses, long-term liabilities and other items.
|
|
|
|
|
|
|
|
|
|
|